Toll Brothers, Inc. (TOL) DCF Valuation

Toll Brothers, Inc. (TOL) DCF Valuation

US | Consumer Cyclical | Residential Construction | NYSE
Toll Brothers, Inc. (TOL) DCF Valuation

Fully Editable: Tailor To Your Needs In Excel Or Sheets

Professional Design: Trusted, Industry-Standard Templates

Investor-Approved Valuation Models

MAC/PC Compatible, Fully Unlocked

No Expertise Is Needed; Easy To Follow

Toll Brothers, Inc. (TOL) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL: $121 $71

Looking to assess the intrinsic value of Toll Brothers, Inc.? Our (TOL) DCF Calculator integrates real-world data with extensive customization features, allowing you to refine your forecasts and enhance your investment strategies.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 7,077.7 8,790.4 10,275.6 9,994.9 10,846.7 12,117.9 13,538.1 15,124.8 16,897.4 18,877.8
Revenue Growth, % 0.00 24.20 16.90 -2.73 8.52 11.72 11.72 11.72 11.72 11.72
EBITDA 676.5 1,097.1 1,585.4 1,801.2 2,040.2 1,800.7 2,011.8 2,247.5 2,511.0 2,805.2
EBITDA, % 9.56 12.48 15.43 18.02 18.81 14.86 14.86 14.86 14.86 14.86
Depreciation 68.9 76.3 76.8 76.5 .0 81.2 90.7 101.3 113.2 126.5
Depreciation, % 0.97 0.87 0.75 0.77 0.00 0.67 0.67 0.67 0.67 0.67
EBIT 607.6 1,020.9 1,508.6 1,724.8 2,040.2 1,719.5 1,921.1 2,146.2 2,397.7 2,678.8
EBIT, % 8.59 11.61 14.68 17.26 18.81 14.19 14.19 14.19 14.19 14.19
Total Cash 1,370.9 1,638.5 1,346.8 1,300.1 1,303.0 0.0 0.0 0.0 0.0 0.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 189.1 84.4 102.3 136.0 590.6
Account Receivables, % 2.67 0.96 1.00 1.36 5.45
Inventories 7,658.9 7,915.9 8,733.3 9,057.6 9,712.9 11,032.2 12,325.1 13,769.6 15,383.4 17,186.3
Inventories, % 108.21 90.05 84.99 90.62 89.55 91.04 91.04 91.04 91.04 91.04
Accounts Payable 411.4 562.5 619.4 597.6 492.2 696.8 778.4 869.7 971.6 1,085.5
Accounts Payable, % 5.81 6.40 6.03 5.98 4.54 5.75 5.75 5.75 5.75 5.75
Capital Expenditure -109.6 -66.9 -71.7 -73.0 -73.6 -106.6 -119.1 -133.1 -148.7 -166.1
Capital Expenditure, % -1.55 -0.76 -0.70 -0.73 -0.68 -0.88 -0.88 -0.88 -0.88 -0.88
Tax Rate, % 23.90 24.24 24.49 25.53 24.66 24.56 24.56 24.56 24.56 24.56
EBITAT 462.4 773.4 1,139.2 1,284.5 1,537.0 1,297.2 1,449.2 1,619.1 1,808.9 2,020.9
Depreciation 68.9 76.3 76.8 76.5 0.0 81.2 90.7 101.3 113.2 126.5
Changes in Account Receivables 313.1 -32.5 -36.4 -40.6 -45.3
Changes in Inventories -1,319.3 -1,292.9 -1,444.5 -1,613.8 -1,802.9
Changes in Accounts Payable 204.6 81.6 91.3 101.9 113.9
Capital Expenditure -109.6 -66.9 -71.7 -73.0 -73.6 -106.6 -119.1 -133.1 -148.7 -166.1
UFCF -7,014.9 781.6 365.8 908.3 248.0 470.2 177.0 197.8 220.9 246.9
WACC, % 9.17 9.17 9.17 9.16 9.16 9.16 9.16 9.16 9.16 9.16
PV UFCF 430.7 148.6 152.0 155.6 159.3
SUM PV UFCF 1,046.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 251.8
Terminal Value 3,517.3
Present Terminal Value 2,269.3
Enterprise Value 3,315.5
Net Debt 1,530.0
Equity Value 1,785.5
Diluted Shares Outstanding, MM 105.0
Equity Value Per Share 17.00

What You Will Get

  • Pre-Filled Financial Model: Toll Brothers, Inc.'s (TOL) actual data facilitates accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, profit margins, WACC, and other essential metrics.
  • Instant Calculations: Automatic updates provide immediate insights as you adjust parameters.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation presentations.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for comprehensive forecasts.

Key Features

  • 🔍 Real-Life TOL Financials: Pre-filled historical and projected data for Toll Brothers, Inc. (TOL).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Toll Brothers’ intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Toll Brothers’ valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Toll Brothers, Inc. (TOL) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures.
  • 3. Analyze Results Immediately: The DCF model automatically calculates intrinsic value and NPV.
  • 4. Explore Scenarios: Evaluate various forecasts to understand different valuation results.
  • 5. Present with Assurance: Deliver professional valuation insights to back your investment decisions.

Why Choose This Calculator for Toll Brothers, Inc. (TOL)?

  • User-Friendly Interface: Perfectly crafted for both novice users and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your specific analysis needs.
  • Real-Time Feedback: Observe immediate updates on Toll Brothers' valuation as you tweak the inputs.
  • Pre-Loaded Data: Comes equipped with Toll Brothers' latest financial figures for swift evaluations.
  • Relied Upon by Experts: A go-to tool for investors and analysts seeking to make knowledgeable choices.

Who Should Use This Product?

  • Real Estate Students: Understand market valuation techniques and apply them with real-time data.
  • Academics: Integrate industry-standard models into your curriculum or research projects.
  • Investors: Validate your investment strategies and evaluate valuation metrics for Toll Brothers, Inc. (TOL).
  • Market Analysts: Enhance your analysis process with a ready-to-use, adaptable DCF model.
  • Home Builders: Discover how large-scale home builders like Toll Brothers, Inc. (TOL) are assessed in the market.

What the Template Contains

  • Pre-Filled DCF Model: Toll Brothers, Inc. (TOL) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Toll Brothers, Inc. (TOL)'s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.