![]() |
Quanta Services, Inc. (PWR) DCF Valuation
US | Industrials | Engineering & Construction | NYSE
|

- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Quanta Services, Inc. (PWR) Bundle
Unlock the financial potential of Quanta Services, Inc. (PWR) like an expert! This (PWR) DCF Calculator offers pre-filled financial data along with the flexibility to customize revenue growth, WACC, margins, and other crucial assumptions to align with your projections.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11,202.7 | 12,980.2 | 17,073.9 | 20,882.2 | 23,672.8 | 28,589.2 | 34,526.7 | 41,697.4 | 50,357.2 | 60,815.6 |
Revenue Growth, % | 0 | 15.87 | 31.54 | 22.3 | 13.36 | 20.77 | 20.77 | 20.77 | 20.77 | 20.77 |
EBITDA | 911.0 | 1,052.8 | 1,483.1 | 1,770.7 | 2,157.0 | 2,431.3 | 2,936.2 | 3,546.0 | 4,282.5 | 5,171.9 |
EBITDA, % | 8.13 | 8.11 | 8.69 | 8.48 | 9.11 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 |
Depreciation | 302.0 | 420.9 | 644.6 | 613.8 | 742.3 | 902.8 | 1,090.3 | 1,316.7 | 1,590.1 | 1,920.4 |
Depreciation, % | 2.7 | 3.24 | 3.78 | 2.94 | 3.14 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
EBIT | 609.1 | 631.9 | 838.5 | 1,156.9 | 1,414.7 | 1,528.5 | 1,846.0 | 2,229.3 | 2,692.3 | 3,251.5 |
EBIT, % | 5.44 | 4.87 | 4.91 | 5.54 | 5.98 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 |
Total Cash | 184.6 | 229.1 | 428.5 | 1,290.2 | 742.0 | 871.1 | 1,052.1 | 1,270.6 | 1,534.4 | 1,853.1 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | 3,169.9 | 4,203.8 | 4,754.7 | 5,823.9 | 6,379.6 | 8,197.6 | 9,900.1 | 11,956.1 | 14,439.2 | 17,438.0 |
Account Receivables, % | 28.3 | 32.39 | 27.85 | 27.89 | 26.95 | 28.67 | 28.67 | 28.67 | 28.67 | 28.67 |
Inventories | 50.5 | 84.7 | 103.3 | 175.7 | 260.2 | 208.6 | 251.9 | 304.2 | 367.4 | 443.7 |
Inventories, % | 0.45054 | 0.65222 | 0.60481 | 0.84119 | 1.1 | 0.72956 | 0.72956 | 0.72956 | 0.72956 | 0.72956 |
Accounts Payable | 798.0 | 1,251.1 | 1,302.1 | 2,027.6 | 2,096.1 | 2,456.0 | 2,966.0 | 3,582.0 | 4,325.9 | 5,224.4 |
Accounts Payable, % | 7.12 | 9.64 | 7.63 | 9.71 | 8.85 | 8.59 | 8.59 | 8.59 | 8.59 | 8.59 |
Capital Expenditure | -260.6 | -386.7 | -428.8 | -434.8 | -604.1 | -711.9 | -859.8 | -1,038.3 | -1,254.0 | -1,514.4 |
Capital Expenditure, % | -2.33 | -2.98 | -2.51 | -2.08 | -2.55 | -2.49 | -2.49 | -2.49 | -2.49 | -2.49 |
Tax Rate, % | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 | 25.35 |
EBITAT | 475.0 | 493.0 | 585.1 | 888.2 | 1,056.1 | 1,153.2 | 1,392.7 | 1,681.9 | 2,031.2 | 2,453.0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -1,906.0 | -87.8 | 282.3 | 651.1 | 622.7 | -62.6 | 387.4 | 467.9 | 565.0 | 682.4 |
WACC, % | 9.29 | 9.29 | 9.25 | 9.29 | 9.27 | 9.28 | 9.28 | 9.28 | 9.28 | 9.28 |
PV UFCF | ||||||||||
SUM PV UFCF | 1,459.7 | |||||||||
Long Term Growth Rate, % | 3.00 | |||||||||
Free cash flow (T + 1) | 703 | |||||||||
Terminal Value | 11,194 | |||||||||
Present Terminal Value | 7,183 | |||||||||
Enterprise Value | 8,643 | |||||||||
Net Debt | -363 | |||||||||
Equity Value | 9,005 | |||||||||
Diluted Shares Outstanding, MM | 150 | |||||||||
Equity Value Per Share | 60.01 |
What You Will Get
- Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real Quanta Services, Inc. (PWR) financials.
- Real-World Data: Historical data and forward-looking estimates (highlighted in the yellow cells).
- Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
- Automatic Calculations: Immediately observe the effect of your inputs on Quanta Services, Inc. (PWR)'s valuation.
- Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.
Key Features
- 🔍 Real-Life PWR Financials: Pre-filled historical and projected data for Quanta Services, Inc. (PWR).
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate Quanta Services’ intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize Quanta Services’ valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the Excel file.
- Step 2: Review Quanta Services, Inc.'s pre-filled financial data and forecasts.
- Step 3: Modify critical inputs like revenue growth, WACC, and tax rates (highlighted cells).
- Step 4: Watch the DCF model update instantly as you adjust your assumptions.
- Step 5: Analyze the outputs and utilize the results for investment decisions.
Why Choose This Calculator for Quanta Services, Inc. (PWR)?
- Comprehensive Tool: Features DCF, WACC, and financial ratio analyses tailored for Quanta Services, Inc. (PWR).
- Customizable Inputs: Modify yellow-highlighted cells to explore different financial scenarios for Quanta Services, Inc. (PWR).
- Detailed Insights: Automatically computes Quanta Services, Inc. (PWR)’s intrinsic value and Net Present Value.
- Preloaded Data: Utilizes historical and projected data to provide reliable starting points for analysis.
- Professional Quality: Perfect for financial analysts, investors, and business consultants focusing on Quanta Services, Inc. (PWR).
Who Should Use This Product?
- Professional Investors: Develop comprehensive and accurate valuation models for analyzing Quanta Services, Inc. (PWR) investments.
- Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
- Consultants and Advisors: Deliver precise valuation insights to clients regarding Quanta Services, Inc. (PWR) stock.
- Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
- Industry Analysts: Gain insights into how companies like Quanta Services, Inc. (PWR) are valued in the construction and engineering sector.
What the Template Contains
- Comprehensive DCF Model: Editable template featuring detailed valuation calculations.
- Real-World Data: Quanta Services, Inc. (PWR)’s historical and projected financials preloaded for analysis.
- Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
- Dashboard with Visual Outputs: Charts and tables providing clear, actionable results.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.