CI&T Inc (CINT), Discounted Cash Flow Valuation

CI&T Inc (CINT) Company Profile

BR | Technology | Software - Infrastructure | NYSE
4.93 -0.22 (-4.27%)
Real-Time Price (USD)
Market Cap A valuation method that multiplies the price of a company's shares by the total number of outstanding shares.
663.98M
Revenue (ttm) The total amount of income generated by the sale of goods or services related to the company's primary operations.
2.37B
Net Income (ttm) The company's earnings for a period net of operating costs, taxes and interest.
161.16M
Shares Out Total number of common shares outstanding as of the latest date disclosed in a financial filing.
136.89M
EPS (ttm) Company's net earnings or losses from continuing operations on a per diluted share basis.
0.95
PE Ratio The price-to-earnings (PE) ratio is the ratio between a company's stock price and earnings per share. It measures the price of a stock relative to its profits.
31.81
Dividend Yield Measures the cash returned to shareholders by a firm as a percentage of the price they pay for each share of stock.
0.00%
Exchange Name of stock exchange where the trading item trades.
NYSE
Avg Volume The average number of shares traded each day over the past 30 days.
123.56K
Open The opening trade price over the trading day.
5.06
Previous Close The last closing price.
5.15
Beta A ratio that measures the risk or volatility of a company's share price in comparison to the market as a whole.
1.24
1 day delta The range between the high and low prices over the past day.
4.81-5.12
52 weeks The range between the high and low prices over the past 52 weeks.
3.34-8.04

Total Valuation

CI&T Inc has a market cap or net worth of 3.9B. The enterprise value is 4.46B.
Market Cap (ttm) Market Capitalization
A valuation method that multiplies the price of a company's shares by the total number of outstanding shares.
3.9B
Enterprise Value (ttm) Enterprise Value
Enterprise value measures the total value of a company's outstanding shares, adjusted for debt and levels of cash and short-term investments.
Enterprise Value = Market Cap + Total Debt - Cash & Equivalents - Short-Term Investments
4.46B

Valuation Ratios

The trailing PE ratio is 24.24. CI&T Inc's PEG ratio is 0.24.
PE Ratio (ttm) PE Ratio
The price-to-earnings (P/E) ratio is a valuation metric that shows how expensive a stock is relative to earnings.
PE Ratio = Stock Price / Earnings Per Share
24.24
PS Ratio (ttm) PS Ratio
The price-to-sales (P/S) ratio is a commonly used valuation metric. It shows how expensive a stock is compared to revenue.
PS Ratio = Market Capitalization / Revenue
1.64
PB Ratio (ttm) PB Ratio
The price-to-book (P/B) ratio measures a stock's price relative to book value. Book value is also called Shareholders' equity.
PB Ratio = Market Capitalization / Shareholders' Equity
2.25
P/FCF Ratio (ttm) P/FCF Ratio
The price to free cash flow (P/FCF) ratio is similar to the P/E ratio, except it uses free cash flow instead of accounting earnings.
P/FCF Ratio = Market Capitalization / Free Cash Flow
12.29
PEG Ratio (ttm) PEG Ratio
The price/earnings to growth (PEG) ratio is calculated by dividing a company's PE ratio by its expected earnings growth.
PEG Ratio = PE Ratio / Expected Earnings Growth
0.24

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.47, with a EV/FCF ratio of 14.08.
EV / Sales (ttm) EV / Sales Ratio
The enterprise value to sales (EV/Sales) ratio is similar to the price-to-sales ratio, but the price is adjusted for the company's debt and cash levels.
EV/Sales Ratio = Enterprise Value / Revenue
1.88
EV / EBITDA (ttm) EV / EBIT Ratio
The EV/EBITDA ratio measures a company's valuation relative to its EBITDA, or Earnings Before Interest, Taxes, Depreciation, and Amortization.
EV/EBITDA Ratio = Enterprise Value / EBITDA
10.47
EV / EBIT (ttm) EV/EBIT Ratio
The EV/EBIT is a valuation metric that measures a company's price relative to EBIT, or Earnings Before Interest and Taxes.
EV/EBIT Ratio = Enterprise Value / EBIT
11.93
EV / FCF (ttm) EV/FCF Ratio
The enterprise value to free cash flow (EV/FCF) ratio is similar to the price to free cash flow ratio, except the price is adjusted for the company's cash and debt.
EV/FCF Ratio = Enterprise Value / Free Cash Flow
14.08

Financial Efficiency

Return on equity (ROE) is 10.16% and return on invested capital (ROIC) is 7.34%.
Return on Equity (ROE) (ttm) Return on Equity (ROE)
Return on equity (ROE) is a profitability metric that shows how efficient a company is at using its equity (or "net" assets) to generate profits. It is calculated by dividing the company's net income by the average shareholders' equity over the past 12 months.
ROE = (Net Income / Average Shareholders' Equity) * 100%
10.16%
Return on Assets (ROA) (ttm) Return on Assets (ROA)
Return on assets (ROA) is a metric that measures how much profit a company is able to generate using its assets. It is calculated by dividing net income by the average total assets for the past 12 months.
ROA = (Net Income / Average Total Assets) * 100%
4.94%
Return on Capital (ROIC) (ttm) Return on Capital (ROIC)
Return on invested capital (ROIC) measures how effective a company is at investing its capital in order to increase profits. It is calculated by dividing the EBIT (Earnings Before Interest & Taxes) by the average invested capital in the previous year.
ROIC = (EBIT / Average Invested Capital) * 100%
7.34%
Asset Turnover Asset Turnover
The asset turnover ratio measures the amount of sales relative to a company's assets. It indicates how efficiently the company uses its assets to generate revenue.
Asset Turnover Ratio = Revenue / Average Assets
0.73
Inventory Turnover (ttm) Inventory Turnover
The inventory turnover ratio measures how many times inventory has been sold and replaced during a time period.
Inventory Turnover Ratio = Cost of Revenue / Average Inventory
0

Margins

Trailing 12 months gross margin is 34.28%, with operating and profit margins of 12.71% and 6.81%.
Gross Margin (ttm) Gross Margin
Gross margin is the percentage of revenue left as gross profits, after subtracting cost of goods sold from the revenue.
Gross Margin = (Gross Profit / Revenue) * 100%
34.28%
Operating Margin (ttm) Operating Margin
Operating margin is the percentage of revenue left as operating income, after subtracting cost of revenue and all operating expenses from the revenue.
Operating Margin = (Operating Income / Revenue) * 100%
12.71%
Pretax Margin (ttm) Pretax Margin
Pretax margin is the percentage of revenue left as profits before subtracting taxes.
Pretax Margin = (Pretax Income / Revenue) * 100%
9.99%
Profit Margin (ttm) Profit Margin
Profit margin is the percentage of revenue left as net income, or profits, after subtracting all costs and expenses from the revenue.
Profit Margin = (Net Income / Revenue) * 100%
6.81%
EBITDA Margin (ttm) EBITDA Margin
EBITDA margin is the percentage of revenue left as EBITDA, after subtracting all expenses except interest, taxes, depreciation and amortization from revenue.
EBITDA Margin = (EBITDA / Revenue) * 100%
17.99%

Income Statement

In the last 12 months, CI&T Inc had revenue of 2.37B and earned 161.16M in profits. Earnings per share (EPS) was 0.95.
Revenue (ttm) Revenue
Revenue is the amount of money a company receives from its main business activities, such as sales of products or services. Revenue is also called sales.
2.37B
Gross Profit (ttm) Gross Profit
Gross profit is a company’s profit after subtracting the costs directly linked to making and delivering its products and services.
Gross Profit = Revenue - Cost of Revenue
811.7M
Operating Income (ttm) Operating Income
Operating income is the amount of profit in a company after paying for all the expenses related to its core operations.
Operating Income = Revenue - Cost of Revenue - Operating Expenses
300.9M
Pretax Income (ttm) Pretax Income
Pretax income is a company's profits before accounting for income taxes.
Pretax Income = Net Income + Income Taxes
236.46M
Net Income (ttm) Net Income
Net income is a company's accounting profits after subtracting all costs and expenses from the revenue. It is also called earnings, profits or "the bottom line"
Net Income = Revenue - All Expenses
161.16M
EBITDA (ttm) EBITDA
EBITDA stands for "Earnings Before Interest, Taxes, Depreciation and Amortization." It is a commonly used measure of profitability.
EBITDA = Net Income + Interest + Taxes + Depreciation and Amortization
426.04M
EBIT (ttm) EBIT
EBIT stands for "Earnings Before Interest and Taxes" and is a commonly used measure of earnings or profits. It is similar to operating income.
EBIT = Net Income + Interest + Taxes
312.18M
Earnings Per Share (EPS) (ttm) EPS (Diluted)
Earnings per share is the portion of a company's profit that is allocated to each individual stock. Diluted EPS is calculated by dividing net income by "diluted" shares outstanding.
Diluted EPS = Net Income / Shares Outstanding (Diluted)
0.95

Financial Position

The company has a trailing 12 months (ttm) current ratio of 1.53, with a ttm Debt / Equity ratio of 0.53.
Current Ratio (ttm) Current Ratio
The current ratio is used to measure a company's short-term liquidity. A low number can indicate that a company will have trouble paying its upcoming liabilities.
Current Ratio = Current Assets / Current Liabilities
1.53
Quick Ratio (ttm) Quick Ratio
The quick ratio measure a company's short-term liquidity. A low number indicates that the company may have trouble paying its upcoming financial obligations.
Quick Ratio = (Cash + Short-Term Investments + Accounts Receivable) / Current Liabilities
1.53
Debt / Equity (ttm) Debt / Equity Ratio
The debt-to-equity ratio measures a company's debt levels relative to its shareholders' equity or book value. A high ratio implies that a company has a lot of debt.
Debt / Equity Ratio = Total Debt / Shareholders' Equity
0.53
Debt / EBIT (ttm) Debt / EBIT Ratio
The debt-to-EBIT ratio is a company's debt levels relative to its trailing twelve-month EBIT. A high ratio implies that debt is high relative to the company's earnings.
Debt / EBIT Ratio = Total Debt / EBIT (ttm)
0.79

Dividends & Yields

This stock pays an annual dividend of 0, which amounts to a dividend yield of 0.00%.
Dividend Per Share (ttm) Dividend Per Share
Total amount paid to each outstanding share in dividends during the period.
0
Dividend Yield (ttm) Dividend Yield
The dividend yield is how much a stock pays in dividends each year, as a percentage of the stock price.
Dividend Yield = (Annual Dividends Per Share / Stock Price) * 100%
0.00%
Earnings Yield (ttm) Earnings Yield
The earnings yield is a valuation metric that measures a company's profits relative to stock price, expressed as a percentage yield. It is the inverse of the P/E ratio.
Earnings Yield = (Earnings Per Share / Stock Price) * 100%
4.13%
FCF Yield (ttm) FCF Yield
The free cash flow (FCF) yield measures a company's free cash flow relative to its price, shown as a percentage. It is the inverse of the P/FCF ratio.
FCF Yield = (Free Cash Flow / Market Cap) * 100%
8.14%
Dividend Growth (YoY) Dividend Growth
The change in dividend payments per share, compared to the previous period.
Dividend Growth = ((Current Dividend / Previous Dividend) - 1) * 100%
0.00%
Payout Ratio (ttm) Payout Ratio
The payout ratio is the percentage of a company's profits that are paid out as dividends. A high ratio implies that the dividend payments may not be sustainable.
Payout Ratio = (Dividends Per Share / Earnings Per Share) * 100%
0.00%

Balance Sheet

The company has 350.58M in cash and 917.8M in debt, giving a net cash position of -567.22M.
Cash & Cash Equivalents Cash & Cash Equivalents
Cash and cash equivalents is the sum of "Cash & Equivalents" and "Short-Term Investments." This is the amount of money that a company has quick access to, assuming that the cash equivalents and short-term investments can be sold at a short notice.
Cash & Cash Equivalents = Cash & Equivalents + Short-Term Investments
350.58M
Total Debt Total Debt
Total debt is the total amount of liabilities categorized as "debt" on the balance sheet. It includes both current and long-term (non-current) debt.
Total Debt = Current Debt + Long-Term Debt
917.8M
Net Cash Net Cash / Debt
Net Cash / Debt is an indicator of the financial position of a company. It is calculated by taking the total amount of cash and cash equivalents and subtracting the total debt.
Net Cash / Debt = Total Cash - Total Debt
-567.22M
Book Value Shareholders' Equity
Shareholders’ equity is also called book value or net worth. It can be seen as the amount of money held by investors inside the company. It is calculated by subtracting all liabilities from all assets.
Shareholders' Equity = Total Assets - Total Liabilities
1.73B
Book Value Per Share (ttm) Book Value Per Share
Book value per share is the total amount of book value attributable to each individual stock. It is calculated by dividing book value (shareholders' equity) by the number of outstanding shares.
Book Value Per Share = Book Value / Shares Outstanding
12.84
Working Capital (ttm) Working Capital
Working capital is the amount of money available to a business to conduct its day-to-day operations. It is calculated by subtracting total current liabilities from total current assets.
Working Capital = Current Assets - Current Liabilities
411.39M

Cash Flow

In the last 12 months, operating cash flow of the company was 374.08M and capital expenditures -57.08M, giving a free cash flow of 317M.
Operating Cash Flow (ttm) Operating Cash Flow
Operating cash flow, also called cash flow from operating activities, measures the amount of cash that a company generates from normal business activities. It is the amount of cash left after all cash income has been received, and all cash expenses have been paid.
374.08M
Capital Expenditures (ttm) Capital Expenditures
Capital expenditures are also called payments for property, plants and equipment. It measures cash spent on long-term assets that will be used to run the business, such as manufacturing equipment, real estate and others.
-57.08M
Free Cash Flow (ttm) Free Cash Flow
Free cash flow is the cash remaining after the company spends on everything required to maintain and grow the business. It is calculated by subtracting capital expenditures from operating cash flow.
Free Cash Flow = Operating Cash Flow - Capital Expenditures
317M
FCF Per Share (ttm) Free Cash Flow Per Share
Free cash flow per share is the amount of free cash flow attributed to each outstanding stock.
FCF Per Share = Free Cash Flow / Shares Outstanding
2.35

CI&T Inc News

Apr 1, 2025 - zacks.com
Here's Why CI&T (CINT) Is a Great 'Buy the Bottom' Stock Now
CI&T (CINT) witnesses a hammer chart pattern, indicating support found by the stock after losing some value lately. This coupled with an upward trend in earnings estimate revisions could mean a trend reversal for the stock in the near term....[read more]
Mar 28, 2025 - businesswire.com
CI&T files 2024 Annual Report on Form 20-F
NEW YORK--(BUSINESS WIRE)--CI&T (NYSE: CINT, “Company”), a global technology transformation specialist and fast-growing public company, announces today that it has filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the U.S. Securities and Exchange Commission (SEC). The report is available on the SEC's website, at http://www.sec.gov, and on CI&T's website, at https://investors.ciandt.com/ (under Financials > SEC Filings). Click here to access the 202....[read more]
Mar 25, 2025 - zacks.com
Down -16.85% in 4 Weeks, Here's Why CI&T (CINT) Looks Ripe for a Turnaround
The heavy selling pressure might have exhausted for CI&T (CINT) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal....[read more]
Mar 12, 2025 - seekingalpha.com
CI&T Inc. (CINT) Q4 2024 Earnings Call Transcript
CI&T Inc. (NYSE:CINT ) Q4 2024 Earnings Conference Call March 12, 2025 4:30 PM ET Company Participants Eduardo Galvao - Head of Investor Relations, Director Cesar Gon - Founder & Chief Executive Officer Bruno Guicardi - Founder and President for North America & Europe Stanley Rodrigues - Chief Financial Officer Conference Call Participants Puneet Jain - JPMorgan Vitor Tomita - Goldman Sachs Thiago Kapulskis - Itau Bryan Bergin - TD Cowen Ernesto González - Morgan Stanley Gustavo Farias - UBS Edu...[read more]
Mar 12, 2025 - businesswire.com
CI&T Reports 14.7% Net Revenue Growth at Constant Currency in 4Q24 Results
NEW YORK--(BUSINESS WIRE)--CI&T (NYSE: CINT, “Company”), a global technology transformation specialist and fast-growing public company, today announces its results for the fourth quarter of 2024 (4Q24) and the full-year ended on December 31, 2024 (2024) in accordance with International Financial Reporting Standards (IFRS), as issued by the IASB. Fourth quarter of 2024 (4Q24) highlights Record Net Revenue of R$656.5 million, a 25.6% increase compared to 4Q23. Net Revenue growth at constant c....[read more]
Mar 5, 2025 - businesswire.com
CI&T To Announce Fourth Quarter 2024 Results on March 12, 2025
NEW YORK--(BUSINESS WIRE)--CI&T (NYSE: CINT, “Company”), a global technology transformation specialist providing strategy, design and software engineering services to the world's leading brands, announces that it will report its fourth quarter and full-year 2024 financial results after the market closes on March 12, 2025. Following the earnings release, CI&T's senior management team will host a video conference call to discuss the financial and operating results on the same day, March 1....[read more]
Jan 27, 2025 - businesswire.com
CI&T Announces Strategic Appointments to Drive Key Vertical Growth in North America
NEW YORK--(BUSINESS WIRE)--CI&T (NYSE: CINT), a global technology transformation specialist, announced three key leadership appointments in North America to accelerate its growth strategy in the financial services and healthcare verticals. These strategic hires demonstrate CI&T's continued focus on strengthening its market position, unlocking new opportunities for expansion and revenue growth across North America. Joining CI&T are Tony Graham, North America leader for financial serv....[read more]
Jan 17, 2025 - seekingalpha.com
CI&T Restarts Headcount Growth As Demand Improves (Upgrade)
CI&T Inc. has shown meaningful revenue growth and a record pipeline. The digital transformation consulting market is projected to grow at a 13.2% CAGR, driven by AI and digital technology adoption. Despite headwinds like the devaluation of the Brazilian Real, CI&T's North American demand and AI platform adoption show significant potential....[read more]
Nov 22, 2024 - businesswire.com
CI&T Appoints Nick Curran as Sales SVP for EMEA
LONDON--(BUSINESS WIRE)--CI&T (NYSE: CINT), a global technology transformation specialist, announces the appointment of Nick Curran as Sales Senior Vice President for EMEA. Curran joins CI&T's EMEA executive team to drive business opportunities and growth across the region. His role will include leading and building the growing regional sales team and expanding the strategic client portfolio across EMEA. CI&T helps organisations navigate change in a fast-paced business and technolog....[read more]
Nov 20, 2024 - businesswire.com
CI&T Named Among the Top Five Service Providers in Everest Group's Enterprise Pulse for IT Services Report - Retail and CPG
NEW YORK--(BUSINESS WIRE)--CI&T (NYSE:CINT), a global technology transformation specialist, has been recognized by Everest Group in their latest report, Enterprise Pulse for IT Services 2024 – Retail and CPG Industry. This exclusive recognition highlights CI&T as one of the top five service providers across the retail and consumer packaged goods (CPG) industries delivering outstanding value to clients. As a trusted partner for nearly 30 years, CI&T is redefining what's possible in t....[read more]

CI&T Inc Details

Country BR
City Campinas
Address Rua Dr. Ricardo Benetton Martins 1000
Ticker Symbol CINT
Exchange New York Stock Exchange
IPO Date Nov 10, 2021
CEO Mr. Cesar Nivaldo Gon
Sector Technology
Industry Software - Infrastructure
Employees 6.91K

CI&T Inc Company Description

CI&T Inc., together with its subsidiaries, provides strategy, design, and software engineering services to enable digital transformation for enterprises worldwide. It develops customizable software through the implementation of software solutions, including machine learning, artificial intelligence, analytics, and cloud and mobility technologies. The company was founded in 1995 and is headquartered in Campinas, Brazil.

CI&T Inc (CINT) Bundle

Get Full Bundle:

TOTAL: $121 $71

Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.