AMMO, Inc. (POWW) DCF Valuation

AMMO, Inc. (POWW) DCF Valuation

US | Industrials | Aerospace & Defense | NASDAQ
AMMO, Inc. (POWW) DCF Valuation

Fully Editable: Tailor To Your Needs In Excel Or Sheets

Professional Design: Trusted, Industry-Standard Templates

Investor-Approved Valuation Models

MAC/PC Compatible, Fully Unlocked

No Expertise Is Needed; Easy To Follow

AMMO, Inc. (POWW) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of AMMO, Inc. (POWW) with our advanced DCF Calculator! Adjust key assumptions, explore various scenarios, and examine how different changes affect AMMO, Inc. (POWW) valuation – all conveniently within a single Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2021
AY2
2022
AY3
2023
AY4
2024
AY5
2025
FY1
2026
FY2
2027
FY3
2028
FY4
2029
FY5
2030
Revenue 62.5 240.3 191.4 145.1 49.4 48.1 46.8 45.6 44.4 43.3
Revenue Growth, % 0 284.54 -20.32 -24.23 -65.94 -2.62 -2.62 -2.62 -2.62 -2.62
EBITDA 1.1 54.5 14.3 -.1 -45.3 -5.8 -5.6 -5.5 -5.3 -5.2
EBITDA, % 1.72 22.68 7.46 -0.06610803 -91.62 -11.97 -11.97 -11.97 -11.97 -11.97
Depreciation 5.3 17.3 18.1 18.8 13.6 6.3 6.2 6.0 5.8 5.7
Depreciation, % 8.51 7.22 9.48 12.97 27.51 13.14 13.14 13.14 13.14 13.14
EBIT -4.2 37.1 -3.9 -18.9 -58.9 -10.2 -10.0 -9.7 -9.5 -9.2
EBIT, % -6.8 15.46 -2.02 -13.04 -119.13 -21.28 -21.28 -21.28 -21.28 -21.28
Total Cash 118.3 23.3 39.1 55.6 30.2 22.1 21.5 20.9 20.4 19.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 9.0 44.0 29.3 28.2 10.2
Account Receivables, % 14.42 18.3 15.33 19.46 20.62
Inventories 15.9 59.0 54.3 45.6 .0 10.6 10.3 10.0 9.8 9.5
Inventories, % 25.39 24.56 28.39 31.41 0 21.95 21.95 21.95 21.95 21.95
Accounts Payable 4.4 26.8 18.1 23.2 18.1 7.7 7.5 7.3 7.1 6.9
Accounts Payable, % 7 11.16 9.44 15.96 36.6 16.03 16.03 16.03 16.03 16.03
Capital Expenditure -7.4 -19.2 -12.5 -8.0 -3.4 -3.7 -3.6 -3.5 -3.5 -3.4
Capital Expenditure, % -11.9 -8 -6.55 -5.53 -6.9 -7.78 -7.78 -7.78 -7.78 -7.78
Tax Rate, % -122 -122 -122 -122 -122 -122 -122 -122 -122 -122
EBITAT -4.2 33.8 -4.6 -15.2 -130.7 -9.7 -9.4 -9.2 -8.9 -8.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -26.9 -23.7 11.6 10.6 -62.0 -26.3 -6.6 -6.4 -6.2 -6.1
WACC, % 9.03 9.02 9.03 9.02 9.03 9.02 9.02 9.02 9.02 9.02
PV UFCF
SUM PV UFCF -43.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -6
Terminal Value -88
Present Terminal Value -57
Enterprise Value -100
Net Debt -29
Equity Value -72
Diluted Shares Outstanding, MM 118
Equity Value Per Share -0.61

What You Will Get

  • Real POWW Financial Data: Pre-filled with AMMO, Inc.’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See AMMO, Inc.’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • 🔍 Real-Life POWW Financials: Pre-filled historical and projected data for AMMO, Inc.
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate AMMO’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize AMMO’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Obtain the pre-configured Excel file featuring AMMO, Inc.'s (POWW) financial metrics.
  • Customize: Modify projections, including sales growth, EBITDA margin, and discount rate.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various forecasts and evaluate results immediately.
  • Make Decisions: Leverage the valuation insights to inform your investment choices.

Why Choose AMMO, Inc. (POWW) Calculator?

  • All-in-One Solution: Features DCF, WACC, and a variety of financial ratio analyses in a single tool.
  • Flexible Inputs: Modify the highlighted cells to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes AMMO, Inc.'s intrinsic value and Net Present Value.
  • Preloaded Information: Comprehensive historical and projected data provide reliable starting points.
  • High-Quality Standards: Perfect for financial analysts, investors, and business consultants seeking detailed insights.

Who Should Use This Product?

  • Finance Students: Explore the intricacies of ammunition market valuation and apply theories with real-world data.
  • Academics: Integrate advanced financial models related to the defense industry into your research or teaching materials.
  • Investors: Validate your investment strategies and evaluate valuation metrics for AMMO, Inc. (POWW).
  • Analysts: Enhance your analysis process with a tailored, efficient DCF model specific to the ammunition sector.
  • Small Business Owners: Understand the valuation techniques used for publicly traded companies like AMMO, Inc. (POWW).

What the Template Contains

  • Pre-Filled Data: Includes AMMO, Inc.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze AMMO, Inc.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.