National Fuel Gas Company (NFG) DCF Valuation

National Fuel Gas Company (NFG) DCF Valuation

US | Energy | Oil & Gas Integrated | NYSE
National Fuel Gas Company (NFG) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

National Fuel Gas Company (NFG) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Streamline your analysis and boost precision with our (NFG) DCF Calculator! Utilizing actual National Fuel Gas Company data and customizable assumptions, this tool empowers you to forecast, evaluate, and assess (NFG) like a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,546.3 1,742.7 2,186.0 2,173.8 1,944.8 2,076.3 2,216.7 2,366.6 2,526.6 2,697.5
Revenue Growth, % 0 12.7 25.44 -0.56152 -10.53 6.76 6.76 6.76 6.76 6.76
EBITDA 760.7 976.5 1,164.2 1,178.5 683.0 1,029.1 1,098.7 1,173.0 1,252.3 1,337.0
EBITDA, % 49.2 56.03 53.26 54.22 35.12 49.56 49.56 49.56 49.56 49.56
Depreciation 313.7 345.4 379.8 417.9 457.0 416.1 444.3 474.3 506.4 540.6
Depreciation, % 20.29 19.82 17.37 19.23 23.5 20.04 20.04 20.04 20.04 20.04
EBIT 447.0 631.1 784.5 760.6 226.0 613.0 654.4 698.7 745.9 796.4
EBIT, % 28.91 36.21 35.89 34.99 11.62 29.52 29.52 29.52 29.52 29.52
Total Cash 20.5 31.5 46.0 55.4 38.2 40.5 43.3 46.2 49.3 52.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 179.0 238.6 412.0 177.2 142.7
Account Receivables, % 11.57 13.69 18.84 8.15 7.34
Inventories 85.2 120.4 172.3 81.5 82.7 117.5 125.5 134.0 143.0 152.7
Inventories, % 5.51 6.91 7.88 3.75 4.25 5.66 5.66 5.66 5.66 5.66
Accounts Payable 134.1 171.7 178.9 152.2 165.1 175.2 187.1 199.7 213.2 227.7
Accounts Payable, % 8.67 9.85 8.19 7 8.49 8.44 8.44 8.44 8.44 8.44
Capital Expenditure -1,222.4 -751.7 -811.8 -1,009.9 -931.2 -1,053.4 -1,124.6 -1,200.7 -1,281.9 -1,368.5
Capital Expenditure, % -79.05 -43.14 -37.14 -46.46 -47.88 -50.73 -50.73 -50.73 -50.73 -50.73
Tax Rate, % 11.16 11.16 11.16 11.16 11.16 11.16 11.16 11.16 11.16 11.16
EBITAT 526.8 479.8 650.4 565.5 200.7 517.5 552.5 589.9 629.8 672.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -512.0 16.2 .3 272.4 -227.4 -249.2 -140.7 -150.2 -160.4 -171.2
WACC, % 6.54 6.19 6.29 6.17 6.38 6.31 6.31 6.31 6.31 6.31
PV UFCF
SUM PV UFCF -735.4
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) -172
Terminal Value -2,959
Present Terminal Value -2,179
Enterprise Value -2,914
Net Debt 2,741
Equity Value -5,655
Diluted Shares Outstanding, MM 92
Equity Value Per Share -61.24

What You Will Receive

  • Customizable Excel Template: A fully adaptable Excel-based DCF Calculator featuring pre-populated financials for National Fuel Gas Company (NFG).
  • Accurate Data: Historical figures and projected estimates (highlighted in the yellow cells).
  • Assumption Flexibility: Adjust forecast parameters such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs affect the valuation of National Fuel Gas Company (NFG).
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Centric Design: Organized for clarity and ease of navigation, complete with step-by-step guidance.

Key Features

  • 🔍 Real-Life NFG Financials: Pre-filled historical and projected data for National Fuel Gas Company (NFG).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate National Fuel Gas Company's intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize National Fuel Gas Company's valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered National Fuel Gas Company (NFG) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for National Fuel Gas Company’s (NFG) intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for National Fuel Gas Company (NFG)?

  • Accuracy: Utilizes real National Fuel Gas Company financials for precise data.
  • Flexibility: Allows users to easily test and adjust inputs as needed.
  • Time-Saving: Eliminates the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
  • User-Friendly: Intuitive interface suitable for users with varying levels of financial modeling skills.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling National Fuel Gas Company (NFG) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for National Fuel Gas Company (NFG).
  • Consultants: Deliver professional valuation insights on National Fuel Gas Company (NFG) to clients quickly and accurately.
  • Business Owners: Understand how companies like National Fuel Gas Company (NFG) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios from National Fuel Gas Company (NFG).

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring in-depth valuation calculations.
  • Real-World Data: National Fuel Gas Company’s (NFG) historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore different scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables providing clear, actionable results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.