Lithium Americas Corp. (LAC) DCF Valuation

Lithium Americas Corp. (LAC) DCF Valuation

CA | Basic Materials | Industrial Materials | NYSE
Lithium Americas Corp. (LAC) DCF Valuation
  • Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • Aucune Expertise N'Est Requise; Facile À Suivre

Lithium Americas Corp. (LAC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Assess the financial outlook of Lithium Americas Corp. (LAC) like an expert! This (LAC) DCF Calculator offers pre-filled financial data and the flexibility to modify revenue growth, WACC, margins, and other critical assumptions to align with your predictions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 0 0 0 0 0 0
EBITDA 60.7 -24.1 -43.5 -59.8 -27.4 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 100 100 100 100 100 100 100
Depreciation 1.1 .5 .7 1.5 .5 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 100 100 100 100 100 100 100
EBIT 59.7 -24.6 -44.1 -61.2 -27.8 .0 .0 .0 .0 .0
EBIT, % 100 100 100 100 100 100 100 100 100 100
Total Cash 83.6 148.1 .9 .6 195.5 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2.6 1.3 .1 .0 4.5
Account Receivables, % 100 100 100 100 100
Inventories 1.2 .0 .0 .0 -4.5 .0 .0 .0 .0 .0
Inventories, % 100 100 100 100 100 100 100 100 100 100
Accounts Payable .0 .0 4.2 9.9 23.2 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 100 100 100 100 100 100 100
Capital Expenditure -29.9 -61.8 -1.9 -6.7 -189.8 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 100 100 0 0 0 0 0
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT 55.7 -25.5 -66.7 -31.5 -27.8 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 23.1 -84.2 -62.5 -30.9 -203.9 -23.2 .0 .0 .0 .0
WACC, % 12.33 12.37 12.37 12.03 12.37 12.3 12.3 12.3 12.3 12.3
PV UFCF
SUM PV UFCF -20.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value -21
Net Debt -192
Equity Value 172
Diluted Shares Outstanding, MM 160
Equity Value Per Share 1.07

What You Will Get

  • Pre-Filled Financial Model: Lithium Americas Corp.’s actual data enables precise DCF valuation.
  • Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers.
  • Instant Calculations: Automatic updates ensure you see results as you make changes.
  • Investor-Ready Template: A refined Excel file designed for professional-grade valuation.
  • Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts.

Key Features

  • Customizable Forecast Inputs: Adjust vital metrics such as lithium production rates, market prices, and operational costs.
  • Instant DCF Valuation: Derives intrinsic value, NPV, and additional metrics in real-time.
  • Industry-Leading Precision: Incorporates Lithium Americas Corp.'s (LAC) actual financial data for accurate valuation results.
  • Effortless Scenario Testing: Evaluate various assumptions and analyze results with ease.
  • Efficiency Booster: Remove the hassle of constructing intricate valuation models from the ground up.

How It Works

  • 1. Access the Model: Download and open the Excel template featuring Lithium Americas Corp.'s (LAC) data.
  • 2. Adjust Key Inputs: Modify essential variables such as growth projections, WACC, and capital expenditures.
  • 3. Analyze Results Immediately: The DCF model automatically computes intrinsic value and NPV based on your inputs.
  • 4. Explore Different Scenarios: Evaluate various forecasts to assess a range of valuation possibilities.
  • 5. Present with Assurance: Deliver expert valuation insights to enhance your decision-making process.

Why Choose This Calculator for Lithium Americas Corp. (LAC)?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your financial analysis.
  • Real-Time Adjustments: Watch Lithium Americas Corp.'s valuation change instantly as you modify inputs.
  • Preloaded Data: Comes with Lithium Americas Corp.'s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Lithium Americas Corp. (LAC) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Lithium Americas Corp. (LAC).
  • Consultants: Deliver professional valuation insights on Lithium Americas Corp. (LAC) to clients quickly and accurately.
  • Business Owners: Understand how companies like Lithium Americas Corp. (LAC) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Lithium Americas Corp. (LAC).

What the Template Contains

  • Pre-Filled Data: Contains Lithium Americas Corp.'s historical financials and projections.
  • Discounted Cash Flow Model: Editable DCF valuation model with automated calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on user-defined inputs.
  • Key Financial Ratios: Evaluate Lithium Americas Corp.'s profitability, efficiency, and leverage metrics.
  • Customizable Inputs: Easily modify revenue growth, profit margins, and tax rates.
  • Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.