|
Federal Signal Corporation (FSS) Évaluation DCF |
Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
Pré-Construits Pour Une Utilisation Rapide Et Efficace
Compatible MAC/PC, entièrement débloqué
Aucune Expertise N'Est Requise; Facile À Suivre
Federal Signal Corporation (FSS) Bundle
Optimisez votre temps et améliorez la précision avec notre calculatrice DCF (FSS)! Équipée de données réelles de la Federal Signal Corporation et d'hypothèses personnalisables, cet outil vous permet de prévoir, analyser et valoriser (FSS) comme un investisseur chevronné.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,130.8 | 1,213.2 | 1,434.8 | 1,722.7 | 1,861.5 | 2,111.3 | 2,394.6 | 2,715.9 | 3,080.4 | 3,493.7 |
| Revenue Growth, % | 0 | 7.29 | 18.27 | 20.07 | 8.06 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 |
| EBITDA | 180.1 | 171.6 | 215.6 | 283.1 | 341.7 | 337.3 | 382.6 | 433.9 | 492.2 | 558.2 |
| EBITDA, % | 15.93 | 14.14 | 15.03 | 16.43 | 18.36 | 15.98 | 15.98 | 15.98 | 15.98 | 15.98 |
| Depreciation | 44.8 | 50.4 | 54.7 | 60.4 | 65.3 | 80.0 | 90.7 | 102.9 | 116.7 | 132.4 |
| Depreciation, % | 3.96 | 4.15 | 3.81 | 3.51 | 3.51 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
| EBIT | 135.3 | 121.2 | 160.9 | 222.7 | 276.4 | 257.3 | 291.9 | 331.0 | 375.5 | 425.8 |
| EBIT, % | 11.96 | 9.99 | 11.21 | 12.93 | 14.85 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 |
| Total Cash | 81.7 | 40.5 | 47.5 | 61.0 | 91.1 | 94.2 | 106.8 | 121.2 | 137.4 | 155.9 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 127.0 | 136.0 | 173.8 | 186.2 | 196.4 | 236.1 | 267.8 | 303.7 | 344.5 | 390.7 |
| Account Receivables, % | 11.23 | 11.21 | 12.11 | 10.81 | 10.55 | 11.18 | 11.18 | 11.18 | 11.18 | 11.18 |
| Inventories | 185.0 | 229.1 | 292.7 | 303.4 | 331.0 | 384.4 | 436.0 | 494.5 | 560.9 | 636.1 |
| Inventories, % | 16.36 | 18.88 | 20.4 | 17.61 | 17.78 | 18.21 | 18.21 | 18.21 | 18.21 | 18.21 |
| Accounts Payable | 51.6 | 64.8 | 72.4 | 66.7 | 79.0 | 97.4 | 110.5 | 125.3 | 142.1 | 161.2 |
| Accounts Payable, % | 4.56 | 5.34 | 5.05 | 3.87 | 4.24 | 4.61 | 4.61 | 4.61 | 4.61 | 4.61 |
| Capital Expenditure | -29.7 | -37.4 | -53.0 | -30.3 | -40.6 | -56.3 | -63.9 | -72.5 | -82.2 | -93.2 |
| Capital Expenditure, % | -2.63 | -3.08 | -3.69 | -1.76 | -2.18 | -2.67 | -2.67 | -2.67 | -2.67 | -2.67 |
| Tax Rate, % | 18.04 | 18.04 | 18.04 | 18.04 | 18.04 | 18.04 | 18.04 | 18.04 | 18.04 | 18.04 |
| EBITAT | 104.5 | 103.7 | 128.4 | 172.7 | 226.5 | 206.9 | 234.7 | 266.2 | 301.9 | 342.4 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -140.8 | 76.8 | 36.3 | 174.0 | 225.7 | 155.9 | 191.3 | 217.0 | 246.1 | 279.1 |
| WACC, % | 9.09 | 9.11 | 9.09 | 9.09 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 825.1 | |||||||||
| Long Term Growth Rate, % | 3.50 | |||||||||
| Free cash flow (T + 1) | 289 | |||||||||
| Terminal Value | 5,163 | |||||||||
| Present Terminal Value | 3,341 | |||||||||
| Enterprise Value | 4,166 | |||||||||
| Net Debt | 161 | |||||||||
| Equity Value | 4,004 | |||||||||
| Diluted Shares Outstanding, MM | 62 | |||||||||
| Equity Value Per Share | 64.90 |
What You Will Get
- Real FSS Financial Data: Pre-filled with Federal Signal Corporation’s historical and projected data for precise analysis.
- Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
- Automatic Calculations: See Federal Signal Corporation’s intrinsic value update instantly based on your changes.
- Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
- User-Friendly Design: Simple structure and clear instructions for all experience levels.
Key Features
- Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for Federal Signal Corporation (FSS).
- WACC Calculator: Features a pre-built Weighted Average Cost of Capital sheet with adjustable inputs specific to (FSS).
- Customizable Forecast Assumptions: Easily modify growth rates, capital expenditures, and discount rates for (FSS).
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to Federal Signal Corporation (FSS).
- Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of (FSS).
How It Works
- 1. Access the Template: Download and open the Excel file containing Federal Signal Corporation’s (FSS) financial data.
- 2. Adjust Assumptions: Modify key variables such as growth rates, WACC, and capital expenditures to suit your analysis.
- 3. Analyze Results Immediately: The DCF model automatically computes intrinsic value and NPV based on your inputs.
- 4. Explore Scenarios: Evaluate various forecasts to understand different valuation possibilities.
- 5. Present with Assurance: Deliver professional valuation insights to enhance your decision-making process.
Why Choose This Calculator for Federal Signal Corporation (FSS)?
- User-Friendly Interface: Perfect for both novice users and seasoned analysts.
- Customizable Inputs: Adjust parameters easily to suit your financial assessments.
- Real-Time Valuation Updates: Track immediate changes to Federal Signal's valuation as you modify inputs.
- Pre-Loaded Financial Data: Comes with Federal Signal's actual financial metrics for swift evaluations.
- Relied Upon by Experts: A go-to tool for investors and analysts seeking to make educated choices.
Who Should Use This Product?
- Investors: Evaluate Federal Signal Corporation’s (FSS) valuation prior to making investment decisions.
- CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
- Startup Founders: Understand the valuation processes of established companies like Federal Signal Corporation (FSS).
- Consultants: Provide clients with comprehensive valuation reports based on Federal Signal Corporation (FSS) data.
- Students and Educators: Utilize real-time data from Federal Signal Corporation (FSS) to learn and teach valuation strategies.
What the Template Contains
- Historical Data: Includes Federal Signal Corporation’s (FSS) past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate Federal Signal Corporation’s (FSS) intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of Federal Signal Corporation’s (FSS) financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.