Breaking Down Mr. Cooper Group Inc. (COOP) Financial Health: Key Insights for Investors

Breaking Down Mr. Cooper Group Inc. (COOP) Financial Health: Key Insights for Investors

US | Financial Services | Financial - Mortgages | NASDAQ

Mr. Cooper Group Inc. (COOP) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

You're looking at Mr. Cooper Group Inc. (COOP) and trying to figure out if the stock is a buy or just a merger arbitrage play, which is defintely the right question to ask right now. The quick answer is that the underlying business is rock-solid, but the investment thesis hinges on execution of the Rocket Companies deal. In the second quarter of 2025, the company delivered a net income of $198 million, a solid jump from Q1, showing the power of its core mortgage servicing platform. This servicing segment, which is the steady engine, grew its portfolio to over $1.5 trillion in Unpaid Principal Balance (UPB) by mid-year, a 25% year-over-year increase, so that recurring revenue stream is massive. But here's the reality: the mortgage origination business is tough, with gain-on-sale margins tightening, and the elephant in the room is the pending $9.4 billion all-stock acquisition by Rocket Companies, expected to close this quarter, which will create a servicing giant managing over $2.1 trillion in loans. We need to look past the quarterly noise and assess if the projected 16% to 20% Return on Equity (ROE) guidance for 2025 is realistic given the integration risks and the current 'Hold' consensus from analysts.

Revenue Analysis

You need to know where Mr. Cooper Group Inc. (COOP) is actually making its money, especially with the mortgage market shifting. The direct takeaway is this: COOP's revenue is heavily weighted toward its Servicing segment, which provides stability, and its growth story in 2025 is less about massive year-over-year percentage jumps and more about scale and strategic acquisitions.

As of November 2025, the company's Trailing Twelve Months (TTM) revenue-a great proxy for the full year since the fiscal year isn't over-stands at approximately $3.09 Billion USD. That's a modest but important increase from the $3.01 Billion USD reported for the full 2024 fiscal year, representing a TTM growth rate of around 2.66%. This slower growth, compared to the 24.02% growth seen in 2024, reflects a more challenging, high-rate environment where originations are tougher, but the core servicing business remains resilient. One segment is carrying the load, honestly.

The Servicing Engine: COOP's Primary Revenue Source

Mr. Cooper Group Inc. operates through two main segments: Servicing and Originations. The Servicing segment is the clear financial anchor, generating the majority of the company's income. This segment involves managing residential mortgage loans-collecting payments, handling escrow, and reporting to investors (mortgage-backed securities investors, for example). The beauty of servicing is its counter-cyclical nature; when interest rates are high, people don't refinance, so the servicing portfolio stays put and generates consistent fee income.

The Servicing segment's portfolio expanded dramatically, growing by 33% year-over-year to reach a colossal $1,514 billion in unpaid principal balance (UPB) as of Q1 2025. This scale is what drives the segment's profitability. Here's the quick math on segment performance based on pretax operating income (a good measure of core business contribution) from the first half of 2025:

  • Q1 2025 Servicing Pretax Operating Income: $332 million
  • Q2 2025 Servicing Pretax Income: $332 million

Originations and Strategic Shifts

The Originations segment, which focuses on generating new residential mortgage loans, is the more volatile business, heavily influenced by interest rates. This segment primarily uses two channels: the direct-to-consumer channel (refinancing existing customers) and the correspondent channel (buying closed loans from other lenders). The segment still performed well despite the rate environment:

  • Q1 2025 Originations Pretax Operating Income: $53 million
  • Q2 2025 Originations Pretax Income: $64 million

To be fair, the Originations segment's income contribution is significantly smaller than Servicing, but it's defintely crucial for long-term customer acquisition. The Servicing business is the reliable machine; Originations is the opportunistic one. The company's strategic combination with Rocket Companies is the biggest change in the revenue landscape, as it is expected to transform COOP's operating scale and efficiency, though the full impact won't be realized until the integration is complete. You can read more about the company's long-term strategy here: Mission Statement, Vision, & Core Values of Mr. Cooper Group Inc. (COOP).

Segment Income Contribution (H1 2025)

We can map the relative importance of these segments by looking at their pretax operating income for the first half of 2025 (H1 2025). This shows you where the profits-and therefore, the most stable revenue-are coming from. The Servicing segment is dominant.

Segment H1 2025 Pretax Income (Q1 + Q2) Approximate Contribution to Segment Income Pool
Servicing $664 million ($332M + $332M) 91.2%
Originations $117 million ($53M + $64M) 8.8%
Total Segment Income $781 million

What this estimate hides is the corporate overhead and other adjustments that bring the total company pretax operating income down. But the message is clear: 91.2% of the core segment income pool comes from Servicing. Your investment thesis should be grounded in the stability and scale of that servicing portfolio.

Profitability Metrics

You need to know if Mr. Cooper Group Inc. (COOP) is just surviving a tough mortgage market or actually thriving, and the profitability margins tell the real story. The short answer is that the core servicing business is a powerful, stable engine, but the origination side is facing margin pressure, a common industry headwind in 2025. This dual-model approach is what gives COOP its financial resilience.

For a financial services company like Mr. Cooper Group, the Gross Profit Margin is typically reported as 100.0% because revenue is essentially gross profit-there's no traditional Cost of Goods Sold to deduct. The real metrics to watch are the operating and net margins, which reflect cost management and the impact of non-operational items like mark-to-market adjustments on mortgage servicing rights (MSRs).

Here's the quick math on their Trailing Twelve Months (TTM) profitability, which gives us a full-year view as of mid-2025:

  • Operating Margin: 48.2%
  • Net Profit Margin: 25.4%
  • Pre-Tax Margin: 37.4%

The TTM Operating Margin of 48.2% is exceptionally strong, demonstrating superior operational efficiency (positive operating leverage) in its Servicing segment, which had a pretax operating income of $332 million in Q2 2025 alone. This level of operational profitability is a key differentiator in the current environment.

Trends and Operational Efficiency

The profitability trend in 2025 highlights a tale of two segments. While the Servicing portfolio grew significantly-reaching over $1.5 trillion in unpaid principal balance (UPB) in Q2 2025-the Originations segment faced margin compression. Specifically, the gain-on-sale margin for originations fell to 210 basis points in Q2 2025, down from 248 basis points in Q1. This is a clear sign of competitive pressure forcing thinner margins on new loans.

What this estimate hides is the volatility from MSR fair value changes. For instance, in Q1 2025, the GAAP net income was only $88 million, heavily impacted by an ($82) million mark-to-market adjustment, while the non-GAAP pretax operating income was a much healthier $255 million. You need to focus on that non-GAAP operating income to see the true, recurring cash flow power of the platform.

Industry Comparison: COOP vs. Peers

Mr. Cooper Group's margins stack up very well, especially when you consider the broader industry's struggles. The mortgage industry outlook for 2025 is improving, with the Mortgage Bankers Association (MBA) predicting a 28% increase in originations volume to $2.3 trillion. Still, many peers are just clawing their way back to profitability.

In 2024, independent mortgage banks reported an average profit of only $443 on each loan originated, and net production income was just 10 basis points. COOP's ability to maintain a TTM Net Profit Margin of 25.4% suggests its scale and technology investments are creating a significant cost advantage over the average firm. While many publicly traded nonbank mortgage lenders saw their earnings 'crash land' in Q1 2025 due to MSR valuation drops, Mr. Cooper reported a 5.5% increase in pretax income from its combined origination and servicing operations, showing defensive sturdiness.

The company's balanced model-where the Servicing segment's consistent fee income offsets the volatile, rate-sensitive Originations segment-is defintely working to stabilize overall profitability. For a deeper look at the valuation, check out the full analysis: Breaking Down Mr. Cooper Group Inc. (COOP) Financial Health: Key Insights for Investors.

Debt vs. Equity Structure

You want to know how Mr. Cooper Group Inc. (COOP) is funding its growth, and the answer is a careful balance, though debt is defintely the heavier side of the scale. The company's capital structure, which is how it finances its operations and assets, leans on debt, which is typical for a mortgage servicer that needs to fund its Mortgage Servicing Rights (MSRs) and operations.

As of the first half of 2025, Mr. Cooper Group Inc.'s total debt stood at approximately $11.06 Billion USD. This leverage is split between short-term and long-term obligations, a necessary setup for managing the high liquidity needs of the mortgage business.

  • Short-Term Debt (Mar 2025): $6.313 Billion
  • Long-Term Debt (Mar 2025): $4.896 Billion
  • Total Stockholders Equity (Mar 2025): $4.890 Billion

Here's the quick math on leverage: the Debt-to-Equity (D/E) ratio for Mr. Cooper Group Inc. as of March 2025 was 2.29. This means for every dollar of shareholder equity, the company has $2.29 in debt. For a capital-intensive industry like mortgage finance, a ratio between 2.0 and 2.5 is often seen as a standard level of leverage, so Mr. Cooper Group Inc. is operating right in that expected range. It's a high-leverage business, but the ratio is not yet flashing red flags above the 2.5 mark.

The company actively manages its debt profile. For instance, a subsidiary, Nationstar Mortgage Holdings Inc., closed a $750 million senior notes offering in August 2024, with the first interest payment due in February 2025. The proceeds were specifically directed at repaying a portion of its MSR facilities, showing a proactive approach to refinancing and debt management.

The most significant near-term event impacting the capital structure is the acquisition. On October 1, 2025, Rocket Companies Inc. (RKT) completed its $14.2 billion all-stock acquisition of Mr. Cooper Group Inc.. This transaction fundamentally shifts the financing landscape. S&P Global Ratings raised Mr. Cooper Group Inc.'s issuer credit rating to 'BB' from 'B' just before the rating was withdrawn due to the acquisition, reflecting the financial strength of the new parent company. The new structure means future debt management and financing will be integrated into Rocket Companies Inc.'s larger, more diversified framework.

The balance between debt and equity is now less about individual COOP strategy and more about the parent company's consolidated capital allocation. This is a critical point for investors to consider when looking at the post-acquisition financial health. You can see more details on the company's overall financial picture in Breaking Down Mr. Cooper Group Inc. (COOP) Financial Health: Key Insights for Investors.

Financial Metric (Mar 2025) Amount (in Billions USD) Insight
Short-Term Debt $6.313 High liquidity needs typical of a mortgage servicer.
Long-Term Debt $4.896 Funding for MSRs and long-term operations.
Total Stockholders Equity $4.890 The base of shareholder capital.
Debt-to-Equity Ratio 2.29 Within the expected range for a capital-intensive mortgage finance firm.

Liquidity and Solvency

You might look at the traditional liquidity measures for Mr. Cooper Group Inc. (COOP) and feel a little uneasy, but for a non-bank mortgage servicer, you have to read the numbers differently. The direct takeaway is this: while the classic ratios look weak, COOP's actual, operational liquidity is robust, backed by significant access to capital and strong cash generation from its core servicing business.

The standard liquidity positions-the Current Ratio and Quick Ratio-tell a story that's common for the mortgage industry. As of the Trailing Twelve Months (TTM) ending Q2 2025, both the Current Ratio and the Quick Ratio stood at just 0.56. A ratio below 1.0 means current liabilities exceed current assets, which in a typical manufacturing business would be a huge red flag. Here's the quick math: for every dollar of short-term debt, COOP only has 56 cents in liquid assets to cover it.

But the context matters. The primary reason for this low ratio is the nature of COOP's balance sheet, which includes large amounts of custodial funds as current liabilities. These funds are held on behalf of borrowers for taxes and insurance and are offset by corresponding custodial assets, but the accounting treatment still skews the ratio. This structural issue also drives the Net Current Asset Value (working capital) to a negative $-8.85 billion for the same TTM period. This isn't a cash crisis; it's a balance sheet structure that requires constant, confident access to capital markets.

The true measure of Mr. Cooper Group Inc.'s financial health is its total operational liquidity, which is defintely strong. As of the second quarter of 2025, the company reported a robust liquidity position of $3.8 billion. This pool of funds is the real safety net and is composed of two key components:

  • Unrestricted Cash: Approximately $783 million.
  • Unused Lines of Credit: Over $3.1 billion in available borrowing capacity.

This is where the real safety net sits. It's the ability to tap these committed, unused lines of credit that ensures the company can meet its short-term obligations, especially those related to margin calls on its Mortgage Servicing Rights (MSRs).

When we look at the Cash Flow Statement for the TTM ending June 2025, we see a picture of aggressive investment and financing, which is typical for a growth-focused mortgage company. The trends show where the capital is going and how it's being raised:

Cash Flow Activity (TTM Jun '25) Amount (Millions USD) Trend Analysis
Operating Cash Flow (OCF) $-63 Slightly negative, but anticipated to be strong for the rest of 2025.
Investing Cash Flow (ICF) $-1,574 Significant cash outflow, primarily driven by capital expenditures and MSR acquisitions.
Financing Cash Flow (FCF) Positive (Net) Driven by large debt issuance (e.g., $2.326 billion in Total Debt Issued) to fund MSR portfolio growth.

The negative OCF of $-63 million is a near-term risk to watch, but management anticipates continued strong operating cash flow through the remainder of 2025. The high negative Investing Cash Flow is a direct result of the strategy to acquire MSRs, which is a long-term value driver. The strong Financing Cash Flow confirms that the market is willing to lend to Mr. Cooper Group Inc. to fuel this growth. If you want to dive deeper into the market's view, you should check out Exploring Mr. Cooper Group Inc. (COOP) Investor Profile: Who's Buying and Why?

Valuation Analysis

You're looking at Mr. Cooper Group Inc. (COOP) and wondering if the market has it right. The quick answer is that the stock appears overvalued relative to the average analyst price targets, but its forward-looking metrics suggest a strong earnings growth expectation that could justify the current price.

The stock has been on a tear, rising over +131.46% in the last 52 weeks leading up to late 2025, which is defintely a massive run.

Here's the quick math on the core valuation multiples:

  • Trailing P/E Ratio: The current trailing price-to-earnings (P/E) ratio is high at 24.08. This tells you that for every dollar of trailing earnings, investors are paying over $24.
  • Forward P/E Ratio: The forward P/E drops significantly to 15.15. This is a more reasonable multiple and suggests the market is pricing in a substantial earnings jump for the next fiscal year.
  • Price-to-Book (P/B) Ratio: The P/B is 2.65. For a financial services company, a P/B over 2.0 often signals that the market sees significant intangible value-like the massive mortgage servicing portfolio (MSP)-beyond the book value of assets.
  • EV/EBITDA: The Enterprise Value-to-EBITDA (EV/EBITDA) is 12.92x. This multiple considers both debt and equity (Enterprise Value) against operating profit before non-cash charges, and a figure around this level is generally in line with peers, but it's not cheap.

When you look at the analyst consensus, the picture gets complicated. The stock was trading around $210.79 in late 2025. But, the average one-year price target from analysts sits much lower, in a range from $140.13 to $175.95. This means the stock is trading well above what most Wall Street models project as its fair value over the next 12 months. Honestly, that's a big disconnect.

The analyst ratings themselves reflect this mixed view. While some firms have a 'Buy' rating, the overall consensus is a 'Hold.' Specifically, a recent consensus breakdown shows 33% recommend 'Buy' and 67% recommend 'Hold.' This isn't a strong conviction one way or the other; it's a wait-and-see. You can dig deeper into who is holding and who is buying in Exploring Mr. Cooper Group Inc. (COOP) Investor Profile: Who's Buying and Why?.

On the income side, Mr. Cooper Group Inc. does pay a dividend, but it's not a primary reason to own the stock. The annual dividend is $2.00 per share, which translates to a modest dividend yield of about 0.95%. The payout ratio is very healthy at approximately 22.88% of trailing earnings, so it's sustainable, but it won't move the needle for income-focused investors.

Valuation Metric 2025 Fiscal Year Value Interpretation
Trailing P/E Ratio 24.08 High, suggesting a premium for past earnings.
Forward P/E Ratio 15.15 Significantly lower, implying strong expected earnings growth.
P/B Ratio 2.65 Above 2.0x, indicating value beyond book assets, likely from the MSP.
EV/EBITDA (LTM) 12.92x In line with peers, not overly cheap.

The key takeaway here is that the market is betting heavily on the company's ability to execute on its growth strategy, particularly in the servicing segment, to meet that lower forward P/E. If they miss their earnings guidance, the stock has a lot of room to fall to meet the analyst price targets. Your next step should be to compare this forward P/E to its closest competitors to see if the growth premium is warranted. Owner: Portfolio Manager: Run peer-group forward P/E comparison by end of week.

Risk Factors

You're looking at Mr. Cooper Group Inc. (COOP) because of its strong servicing portfolio, but you must first understand the near-term risks, especially with the pending acquisition. The company's core challenge is navigating a volatile macroeconomic environment while executing a massive strategic shift.

The most immediate and critical strategic risk is the proposed $9.4 billion all-stock merger with Rocket Companies, Inc., which was finalized in March 2025 and is expected to close in the fourth quarter of 2025. This deal promises roughly $500 million in annual run-rate revenue and cost synergies, but it introduces significant integration risk. Anytime two giants combine, there's a real chance of disruption to operations or a failure to realize those synergy targets. You need to watch the integration planning defintely.

On the financial front, the most pronounced risk is interest rate volatility, which directly impacts the value of Mortgage Servicing Rights (MSRs). For example, in Q1 2025, the company reported a negative $82 million mark-to-market adjustment on MSRs, which is why the reported net income of $88 million was substantially lower than the pretax operating income of $255 million. This is a non-cash hit, but it shows how quickly financial results can swing based on market rates.

Beyond the merger and rate swings, Mr. Cooper Group Inc. faces three clear categories of ongoing risk:

  • Market Risk: Heavy reliance on the U.S. residential real estate market. Changes in home prices, inflation, or a recession directly affect loan performance and origination volume.
  • Operational Risk: High dependence on proprietary technology and third-party vendors. A cybersecurity incident, like the one mentioned in recent filings, poses a major threat to reputation and business continuity.
  • Regulatory Risk: Operating in a highly regulated industry means constant exposure to new rules from the Consumer Financial Protection Bureau (CFPB) or state regulators, which can increase compliance costs and limit business practices.

To mitigate these risks, Mr. Cooper Group Inc. has taken concrete actions. To buffer against market fluctuations and support growth, they issued $1,750 million in unsecured senior notes and increased borrowing capacity on MSR facilities by another $1,750 million during the year to maintain high liquidity. They also employ hedging strategies to offset interest rate risk on their MSR portfolio.

On the operational side, the company is leaning into technology, developing its patented 'Pyro AI' platform and rolling out 'AgentiQ,' an agentic framework application designed to assist call center team members. This is a smart move to drive efficiency and reduce their cost to serve, which is already nearly 50% below the industry average. It's an operational efficiency play, pure and simple.

Here's a quick summary of the key risks and the corresponding mitigation efforts in play:

Risk Category Specific Risk/Impact Mitigation Strategy
Strategic/M&A Integration failure of the $9.4 billion Rocket Companies merger. Focus on integration planning and maintaining operational discipline.
Financial/Market Interest rate volatility causing MSR mark-to-market losses (e.g., negative $82 million in Q1 2025). Employing hedging strategies; maintaining $3.886 billion in liquidity (Q1 2025).
Operational/Technology Cybersecurity threats and reliance on third-party vendors. Investment in AI platforms like 'Pyro AI' and 'AgentiQ' for efficiency and service delivery.

For a deeper dive into the company's long-term direction, you should review the Mission Statement, Vision, & Core Values of Mr. Cooper Group Inc. (COOP).

Your next step should be to model two scenarios: one where the Rocket merger closes smoothly and synergies are realized, and one where regulatory or integration hurdles delay the closing beyond Q4 2025. Finance: draft a sensitivity analysis on MSR valuation based on a 50-basis-point rate change by next Tuesday.

Growth Opportunities

You're looking for the clear drivers of Mr. Cooper Group Inc. (COOP)'s future value, and the answer is simple: scale and technology, amplified by the pending merger. The most significant near-term catalyst is the definitive agreement for Rocket Companies to acquire Mr. Cooper Group Inc. in an all-stock transaction valued at $9.4 billion in equity, which is expected to close in the fourth quarter of 2025.

This isn't just a big deal; it fundamentally reshapes the mortgage servicing landscape. The combined entity will service a portfolio exceeding $2.1 trillion in loan volume, covering nearly 10 million clients, meaning they will manage roughly one in every six mortgages in the United States. This massive scale is the primary engine for future growth and profitability.

The core of the future growth model rests on synergy and recapture. The transaction is projected to generate approximately $500 million in annual run-rate revenue and cost synergies. Here's the quick math on where that value comes from:

  • $100 million in additional pre-tax revenue from higher recapture rates and cross-selling services like title and appraisal.
  • $400 million in pre-tax cost savings from streamlining operations and technology investments.

Mr. Cooper Group Inc.'s own operational momentum in 2025, even before the merger's full impact, has been strong. The Servicing portfolio, which is their bread and butter, grew to $1.514 trillion in unpaid principal balance (UPB) in Q1 2025, a 33% year-over-year increase. That's a huge base to build on.

Beyond the merger, Mr. Cooper Group Inc.'s competitive edge is deeply rooted in its digital-first strategy and proprietary technology. The company's patented artificial intelligence platform, Pyro AI, is a key product innovation that drives best-in-class customer service and refinance recapture rates, which is defintely a core competitive advantage. This focus on innovation is what makes them an attractive partner for Rocket Companies, and it's a structural advantage over less tech-savvy competitors.

Looking at the analyst consensus for the full 2025 fiscal year, the market anticipates significant financial uplift, driven by these strategic moves and operational efficiency. The projected growth rates are compelling, especially in a volatile interest rate environment.

Financial Metric (FY 2025 Projection) Projected Value Growth Rate (YoY from FY 2024)
Revenue $2.51 billion 12.76%
Earnings Per Share (EPS) $12.76 25.26%

What this estimate hides, of course, are the potential integration risks of combining two giants, but the strategic alignment is clear. Mr. Cooper Group Inc. is positioned as the largest home loan servicer in the U.S. and its operational strength is what made it a $9.4 billion target. For a deeper look at the cultural foundation supporting this growth, you can review the Mission Statement, Vision, & Core Values of Mr. Cooper Group Inc. (COOP).

DCF model

Mr. Cooper Group Inc. (COOP) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.