BIO-key International, Inc. (BKYI) Bundle
You're looking at BIO-key International, Inc. (BKYI) and seeing a confusing picture: a biometric security play with a shrinking top line, and you need to know if the underlying business is sound. The truth is, the Q3 2025 earnings report shows revenue of only $1.55 million, a dip largely due to the absence of big, lumpy orders from last year, which contributed about $665,000 to the prior-year quarter. That resulted in a net loss of $964,849 for the quarter, bringing the nine-month net loss to roughly $2.9 million. But don't just look at the losses; the company's gross margin is still strong at 77%, which tells you their core product economics are defintely solid. Plus, management is projecting full-year 2025 revenue between $6.5 million and $7.0 million, and they just shored up the balance sheet in October 2025 by raising about $3.1 million in gross proceeds from a warrant exercise. We need to dig past the quarterly noise to see if their >90% Annual Recurring Revenue (ARR) renewal rate can stabilize this ship for a profitable future.
Revenue Analysis
You're looking at BIO-key International, Inc. (BKYI) and seeing a volatile revenue picture, so let's cut through the noise. The direct takeaway is that while quarterly revenue is 'lumpy' due to the timing of large deals, the company projects a full-year 2025 revenue between $6.5 million and $7.0 million, with a strategic shift toward high-margin software and international defense contracts.
Understanding BKYI's Primary Revenue Streams
BKYI's revenue is fundamentally built on three pillars: license fees, services, and hardware sales. The core business is selling Identity and Access Management (IAM) solutions, like the PortalGuard identity platform, and biometric authentication technologies. License fees-the high-margin, recurring revenue component-are defintely the most important part of the mix, but hardware sales of products like the new EcoID III USB fingerprint scanner create significant revenue spikes.
For the third quarter of 2025 (Q3'25), total revenue was $1.55 million. Here's how the segments contributed:
- License Fees: $918,000 (approx. 59.3% of Q3 revenue).
- Hardware Sales: $364,000 (approx. 23.5% of Q3 revenue).
- Service Revenue: $268,000 (approx. 17.3% of Q3 revenue).
The geographic distribution in Q3 2025 also shows a significant international presence, which is a key growth area. North America contributed $681,699, but the EMESA region (Europe, Middle East, and Africa) was very close behind at $664,075, showing the success of their global channel expansion.
Year-over-Year Revenue Volatility and Growth Rate
The year-over-year (YoY) revenue picture is inconsistent, which is typical for a company relying on large, infrequent enterprise contracts. For example, Q3 2025 revenue of $1.55 million was a drop of about 28% compared to the $2.14 million reported in Q3 2024. That's a tough look on the surface, but you need to understand the context.
Here's the quick math: the Q3 2024 number included approximately $665,000 in large, timing-related orders from two long-time customers-one in banking and one in defense. Without that one-time boost, the Q3 2025 performance is actually more in line with the prior year's organic run rate. To be fair, the first nine months of 2025 saw revenue slightly under $5 million, which is about a $600,000 decrease year-to-date compared to the same period in 2024.
The segment breakdown reveals where the pressure is: Q3 2025 license fee revenue was down 36%, and hardware sales were down 17% YoY, both due to the timing of those large customer expansions and new deployments. Service revenue, however, held steady at $268,000, which is a small but stable base.
| Period | Revenue | YoY Change | Primary Driver |
|---|---|---|---|
| Q1 2025 | $1.6 million | Down 25% | Conclusion of a large 2024 contract. |
| Q2 2025 | $1.7 million | Up 49% | Additional hardware deployment for a long-time customer. |
| Q3 2025 | $1.55 million | Down 28% | Absence of large, timing-related orders from Q3 2024. |
Significant Changes and Forward Opportunities
The biggest change is the company's laser-focus on high-security verticals and global expansion. They are securing significant new deployments in the Middle East defense sector and have expanded their channel partnerships across Scandinavia and Africa. This strategic pivot is why management expects a strong close to 2025 and solid growth into 2026, driven by opportunities in defense, finance, government, and higher education. They also have very high renewal rates, in excess of 90%, for their subscription contracts, which is a great sign for future Annual Recurring Revenue (ARR). You can review their strategic focus in detail here: Mission Statement, Vision, & Core Values of BIO-key International, Inc. (BKYI).
Action: Finance should track the percentage of total revenue derived from license fees quarter-over-quarter to confirm the shift toward higher-margin, recurring revenue is taking hold beyond the hardware spikes.
Profitability Metrics
You're looking at BIO-key International, Inc. (BKYI) because the Identity and Access Management (IAM) space is booming, but the core question is: can they make money? The short answer is they're not profitable yet, but their gross margin tells a compelling story about their core product economics.
For the third quarter of 2025, the company reported total revenues of approximately $1.55 million, which was down from the prior year due to the timing of large customer orders. Here's the quick math on Q3 2025 profitability:
- Gross Profit Margin: 77%
- Operating Profit Margin: -57.4% (Based on an operating loss of $0.89 million)
- Net Profit Margin: -62.3% (Based on a net loss of $964,849)
The company is projecting a strong finish to the year, with full-year 2025 revenue expected to be in the range of $6.5 million to $7.0 million. Still, the immediate picture is one of high-margin revenue that's currently overwhelmed by operating expenses.
The biggest takeaway is that while the bottom line is negative, the 77% gross margin is a huge positive signal. For a software-centric company, a high gross margin shows that the cost to deliver the product (Cost of Goods Sold) is low relative to the revenue it generates. The CEO has even stated that gross margins on their pure software offerings are '90-plus percent,' with the blended 77% margin reflecting lower-margin hardware sales in the mix.
Operational Efficiency and Cost Management
Analyzing the trend, you see a company focused on cost discipline in 2025 to try and close that gap between gross profit and operating loss. Management reduced total operating expenses by 7.8% year-over-year in Q3 2025. This is a defintely necessary move, as the Q3 2025 operating loss of $0.89 million indicates that the operating expenses of roughly $2.1 million far exceed the gross profit of $1.19 million.
The operational efficiency is improving, but the company must scale its revenue to achieve operating leverage-where revenue grows faster than operating expenses. They've been able to reduce operating expenses by over 10% through the first nine months of 2025, which shows a commitment to lowering their breakeven point.
Industry Comparison: BKYI vs. Cybersecurity Peers
When you stack BIO-key International, Inc.'s margins against the Identity and Access Management (IAM) and broader cybersecurity industry, you see a mixed picture. Their gross margin is competitive, but their operating and net margins show the challenge of a smaller, growth-focused firm.
| Profitability Metric | BIO-key International, Inc. (BKYI) Q3 2025 | Cybersecurity Industry Average (TTM, Jan 2025) | SaaS Median (Q2 2025) |
|---|---|---|---|
| Gross Profit Margin | 77% | 50.14% | ~78% (Implied by high-growth SaaS) |
| Operating Profit Margin (EBIT) | -57.4% (Loss) | 5.49% | 7.5% (EBITDA Median) |
| Net Profit Margin | -62.3% (Loss) | 3.86% | 1.2% |
The 77% gross margin is excellent; it's significantly higher than the cybersecurity industry average of 50.14% and competitive with the best-in-class Software as a Service (SaaS) companies. But the negative operating and net margins are a stark reminder that BKYI is still in an investment phase, spending heavily on sales, marketing, and R&D to capture market share in a rapidly growing sector. The median SaaS company, by contrast, is already showing a positive net income margin of 1.2% as of Q2 2025. This gap is your risk/reward trade-off.
For a deeper look at the institutional and insider activity driving these financials, you should read Exploring BIO-key International, Inc. (BKYI) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You're looking at BIO-key International, Inc.'s (BKYI) balance sheet to understand how they fund their operations, and the quick takeaway is simple: the company relies very little on traditional debt. Its leverage is very low, but the recent financing activity shows a clear, near-term preference for equity to manage a tight cash runway.
As of late 2025, BIO-key International, Inc. maintains a highly conservative debt position. The company's total debt is quite minimal, recently cited around $572.7 thousand, which is a very low figure for a publicly traded technology firm. This low debt is reflected in a Debt-to-Equity (D/E) ratio of approximately 0.09.
Here's the quick math and comparison:
- BIO-key D/E Ratio: 0.09 (or 8.4%).
- Software Industry Average D/E: Typically ranges from 0.32 (Software - Application) to 0.48 (general Technology).
A ratio of 0.09 means BIO-key International, Inc. has only 9 cents of debt for every dollar of shareholder equity, which is defintely far below the industry average. This suggests a very strong capacity to take on debt if needed, but also reflects a capital structure that has historically favored equity and minimal borrowing.
The company's total shareholder equity is approximately $6.9 million, meaning the debt is a tiny fraction of the ownership capital. While the total debt is low, you still need to look at the breakdown of liabilities to get the full picture:
| Liability Type (Approx. Q3 2025) | Amount | Context |
|---|---|---|
| Total Debt (Notes Outstanding Post-Oct 2025) | $675,000 | The principal amount of notes remaining after recent transactions. |
| Total Long-Term Liabilities | $132.5K | The portion of obligations due beyond one year. |
| Total Short-Term Liabilities | $3.5M | Obligations due within one year, including accounts payable and deferred revenue. |
The low D/E ratio is a positive sign for financial stability, but it's crucial to note the company does not have a formal credit rating from major agencies, which is typical for a company of this market capitalization.
Balancing Act: Recent Equity Over Debt
The real story in 2025 isn't the low ratio, but the active use of equity to manage and reduce debt. In September 2025, BIO-key International, Inc. issued a 9% senior secured promissory note for $1 million in gross proceeds, which was a debt-based capital raise. However, just a month later in October 2025, the company shifted gears dramatically toward equity financing by raising $3.1 million in gross proceeds through a warrant exercise agreement with an existing institutional investor.
This fresh equity capital was immediately put to work to clean up the balance sheet. Following the warrant exercise, the company prepaid about $450,000 of the new September note and satisfied the remaining principal of $327,991 on a 2024 note in exchange for shares. This is a clear signal: they are actively using equity funding to pay down debt, preferring to dilute shareholders rather than carry interest-bearing notes. The total principal on currently outstanding notes is now down to $675,000.
The strategy is to keep the debt burden minimal, even at the cost of shareholder dilution, which is a trade-off investors need to weigh. For a deeper dive into the company's full financial picture, you can read the full post: Breaking Down BIO-key International, Inc. (BKYI) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You need a clear picture of whether BIO-key International, Inc. (BKYI) can cover its near-term obligations, and the Q3 2025 numbers show a tight but recently fortified liquidity position. The company's ability to meet short-term debt is acceptable, but it relies heavily on external financing to offset a consistent burn rate from operations. This is a common pattern for growth-focused tech firms, but it demands close scrutiny.
Assessing Liquidity Ratios and Working Capital
As of September 30, 2025, the company's liquidity ratios indicate a narrow margin of safety. The Current Ratio sits at 1.14, meaning for every dollar of current liabilities, BIO-key International, Inc. has $1.14 in current assets to cover it. This is above the critical 1.0 threshold, but it's not a comfortable buffer. The Quick Ratio-which removes inventory, a less liquid asset-is 1.01 (or 1.015 based on my quick math of $3.3 million in quick assets against $3.25 million in current liabilities). This tells you that even without selling its $0.4 million in inventory, the company can just barely cover its immediate bills. Working capital (current assets minus current liabilities) is approximately $0.45 million, which is positive, but still very lean for a publicly traded company.
Here's the quick math on the key components as of Q3 2025:
- Current Assets: $3.7 million
- Cash and Equivalents: $2.0 million
- Current Liabilities (Implied): $3.25 million
The good news is that the company took clear action immediately after the quarter close. On October 27, 2025, BIO-key International, Inc. raised $3.1 million in gross proceeds from a warrant exercise, which dramatically improves the cash balance and, consequently, the current and quick ratios for the start of Q4 2025. That was a defintely necessary cash injection.
Cash Flow Statement Overview: The Financing Lifeline
The cash flow statement for the first nine months of 2025 highlights the core financial challenge: the company is still burning cash from its primary business activities. This is the main risk you need to track.
| Cash Flow Component (9M 2025) | Amount (in Millions USD) | Trend Analysis |
|---|---|---|
| Operating Activities (CFO) | ($2.84) | Consistent cash burn to fund operations. |
| Investing Activities (CFI) | ($0.007) | Minimal capital expenditures, typical for a software-focused firm. |
| Financing Activities (CFF) | $4.46 | Primary source of cash, mainly from warrant exercises and debt. |
The ($2.84 million) in net cash used for operating activities shows that the business isn't self-sustaining yet. This cash deficit is being covered by financing activities, which provided $4.46 million over the same period. This heavy reliance on financing-issuing stock or taking on debt-is what we call a 'financing lifeline.' While it solves the immediate liquidity problem, it raises questions about long-term capital structure and potential shareholder dilution. For a deeper look at who is providing this capital, you might want to check out Exploring BIO-key International, Inc. (BKYI) Investor Profile: Who's Buying and Why?
Near-Term Liquidity Concerns and Strengths
The major liquidity strength is the management's demonstrated ability to tap capital markets, evidenced by the $3.1 million raise in October 2025. This post-quarter event significantly de-risks the immediate cash runway, pushing the liquidity concern further out. However, the core concern remains the negative operating cash flow. While the company is focused on cost reduction-operating expenses dropped 7.8% year-over-year in Q3 2025-it needs to reach cash flow breakeven quickly. The goal is to see that operating cash flow number move from a negative ($2.84 million) to a positive number in the next few quarters, so the company is funding itself from profitable sales, not just from the capital markets.
Valuation Analysis
You're looking at BIO-key International, Inc. (BKYI), a small-cap tech stock, and you need to know if the market has it pegged right. The short answer is that traditional metrics suggest it's undervalued relative to its book value, but its negative earnings mean the valuation is a bet on future profitability, not current performance.
As of November 2025, the stock trades around the $0.95 to $0.97 range. Over the last 12 months, the stock has been a tough hold, decreasing by about 17.07%, with a 52-week trading range between a low of $0.615 and a high of $3.68. That's a huge swing, so you defintely need to understand the risk profile here. Exploring BIO-key International, Inc. (BKYI) Investor Profile: Who's Buying and Why?
Key Valuation Ratios: A Mixed Signal
When we look at the core valuation ratios, the picture is mixed, which is common for growth-focused companies still chasing consistent profit. Here's the quick math on the trailing twelve months (TTM) data:
- Price-to-Earnings (P/E) Ratio: This is a negative figure, sitting around -0.7516 (TTM). Since the company is currently operating at a net loss-Q3 2025 saw a net loss of ($964,849)-a negative P/E is expected. It simply means the company is not profitable yet.
- Price-to-Book (P/B) Ratio: The P/B ratio is approximately 1.15. This suggests the stock is trading only slightly above its net asset value, which, in a vacuum, can signal an undervalued situation.
- Enterprise Value-to-EBITDA (EV/EBITDA): This metric is generally considered 'Not Meaningful' (NM) because the company's Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is likely negative due to the net loss, making the ratio uninterpretable in a standard way.
BIO-key International, Inc. is not a dividend stock. They haven't paid a dividend, so the TTM dividend payout is $0.00, and the dividend yield is 0.00%. The payout ratio is not applicable.
Analyst Consensus and Near-Term Opportunity
Despite the current losses-with full-year 2025 revenue projected between $6.5 and $7 million-Wall Street analysts are surprisingly bullish. The consensus rating from seven analysts is a strong Buy.
This optimism stems from the company's shift to a Software-as-a-Service (SaaS) model and new international deals in sectors like defense and higher education. The average 12-month price target is set at $2.04. That target implies an upside of over 100% from the current price, but remember, this is a highly speculative target tied to execution on their growth strategy.
Here is a snapshot of the analyst sentiment:
| Analyst Rating | Count |
|---|---|
| Strong Buy | 2 |
| Buy | 4 |
| Hold | 1 |
| Sell | 0 |
| Strong Sell | 0 |
What this estimate hides is the execution risk inherent in a small-cap company. They need to hit their growth projections to justify that price target.
Risk Factors
You're looking at BIO-key International, Inc. (BKYI) and seeing a company with a strong gross margin-a robust 77% in Q3 2025, honestly-but you also see persistent net losses. That divergence is the core of the risk profile here. The biggest near-term risk isn't the technology, which is solid, but the execution and financial stability needed to capitalize on it.
The company operates in the Identity and Access Management (IAM) and biometric authentication space, which is intensely competitive. Your key risks fall into three buckets: financial stability, operational volatility, and external market pressures.
Financial and Operational Volatility
The most immediate challenge is achieving sustained profitability. While gross margins are high, the net loss for Q3 2025 was $964,849, or $0.15 per share, and the net loss for the first nine months of 2025 totaled roughly $2.9 million. This history of losses is a significant risk in itself, and it puts pressure on the balance sheet.
Here's the quick math on the revenue risk: The Q3 2025 revenue of $1.55 million was down from $2.14 million in Q3 2024. That year-over-year variance of approximately $665,000 was largely due to the timing of two large, non-recurring orders from a banking and a defense customer in the prior year. This shows a high reliance on a few major contracts, so revenue will defintely fluctuate quarter-to-quarter.
The financial health is still concerning, with one model citing a Probability of Bankruptcy of over 85% as a relative measure of financial distress over the next two fiscal years. They did raise $3.1 million in gross proceeds from a warrant exercise in October 2025, which helps shore up the cash position, but the underlying need for capital remains a risk.
Key Financial Risks:
- High reliance on large, lumpy orders.
- Persistent net losses, totaling $2.9 million in 9M 2025.
- Need for continued capital to reach positive cash flow.
External and Strategic Headwinds
The external risks are typical for a smaller tech player: market competition and the constant threat of technological obsolescence. You have major Identity and Access Management (IAM) players like Okta and Ping Identity expanding their biometric offerings. BIO-key International, Inc.'s main differentiator is its end-to-end platform and expertise in identity-bound biometrics, but the competition is fierce.
Also, the company is actively expanding in Europe, the Middle East, and Africa (EMEA), which introduces execution risk. While they secured a significant new deployment with a Middle East defense organization, new partnerships, like the one in Vietnam announced in November 2025, carry risks like technical integration challenges and navigating local compliance hurdles. New markets mean new regulatory unknowns.
| Metric | Value (Q3 2025) | Insight |
|---|---|---|
| Total Revenue | $1.55 million | Down from $2.14M in Q3 2024 due to timing of large orders. |
| Gross Margin | 77% | Strong cost management in production. |
| Net Loss | $964,849 | Reflects ongoing profitability challenge. |
| Cash (Sept 30, 2025) | $2.04 million | Liquidity improved post-warrant exercise. |
Mitigation Strategies and Clear Actions
Management is aware of these risks and has clear mitigation plans. They are focused on cost discipline, evidenced by an 8% reduction in operating expenses to $2.1 million in Q3 2025. They are also strategically pivoting toward higher-margin proprietary solutions, like the new EcoID III USB fingerprint scanner and the upcoming PortalGuard upgrade, to stabilize and grow recurring revenue. That's a smart move to smooth out the revenue volatility.
The recent capital raise of $3.1 million also provides a buffer to fund operations and R&D through 2026, supporting their goal of positive cash flow. You need to monitor their progress on converting their full-year revenue guidance of $6.5 million to $7.0 million into actual recurring revenue in the coming quarters. For a deeper dive into the institutional confidence behind these moves, you should be Exploring BIO-key International, Inc. (BKYI) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking for a clear path through the noise of a small-cap tech stock, and honestly, BIO-key International, Inc. (BKYI)'s growth story in 2025 is a classic pivot: less about explosive top-line growth right now and more about building a defensible, high-margin, recurring revenue base internationally. The near-term focus is squarely on defense and global expansion, which is where the real money is moving.
Management projects full-year 2025 revenue to land between $6.5 million and $7 million, though consensus estimates are slightly higher at $7.30 million. Here's the quick math: with year-to-date revenue just under $5 million through Q3 2025, they need a strong Q4 to hit even the low end of that range. The good news is the gross margin remains strong, hitting 77% in Q3 2025, which shows the core software business is healthy, plus they've cut operating expenses by over 10% through the first nine months of the year.
The company is defintely planting seeds for significant future revenue, which is what you should watch. Their strategic initiatives are clear actions mapped to high-spending sectors:
- Defense Market Initiative: Launched the BIO-key CyberDefense Initiative to capture a piece of the growing global defense budget, particularly in Europe, where EU member states are expected to spend over €350 billion on defense by 2026. This is a massive, sticky market.
- Global Partnerships: Secured a new deployment with a Middle East defense organization and established partnerships with IT2Trust for Scandinavia and SAVIS Group for Vietnam, rapidly expanding their geographic footprint in high-growth markets.
- Product Refresh: Introduced the next-generation EcoID III USB fingerprint scanner, which is FBI FAP 20 certified, positioning them for more regulated government and defense contracts.
The core opportunity is in their competitive advantage, which is their unique biometric-centric approach to Identity and Access Management (IAM). They offer true passwordless, phoneless, and tokenless authentication options, which is a big deal for security-conscious clients like defense agencies and banks. The CEO is right: the biometric component is their differentiator that competitors don't natively have.
What this estimate hides is the 'lumpiness' of their revenue, which comes from the timing of large customer orders. For example, a major contract renewal for a large banking customer with over 29 million users is expected in early 2026, which could bring in between $1 million and $3 million. This kind of high-retention business-they have very high renewal rates in excess of 90%-is the bedrock of a long-term Software-as-a-Service (SaaS) model.
To be fair, the company is still reporting a net loss, which was ($964,849) in Q3 2025. Still, the October 2025 raise of $3.1 million from a warrant exercise strengthens the balance sheet and gives them the capital to pursue these growth goals into 2026. For a deeper dive into their long-term vision, you can check out the Mission Statement, Vision, & Core Values of BIO-key International, Inc. (BKYI).
Here is a snapshot of the key 2025 financial data and near-term revenue drivers:
| Metric | Value/Range (2025 Fiscal Year Data) | Significance |
|---|---|---|
| Projected Full-Year Revenue | $6.5 million to $7 million | Management's guidance for a strong close to 2025. |
| Q3 2025 Revenue | $1.55 million | Reflects quarterly variability due to large order timing. |
| Q3 2025 Gross Margin | 77% | High margin confirms strong profitability potential on core software sales. |
| Q3 2025 Net Loss | ($964,849) | Indicates continued investment in growth and shift to SaaS model. |
| 2026 Renewal Opportunity | $1 million to $3 million | Expected renewal from a major banking client with over 29 million users. |

BIO-key International, Inc. (BKYI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.