JPMorgan Chase & Co. (JPM) DCF Valuation

JPMorgan Chase & Co. (JPM) DCF Valuation

US | Financial Services | Banks - Diversified | NYSE
JPMorgan Chase & Co. (JPM) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

JPMorgan Chase & Co. (JPM) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of JPMorgan Chase & Co. (JPM) with our advanced DCF Calculator! Adjust critical assumptions, explore various scenarios, and evaluate how changes affect JPMorgan Chase & Co. (JPM) valuation – all within one comprehensive Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 119,883.0 121,685.0 128,641.0 145,670.0 166,878.0 181,486.5 197,373.9 214,652.1 233,442.7 253,878.4
Revenue Growth, % 0 1.5 5.72 13.24 14.56 8.75 8.75 8.75 8.75 8.75
EBITDA 50,370.0 72,956.0 59,574.0 78,055.0 74,633.0 89,504.6 97,339.9 105,861.1 115,128.2 125,206.5
EBITDA, % 42.02 59.95 46.31 53.58 44.72 49.32 49.32 49.32 49.32 49.32
Depreciation 8,614.0 7,932.0 7,051.0 7,512.0 8,812.0 10,752.1 11,693.3 12,717.0 13,830.2 15,040.9
Depreciation, % 7.19 6.52 5.48 5.16 5.28 5.92 5.92 5.92 5.92 5.92
EBIT 41,756.0 65,024.0 52,523.0 70,543.0 65,821.0 78,752.5 85,646.6 93,144.1 101,297.9 110,165.6
EBIT, % 34.83 53.44 40.83 48.43 39.44 43.39 43.39 43.39 43.39 43.39
Total Cash 883,560.0 1,031,091.0 763,933.0 .0 318,373.0 145,189.2 157,899.1 171,721.6 186,754.2 203,102.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 90,503.0 102,570.0 125,189.0 107,363.0 .0
Account Receivables, % 75.49 84.29 97.32 73.7 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable 140,291.0 169,172.0 188,692.0 161,960.0 .0 145,189.2 157,899.1 171,721.6 186,754.2 203,102.7
Accounts Payable, % 117.02 139.02 146.68 111.18 0 80 80 80 80 80
Capital Expenditure .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 0 0 0 0 0 0 0 0 0 0
Tax Rate, % 22.12 22.12 22.12 22.12 22.12 22.12 22.12 22.12 22.12 22.12
EBITAT 33,963.3 52,766.4 42,863.9 56,734.8 51,259.6 63,380.0 68,928.3 74,962.2 81,524.5 88,661.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 92,365.3 77,512.4 46,815.9 55,340.8 5,474.6 99,248.5 82,820.3 90,070.4 97,955.2 106,530.2
WACC, % 7.03 7.03 7.04 7.02 6.98 7.02 7.02 7.02 7.02 7.02
PV UFCF
SUM PV UFCF 389,107.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 108,661
Terminal Value 2,165,285
Present Terminal Value 1,542,498
Enterprise Value 1,931,606
Net Debt -15,006
Equity Value 1,946,612
Diluted Shares Outstanding, MM 2,879
Equity Value Per Share 676.14

What You Will Get

  • Real JPMorgan Chase Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures.
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on JPMorgan Chase's fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections.
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility.

Key Features

  • Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for JPMorgan Chase & Co. (JPM).
  • WACC Calculator: Features a pre-built Weighted Average Cost of Capital sheet with adjustable inputs specific to JPM.
  • Customizable Forecast Assumptions: Easily modify growth rates, capital expenditures, and discount rates to fit JPM's financial outlook.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for JPMorgan Chase & Co. (JPM).
  • Interactive Dashboard and Charts: Visual representations that summarize essential valuation metrics for straightforward analysis.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review JPMorgan Chase & Co.’s (JPM) pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and leverage the results for your investment decisions.

Why Choose This Calculator for JPMorgan Chase & Co. (JPM)?

  • Accuracy: Leverage real JPMorgan financial data for precise calculations.
  • Flexibility: Tailored for users to easily adjust and test various inputs.
  • Time-Saving: Eliminate the need to construct a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at a CFO level.
  • User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling knowledge.

Who Should Use This Product?

  • Institutional Investors: Develop comprehensive and accurate valuation models for assessing JPMorgan Chase & Co. (JPM) investment opportunities.
  • Corporate Finance Departments: Evaluate financial scenarios to inform strategic decision-making within their organizations.
  • Financial Consultants: Deliver precise valuation analyses and insights regarding JPMorgan Chase & Co. (JPM) to clients.
  • Academic Scholars and Students: Leverage real-time data to enhance learning and teaching in financial modeling courses.
  • Finance Enthusiasts: Gain insights into how major banking institutions like JPMorgan Chase & Co. (JPM) are valued in the financial markets.

What the Template Contains

  • Preloaded JPM Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.