|
Finance Of America Companies Inc. (FOA) DCF Valuation |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Finance Of America Companies Inc. (FOA) Bundle
Enhance your investment strategy with the Finance Of America Companies Inc. (FOA) DCF Calculator! Utilize genuine financial data, adjust growth projections and expenses, and instantly observe how these modifications affect the intrinsic value of Finance Of America Companies Inc. (FOA).
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,739.2 | 1,736.2 | 573.2 | 234.3 | 270.6 | 195.7 | 141.5 | 102.3 | 74.0 | 53.5 |
| Revenue Growth, % | 0.00 | -0.17 | -66.98 | -59.14 | 15.54 | -27.69 | -27.69 | -27.69 | -27.69 | -27.69 |
| EBITDA | .0 | -271.5 | .0 | .0 | -1,555.5 | -45.3 | -32.7 | -23.7 | -17.1 | -12.4 |
| EBITDA, % | 0.00 | -15.64 | 0.00 | 0.00 | -574.75 | -23.13 | -23.13 | -23.13 | -23.13 | -23.13 |
| Depreciation | 2.4 | 1,111.2 | 323.8 | 47.5 | 38.9 | 60.8 | 44.0 | 31.8 | 23.0 | 16.6 |
| Depreciation, % | 0.14 | 64.00 | 56.49 | 20.30 | 14.39 | 31.06 | 31.06 | 31.06 | 31.06 | 31.06 |
| EBIT | -2.4 | -1,382.7 | -323.8 | -47.5 | -1,594.5 | -106.0 | -76.7 | -55.4 | -40.1 | -29.0 |
| EBIT, % | -0.14 | -79.64 | -56.49 | -20.30 | -589.14 | -54.19 | -54.19 | -54.19 | -54.19 | -54.19 |
| Total Cash | 247.3 | 141.2 | 18.7 | 46.5 | 47.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | 109.1 | .0 | 104.1 | .0 | 19.9 | 14.4 | 10.4 | 7.5 | 5.4 |
| Account Receivables, % | 0.00 | 6.28 | 0.00 | 44.46 | 0.00 | 10.15 | 10.15 | 10.15 | 10.15 | 10.15 |
| Inventories | .0 | 580.7 | 293.1 | .0 | .0 | 33.1 | 23.9 | 17.3 | 12.5 | 9.0 |
| Inventories, % | -0.00 | 33.44 | 51.12 | 0.00 | 0.00 | 16.91 | 16.91 | 16.91 | 16.91 | 16.91 |
| Accounts Payable | .0 | .0 | .0 | .0 | .0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Accounts Payable, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Expenditure | -23.1 | -44.1 | -11.2 | .0 | .0 | -2.3 | -1.7 | -1.2 | -0.9 | -0.6 |
| Capital Expenditure, % | -1.33 | -2.54 | -1.96 | 0.00 | 0.00 | -1.17 | -1.17 | -1.17 | -1.17 | -1.17 |
| Tax Rate, % | -4.17 | 1.63 | 2.25 | 52.00 | 63.83 | 23.11 | 23.11 | 23.11 | 23.11 | 23.11 |
| EBITAT | -2.5 | -1,360.1 | -316.5 | -22.8 | -576.8 | -81.5 | -59.0 | -42.6 | -30.8 | -22.3 |
| Depreciation | 2.4 | 1,111.2 | 323.8 | 47.5 | 38.9 | 60.8 | 44.0 | 31.8 | 23.0 | 16.6 |
| Changes in Account Receivables | -19.9 | 5.5 | 4.0 | 2.9 | 2.1 | |||||
| Changes in Inventories | -33.1 | 9.2 | 6.6 | 4.8 | 3.5 | |||||
| Changes in Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Capital Expenditure | -23.1 | -44.1 | -11.2 | 0.0 | 0.0 | -2.3 | -1.7 | -1.2 | -0.9 | -0.6 |
| UFCF | -23.2 | -982.7 | 392.7 | 213.6 | -433.7 | -76.0 | -2.0 | -1.4 | -1.0 | -0.8 |
| WACC, % | 5.99 | 5.89 | 5.86 | 2.96 | 2.27 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 |
| PV UFCF | -72.7 | -1.8 | -1.3 | -0.9 | -0.6 | |||||
| SUM PV UFCF | -77.2 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | -0.8 | |||||||||
| Terminal Value | -31.5 | |||||||||
| Present Terminal Value | -25.2 | |||||||||
| Enterprise Value | -102.4 | |||||||||
| Net Debt | 28,311.0 | |||||||||
| Equity Value | -28,413.4 | |||||||||
| Diluted Shares Outstanding, MM | 23.0 | |||||||||
| Equity Value Per Share | -1,235.37 |
What You Will Receive
- Pre-Loaded Financial Model: Finance Of America Companies Inc. (FOA) data allows for accurate DCF valuation.
- Comprehensive Forecast Control: Modify revenue growth, profit margins, WACC, and other essential factors.
- Real-Time Calculations: Automatic updates provide immediate results as adjustments are made.
- Professional-Grade Template: A polished Excel file crafted for high-quality valuation.
- Flexible and Reusable: Designed for adaptability, enabling ongoing use for in-depth forecasts.
Key Features
- Accurate Financial Data for FOA: Access reliable pre-loaded historical information and future forecasts.
- Tailorable Forecast Parameters: Modify highlighted fields such as WACC, growth rates, and profit margins.
- Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
- Interactive Dashboard: User-friendly charts and summaries to help you visualize your valuation outcomes.
- Designed for All Users: An intuitive layout catered to investors, CFOs, and consultants alike.
How It Works
- Download the Template: Gain immediate access to the Excel-based FOA DCF Calculator.
- Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and additional parameters.
- Instant Calculations: The model automatically recalculates Finance Of America’s intrinsic value.
- Test Scenarios: Experiment with various assumptions to assess potential valuation fluctuations.
- Analyze and Decide: Leverage the results to inform your investment or financial analysis.
Why Choose This Calculator for Finance Of America Companies Inc. (FOA)?
- Accurate Data: Utilize real financials from Finance Of America Companies Inc. for trustworthy valuation outcomes.
- Customizable: Tailor essential parameters such as growth rates, WACC, and tax rates to fit your forecasts.
- Time-Saving: Pre-configured calculations mean you won't have to start from ground zero.
- Professional-Grade Tool: Crafted for investors, analysts, and consultants in the finance sector.
- User-Friendly: Designed with an intuitive interface and guided instructions for ease of use by all individuals.
Who Should Use This Product?
- Investors: Evaluate Finance Of America Companies Inc. (FOA) for informed stock trading decisions.
- CFOs and Financial Analysts: Enhance valuation methodologies and validate financial forecasts.
- Startup Founders: Gain insights into how established firms like Finance Of America Companies Inc. (FOA) are appraised.
- Consultants: Provide comprehensive valuation assessments for your clients.
- Students and Educators: Utilize current market data to teach and practice valuation strategies.
What the Template Contains
- Pre-Filled Data: Includes Finance Of America Companies Inc.'s (FOA) historical financials and forecasts.
- Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
- Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
- Key Financial Ratios: Analyze Finance Of America Companies Inc.'s (FOA) profitability, efficiency, and leverage.
- Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
- Clear Dashboard: Charts and tables summarizing key valuation results.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.