Ingevity Corporation (NGVT) DCF Valuation

Ingevity Corporation (NGVT) Évaluation DCF

US | Basic Materials | Chemicals - Specialty | NYSE
Ingevity Corporation (NGVT) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Ingevity Corporation (NGVT) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Explorez l'avenir financier d'Ingevity Corporation (NGVT) avec notre calculatrice DCF conviviale! Entrez vos projections pour la croissance, les marges et les dépenses pour déterminer la valeur intrinsèque d'Ingevity Corporation (NGVT) et améliorer votre stratégie d'investissement.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,216.1 1,391.5 1,668.3 1,692.1 1,406.4 1,472.7 1,542.1 1,614.8 1,691.0 1,770.7
Revenue Growth, % 0 14.42 19.89 1.43 -16.88 4.71 4.71 4.71 4.71 4.71
EBITDA 397.8 337.2 456.3 224.6 -329.5 218.4 228.7 239.4 250.7 262.6
EBITDA, % 32.71 24.23 27.35 13.27 -23.43 14.83 14.83 14.83 14.83 14.83
Depreciation 118.2 127.2 124.9 122.8 108.3 121.7 127.4 133.4 139.7 146.3
Depreciation, % 9.72 9.14 7.49 7.26 7.7 8.26 8.26 8.26 8.26 8.26
EBIT 279.6 210.0 331.4 101.8 -437.8 96.7 101.3 106.0 111.0 116.3
EBIT, % 22.99 15.09 19.86 6.02 -31.13 6.57 6.57 6.57 6.57 6.57
Total Cash 257.7 275.4 76.7 95.9 68.0 165.2 173.0 181.1 189.7 198.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 166.7 167.0 249.3 211.0 141.0
Account Receivables, % 13.71 12 14.94 12.47 10.03
Inventories 189.0 241.2 335.0 308.8 226.8 257.2 269.4 282.1 295.3 309.3
Inventories, % 15.54 17.33 20.08 18.25 16.13 17.47 17.47 17.47 17.47 17.47
Accounts Payable 104.2 125.8 174.8 158.4 94.5 130.1 136.2 142.6 149.4 156.4
Accounts Payable, % 8.57 9.04 10.48 9.36 6.72 8.83 8.83 8.83 8.83 8.83
Capital Expenditure -105.9 -103.8 -142.5 -109.8 -77.6 -108.1 -113.2 -118.6 -124.2 -130.0
Capital Expenditure, % -8.71 -7.46 -8.54 -6.49 -5.52 -7.34 -7.34 -7.34 -7.34 -7.34
Tax Rate, % 19.66 19.66 19.66 19.66 19.66 19.66 19.66 19.66 19.66 19.66
EBITAT 215.7 152.3 260.1 54.4 -351.7 70.0 73.3 76.8 80.4 84.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -23.5 144.8 115.4 115.5 -232.9 43.7 72.7 76.1 79.7 83.5
WACC, % 8.77 8.63 8.81 8.05 8.87 8.63 8.63 8.63 8.63 8.63
PV UFCF
SUM PV UFCF 273.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 85
Terminal Value 1,285
Present Terminal Value 849
Enterprise Value 1,123
Net Debt 1,387
Equity Value -264
Diluted Shares Outstanding, MM 36
Equity Value Per Share -7.26

What You Will Receive

  • Adjustable Forecast Parameters: Modify key assumptions (growth %, margins, WACC) to explore various scenarios.
  • Comprehensive Data: Ingevity Corporation’s (NGVT) financial information pre-loaded to facilitate your analysis.
  • Instant DCF Calculations: The model automatically computes Net Present Value (NPV) and intrinsic value for your convenience.
  • Tailored and Professional Design: A refined Excel template that meets your valuation requirements.
  • Designed for Analysts and Investors: Perfect for evaluating forecasts, confirming strategies, and optimizing your time.

Key Features

  • Accurate Ingevity Financials: Gain access to reliable pre-loaded historical data and future forecasts.
  • Tailorable Forecast Assumptions: Modify highlighted cells such as WACC, growth rates, and profit margins.
  • Automatic Calculations: Instant updates to DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries for clear visualization of your valuation findings.
  • Designed for All Users: An easy-to-navigate layout suitable for investors, CFOs, and consultants alike.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Ingevity Corporation's (NGVT) preloaded data.
  • 2. Modify Key Assumptions: Adjust essential inputs such as growth rates, WACC, and capital expenditures.
  • 3. Instant Results: The DCF model automatically computes intrinsic value and NPV based on your inputs.
  • 4. Explore Different Scenarios: Evaluate various forecasts to understand potential valuation results.
  • 5. Present with Assurance: Share professional valuation analyses to back your strategic decisions.

Why Choose This Calculator for Ingevity Corporation (NGVT)?

  • Comprehensive Tool: Combines DCF, WACC, and financial ratio analyses tailored for Ingevity Corporation (NGVT).
  • Customizable Inputs: Modify yellow-highlighted cells to explore different financial scenarios.
  • Detailed Insights: Automatically computes Ingevity’s intrinsic value and Net Present Value.
  • Preloaded Data: Historical and projected data provide reliable starting points for analysis.
  • Professional Quality: Perfect for financial analysts, investors, and business consultants focusing on Ingevity Corporation (NGVT).

Who Should Use This Product?

  • Investors: Evaluate Ingevity Corporation’s (NGVT) valuation before making investment decisions.
  • CFOs and Financial Analysts: Enhance valuation methodologies and assess financial forecasts.
  • Startup Founders: Understand the valuation strategies employed by established firms like Ingevity Corporation.
  • Consultants: Provide comprehensive valuation analyses and reports for clients involving Ingevity Corporation.
  • Students and Educators: Utilize real-time data to study and instruct on valuation practices related to Ingevity Corporation.

What the Template Contains

  • Preloaded NGVT Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.