Equity Residential (EQR) DCF Valuation

Equity Residential (EQR) DCF Valuation

US | Real Estate | REIT - Residential | NYSE
Equity Residential (EQR) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Equity Residential (EQR) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Forecast the financial outlook of Equity Residential (EQR) like an expert! This (EQR) DCF Calculator provides you with pre-filled financial data and the flexibility to modify revenue growth, WACC, margins, and other crucial assumptions to align with your predictions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 2,571.7 2,464.0 2,735.2 2,874.0 2,980.1 3,096.2 3,216.9 3,342.2 3,472.4 3,607.7
Revenue Growth, % 0 -4.19 11.01 5.07 3.69 3.9 3.9 3.9 3.9 3.9
EBITDA 2,129.9 2,524.9 1,706.0 1,779.6 2,333.7 2,386.7 2,479.7 2,576.3 2,676.7 2,781.0
EBITDA, % 82.82 102.47 62.37 61.92 78.31 77.08 77.08 77.08 77.08 77.08
Depreciation 1,743.0 1,812.1 1,896.9 901.5 966.7 1,699.7 1,765.9 1,834.7 1,906.2 1,980.5
Depreciation, % 67.78 73.54 69.35 31.37 32.44 54.9 54.9 54.9 54.9 54.9
EBIT 386.9 712.8 -190.8 878.0 1,366.9 702.3 729.7 758.1 787.7 818.3
EBIT, % 15.04 28.93 -6.98 30.55 45.87 22.68 22.68 22.68 22.68 22.68
Total Cash 42.6 123.8 53.9 50.7 62.3 77.5 80.5 83.6 86.9 90.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 41.3 26.2 .0 .0 .0
Account Receivables, % 1.61 1.06 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0.0000000389 0 0 0 0 0.00000000778 0.00000000778 0.00000000778 0.00000000778 0.00000000778
Accounts Payable 107.4 107.0 96.0 104.4 99.3 117.6 122.2 127.0 131.9 137.1
Accounts Payable, % 4.17 4.34 3.51 3.63 3.33 3.8 3.8 3.8 3.8 3.8
Capital Expenditure -166.2 -168.6 -232.2 -333.5 .0 -206.9 -214.9 -223.3 -232.0 -241.0
Capital Expenditure, % -6.46 -6.84 -8.49 -11.61 0 -6.68 -6.68 -6.68 -6.68 -6.68
Tax Rate, % 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.2
EBITAT 379.1 678.1 -182.4 838.3 1,309.6 674.2 700.5 727.7 756.1 785.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 2,021.9 2,336.3 1,497.4 1,414.7 2,271.2 2,168.8 2,255.4 2,343.3 2,434.6 2,529.4
WACC, % 7.45 7.43 7.43 7.43 7.43 7.43 7.43 7.43 7.43 7.43
PV UFCF
SUM PV UFCF 9,457.1
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 2,631
Terminal Value 76,584
Present Terminal Value 53,507
Enterprise Value 62,964
Net Debt 8,364
Equity Value 54,600
Diluted Shares Outstanding, MM 379
Equity Value Per Share 144.14

What You Will Get

  • Real Equity Residential Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for Equity Residential (EQR).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates tailored for Equity Residential (EQR).
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Equity Residential’s (EQR) fair value.
  • Versatile Excel Template: Designed for quick edits, scenario testing, and detailed projections specific to Equity Residential (EQR).
  • Time-Saving and Accurate: Skip building models from scratch for Equity Residential (EQR) while maintaining precision and flexibility.

Key Features

  • Comprehensive Historical Data: Equity Residential’s (EQR) past financial statements and pre-populated projections.
  • Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Insights: View Equity Residential’s (EQR) intrinsic value updating instantly.
  • Intuitive Visualizations: Dashboard graphs illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A reliable tool for analysts, investors, and finance professionals.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Equity Residential’s (EQR) preloaded data.
  • 2. Modify Assumptions: Adjust critical inputs such as growth rates, WACC, and capital expenditures.
  • 3. View Results Instantly: The DCF model automatically calculates the intrinsic value and NPV.
  • 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation results.
  • 5. Present with Assurance: Deliver professional valuation insights to back your decisions.

Why Choose This Calculator for Equity Residential (EQR)?

  • All-in-One Solution: Features DCF, WACC, and financial ratio analyses tailored for real estate.
  • Flexible Inputs: Modify the highlighted cells to explore different investment scenarios.
  • In-Depth Analysis: Automatically calculates Equity Residential’s intrinsic value and Net Present Value.
  • Preloaded Information: Access historical and projected data for reliable baseline assessments.
  • Industry Standard: Perfect for real estate analysts, investors, and financial consultants.

Who Should Use This Product?

  • Real Estate Investors: Develop comprehensive and accurate valuation models for portfolio assessment related to Equity Residential (EQR).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights for clients interested in Equity Residential (EQR).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Market Analysts: Gain insights into how real estate investment trusts like Equity Residential (EQR) are valued in the market.

What the Template Contains

  • Pre-Filled DCF Model: Equity Residential’s (EQR) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Equity Residential’s (EQR) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.