|
Brookfield Business Partners L.P. (BBU) DCF Valuation
BM | Industrials | Conglomerates | NYSE
|
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Brookfield Business Partners L.P. (BBU) Bundle
Evaluate the financial prospects of Brookfield Business Partners L.P. (BBU) with expert precision! This (BBU) DCF Calculator provides you with pre-filled financial data while allowing you the flexibility to modify revenue growth, WACC, margins, and other critical assumptions to align with your projections.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43,032.0 | 37,635.0 | 46,587.0 | 57,545.0 | 53,054.4 | 56,630.6 | 60,447.9 | 64,522.5 | 68,871.7 | 73,514.1 |
| Revenue Growth, % | 0 | -12.54 | 23.79 | 23.52 | -7.8 | 6.74 | 6.74 | 6.74 | 6.74 | 6.74 |
| EBITDA | 3,873.0 | 4,191.0 | 1,041.0 | 5,425.0 | 6,292.0 | 4,944.7 | 5,278.0 | 5,633.8 | 6,013.6 | 6,418.9 |
| EBITDA, % | 9 | 11.14 | 2.23 | 9.43 | 11.86 | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 |
| Depreciation | 1,845.9 | 2,279.4 | 2,262.9 | 3,095.3 | 2,783.0 | 2,925.3 | 3,122.5 | 3,333.0 | 3,557.6 | 3,797.5 |
| Depreciation, % | 4.29 | 6.06 | 4.86 | 5.38 | 5.25 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 |
| EBIT | 2,027.1 | 1,911.6 | -1,221.9 | 2,329.7 | 3,509.0 | 2,019.4 | 2,155.5 | 2,300.8 | 2,455.9 | 2,621.5 |
| EBIT, % | 4.71 | 5.08 | -2.62 | 4.05 | 6.61 | 3.57 | 3.57 | 3.57 | 3.57 | 3.57 |
| Total Cash | 1,986.0 | 2,743.0 | 2,588.0 | 2,870.0 | 3,839.0 | 3,361.8 | 3,588.4 | 3,830.3 | 4,088.5 | 4,364.1 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 4,874.0 | 4,989.0 | 5,423.0 | 6,870.0 | 5,771.3 | 6,686.9 | 7,137.7 | 7,618.8 | 8,132.4 | 8,680.5 |
| Account Receivables, % | 11.33 | 13.26 | 11.64 | 11.94 | 10.88 | 11.81 | 11.81 | 11.81 | 11.81 | 11.81 |
| Inventories | 5,282.0 | 5,280.0 | 6,359.0 | 7,712.0 | 3,665.0 | 6,825.5 | 7,285.6 | 7,776.7 | 8,300.9 | 8,860.4 |
| Inventories, % | 12.27 | 14.03 | 13.65 | 13.4 | 6.91 | 12.05 | 12.05 | 12.05 | 12.05 | 12.05 |
| Accounts Payable | 2,919.0 | 2,971.0 | 3,665.0 | 4,099.0 | 4,234.0 | 4,264.1 | 4,551.5 | 4,858.3 | 5,185.8 | 5,535.3 |
| Accounts Payable, % | 6.78 | 7.89 | 7.87 | 7.12 | 7.98 | 7.53 | 7.53 | 7.53 | 7.53 | 7.53 |
| Capital Expenditure | -1,205.0 | -1,405.0 | -1,450.0 | -1,748.0 | -2,288.0 | -1,925.0 | -2,054.8 | -2,193.3 | -2,341.1 | -2,498.9 |
| Capital Expenditure, % | -2.8 | -3.73 | -3.11 | -3.04 | -4.31 | -3.4 | -3.4 | -3.4 | -3.4 | -3.4 |
| Tax Rate, % | 87.05 | 87.05 | 87.05 | 87.05 | 87.05 | 87.05 | 87.05 | 87.05 | 87.05 | 87.05 |
| EBITAT | 1,405.3 | 1,510.6 | -1,134.9 | 10,740.8 | 454.4 | 1,430.5 | 1,526.9 | 1,629.8 | 1,739.7 | 1,856.9 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -5,190.7 | 2,323.9 | -1,141.0 | 9,722.1 | 6,230.1 | -1,615.3 | 1,971.2 | 2,104.1 | 2,245.9 | 2,397.3 |
| WACC, % | 5.79 | 6.54 | 7.61 | 8.16 | 1.44 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 5,587.3 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 2,445 | |||||||||
| Terminal Value | 62,522 | |||||||||
| Present Terminal Value | 46,917 | |||||||||
| Enterprise Value | 52,504 | |||||||||
| Net Debt | 42,270 | |||||||||
| Equity Value | 10,234 | |||||||||
| Diluted Shares Outstanding, MM | 75 | |||||||||
| Equity Value Per Share | 137.37 |
What You Will Get
- Real BBU Financial Data: Pre-filled with Brookfield Business Partners’ historical and projected data for precise analysis.
- Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
- Automatic Calculations: See Brookfield Business Partners’ intrinsic value update instantly based on your changes.
- Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
- User-Friendly Design: Simple structure and clear instructions for all experience levels.
Key Features
- Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for Brookfield Business Partners L.P. (BBU).
- WACC Calculator: Comes with a pre-built Weighted Average Cost of Capital sheet featuring customizable inputs specific to BBU.
- Adjustable Forecast Assumptions: Allows users to modify growth rates, capital expenditures, and discount rates relevant to Brookfield Business Partners.
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios pertinent to Brookfield Business Partners L.P. (BBU).
- Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of BBU.
How It Works
- 1. Access the Template: Download and open the Excel file containing Brookfield Business Partners L.P.'s (BBU) preloaded data.
- 2. Adjust Assumptions: Modify key inputs such as growth rates, WACC, and capital expenditures to fit your analysis.
- 3. View Results in Real-Time: The DCF model automatically computes intrinsic value and NPV as you make changes.
- 4. Analyze Scenarios: Evaluate various forecasts to explore different valuation possibilities.
- 5. Present with Assurance: Deliver professional valuation insights to back your investment decisions.
Why Choose This Calculator for Brookfield Business Partners L.P. (BBU)?
- All-in-One Solution: Features DCF, WACC, and financial ratio analyses tailored for BBU.
- Flexible Inputs: Modify yellow-highlighted cells to explore different investment scenarios.
- In-Depth Analysis: Automatically computes Brookfield’s intrinsic value and Net Present Value.
- Preloaded Information: Historical and projected data provide reliable starting points for analysis.
- High-Quality Standards: Perfect for financial analysts, investors, and business advisors focused on BBU.
Who Should Use This Product?
- Institutional Investors: Develop comprehensive valuation models for assessing Brookfield Business Partners L.P. (BBU) investments.
- Corporate Development Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
- Financial Consultants: Deliver precise valuation analyses to clients interested in Brookfield Business Partners L.P. (BBU).
- Academics and Learners: Utilize real-time data to enhance learning and teaching in financial modeling.
- Investment Analysts: Gain insights into the valuation metrics of diversified business partnerships like Brookfield Business Partners L.P. (BBU).
What the Template Contains
- Historical Data: Includes Brookfield Business Partners L.P.’s (BBU) past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate Brookfield Business Partners L.P.’s (BBU) intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of Brookfield Business Partners L.P.’s (BBU) financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.