Cousins Properties Incorporated (CUZ) Bundle
You're looking at Cousins Properties Incorporated (CUZ) and trying to figure out if their Sun Belt office focus is defintely paying off, especially when the broader office sector still feels shaky. Honestly, the latest Q3 2025 results give us a clear answer: their strategy is working, but it's not without leverage risk. Management just raised their full-year Funds From Operations (FFO) guidance to a midpoint of $2.84 per share, which translates to a strong 5.6% growth over 2024, and that's a huge signal in this environment. They pulled this off by executing a massive 551,000 square feet of leases in the quarter, plus rental property revenues surged 18.9% to $246.5 million. But, you still have to look closely at the balance sheet, because their net debt to annualized EBITDAre stood at 5.38x at the end of Q3. So, we need to map out if that revenue momentum can keep outpacing the capital structure demands, and what that means for your investment decision right now.
Revenue Analysis
You need to know where Cousins Properties Incorporated (CUZ) actually makes its money, especially in a tough office market. The direct takeaway is this: CUZ's revenue is nearly all tied to Class A office rents in the high-growth Sun Belt, and that focus is driving solid, albeit lumpy, year-over-year growth, with a recent trailing twelve-month (TTM) increase of around 15.47%.
The core of Cousins Properties Incorporated's top line is simple: rent. As a specialized office real estate investment trust (REIT), its primary revenue stream is rental income from its portfolio of high-quality, Class A office assets concentrated in key US Sun Belt markets like Atlanta, Austin, Charlotte, and Dallas. This regional focus is the fundamental driver of their revenue growth, as corporate migration continues into these areas.
Here's the quick math on the composition of the revenue, using the first quarter of 2025 as a concrete example. Total revenues for Q1 2025 were approximately $250.3 million. Of that, $243 million was classified as rental property revenues, meaning the core business accounts for roughly 97% of the total. The remaining sliver comes from ancillary services and other income sources.
- Primary Source: Rental property revenues from Class A office buildings.
- Secondary Sources: Parking income, tenant termination fees, and interest income.
Looking at the full picture for 2025, the trailing twelve months (TTM) of revenue ending September 30, 2025, reached approximately $964.11 million. This figure is up significantly from the 2024 annual revenue of $853.96 million, which itself represented a 6.06% increase over 2023. This shows a clear acceleration in revenue growth. For instance, the third quarter of 2025 alone saw revenue of $248.33 million, marking a strong year-over-year increase of 18.7% compared to the same quarter in 2024. That's a strong number in the current office environment.
What this estimate hides, though, is the impact of non-recurring items. To be fair, a portion of the Q1 2025 revenue beat came from three non-recurring items, including a $4.6 million gain from the sale of a bankruptcy claim and $2.9 million in termination fees. These one-off events boost the quarterly numbers but aren't sustainable. Still, the underlying leasing activity is robust, which is the main thing. The company also strategically expanded its revenue base in Q3 2025 with the $218.0 million acquisition of The Link in Dallas, a move that will defintely add to future rental income. This is external growth offsetting any internal market pressures. You can dig deeper into who is betting on this strategy by Exploring Cousins Properties Incorporated (CUZ) Investor Profile: Who's Buying and Why?
Here is a quick look at the recent revenue trend:
| Period | Revenue (USD Millions) | Year-over-Year Growth |
|---|---|---|
| Fiscal Year 2024 | $853.96 | 6.06% |
| TTM ending Q3 2025 | $964.11 | 2.9% (TTM) |
| Q3 2025 Quarterly | $248.33 | 18.7% |
Profitability Metrics
You need to know if Cousins Properties Incorporated (CUZ) is actually making money, not just collecting rent. The short answer is yes, but its profitability margins are tight compared to some other REITs, and rising costs are the main headwind. The company is leaning on its high-quality Sun Belt portfolio to drive operational efficiency, which is the real story here.
For the 2025 fiscal year, the forecast for Cousins Properties Incorporated points to a solid, albeit modest, bottom line. Here's the quick math on the key margins, which translate revenue into different levels of profit:
- Gross Profit Margin: The quarterly Gross Profit Margin was around $\mathbf{27.04\%}$ as of mid-2025, which reflects the direct revenue from properties minus the cost of revenue (like property operating expenses). For a real estate investment trust (REIT), this figure is less of a focus than Net Operating Income (NOI), but it shows the core property-level performance.
- Operating Profit Margin: The forecast Operating Margin for 2025 stands at $\mathbf{22.64\%}$. This is your profit after all operating expenses but before you factor in interest and taxes. It points to efficient cost management at the operational level.
- Net Profit Margin: The full-year 2025 Net Margin is forecasted at $\mathbf{6.51\%}$. This is the final profit after everything is paid, including interest on debt. This margin is relatively low, showing how much debt service (interest expense) and other non-operating costs eat into the operating profit.
Margin Trends and Industry Comparison
The trend shows Cousins Properties Incorporated is growing its core cash flow, but the cost environment is a constant battle. The company raised its full-year 2025 Funds From Operations (FFO) guidance-a key REIT metric that adds back depreciation-to a midpoint of $\mathbf{\$2.84}$ per share. This implies a $\mathbf{5.6\%}$ growth compared to 2024, which is defintely a positive signal.
Still, rising operating and interest expenses are weighing on margins, which is a near-term risk you can't ignore. The net income available to common stockholders for the nine months ended September 30, 2025, was $\mathbf{\$44.0}$ million, up from the prior year, but the full-year net income guidance is a tight range of $\mathbf{\$0.30}$ to $\mathbf{\$0.34}$ per share.
When you compare the Net Profit Margin to other REITs, Cousins Properties Incorporated's $\mathbf{6.51\%}$ looks modest. Look at these peers from the broader REIT sector:
| Company | Sector Focus | Quarterly Profit Margin |
|---|---|---|
| AvalonBay Communities, Inc. | Residential | $\mathbf{36.02\%}$ |
| SBA Communications Corp. | Communication Towers | $\mathbf{32.29\%}$ |
| American Tower Corp. | Communication Towers | $\mathbf{14.48\%}$ |
| Healthpeak Properties, Inc. | Healthcare | $\mathbf{5.60\%}$ |
Cousins Properties Incorporated's margin is closer to Healthpeak Properties, Inc., but far below the tower and residential REITs. This isn't a direct comparison of apples-to-apples, but it shows that the office REIT sector, especially with high interest rates, is inherently a lower-margin business than some other real estate classes.
Operational Efficiency and Cost Management
The company's focus on high-quality office space in the Sun Belt is the core of its operational strategy. The key to maintaining that $\mathbf{22.64\%}$ Operating Margin is how well they manage property-level costs and drive rent growth. They are doing a decent job on both fronts:
- NOI Growth: Same-property Net Operating Income (NOI) on a cash basis increased by $\mathbf{1.2\%}$ for the first nine months of 2025. This means the existing portfolio is generating slightly more cash flow year-over-year, which is a sign of good property management.
- Rent Roll-Up: Second-generation net rent per square foot on a cash basis increased by $\mathbf{4.9\%}$ year-to-date through Q3 2025. This is the real operational win-they are signing new leases at significantly higher rates than the expiring ones, which directly boosts revenue and offsets cost inflation.
The company's $\mathbf{63.4\%}$ EBITDA Margin (Earnings Before Interest, Taxes, Depreciation, and Amortization) is a strong figure that highlights the high cash flow nature of the real estate business before capital expenditures and financing costs. You can see the full analysis, including valuation and strategy, in Breaking Down Cousins Properties Incorporated (CUZ) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
You want to know how Cousins Properties Incorporated (CUZ) is funding its Sun Belt growth, and the answer is clear: they are leaning on equity and maintaining a conservative leverage profile compared to their peers. This low-leverage approach gives them significant financial flexibility, a critical advantage in the current high-interest rate environment.
For the most recent reporting period, Cousins Properties Incorporated's debt-to-equity (D/E) ratio stood at approximately 0.72. This is a key metric, as it tells you how much debt the company uses to finance its assets relative to the value of shareholders' equity. For context, the average D/E ratio for the Office Real Estate Investment Trust (REIT) sector is significantly higher, around 1.41. Cousins Properties Incorporated is using substantially less debt relative to its equity base than the typical office REIT, which is a defintely positive sign for long-term stability.
Here's the quick math on their financing components, based on Q3 2025 data:
- Total Long-Term Debt is approximately $3,476.8 million.
- Total Stockholders' Equity is approximately $4,778.1 million.
- The net debt-to-annualized EBITDAre ratio, a measure of how quickly the company could pay off its debt, was a manageable 5.38x as of Q3 2025.
While the company's current ratio is low at 0.30, which is common for a REIT, their debt maturity schedule is well-laddered, meaning large chunks of debt don't all come due at once. This disciplined approach to debt is why their balance sheet is considered strong.
The company actively manages its debt to keep its capital structure clean. In May 2025, Cousins Properties Incorporated priced an offering of $500 million aggregate principal amount of 5.250% senior unsecured notes due 2030. They used the proceeds to manage their existing obligations, including the repayment of $250.0 million of 3.91% privately placed senior notes in July 2025. This is a classic move of replacing near-term debt with longer-term, unsecured financing to lock in rates and extend maturity.
Their balance between debt and equity is heavily tilted toward equity funding (the denominator in the D/E ratio), which is a hallmark of a conservative, well-capitalized REIT. They also maintain substantial liquidity, exiting Q3 2025 with only $83.7 million drawn on their $1 billion revolving credit facility, leaving $916.3 million immediately available. This massive dry powder allows them to fund development and acquisitions, like the $218.0 million acquisition of The Link in Dallas, without having to rush to the capital markets. For a deeper dive into their strategic direction, you can review the Mission Statement, Vision, & Core Values of Cousins Properties Incorporated (CUZ).
The table below summarizes the key leverage metrics for Cousins Properties Incorporated:
| Metric | Value (Q3 2025 / FY 2025) | Industry Context (Office REIT) |
|---|---|---|
| Debt-to-Equity Ratio | 0.72 | ~1.41 |
| Net Debt-to-Annualized EBITDAre | 5.38x | Varies, but 5.0x - 7.0x is typical for investment-grade REITs |
| Long-Term Debt (Approx.) | $3,476.8 million | - |
| Available Credit Facility | $916.3 million | - |
Next step: Dig into the maturity schedule of that remaining debt to spot any large upcoming refinancing needs.
Liquidity and Solvency
You're looking at Cousins Properties Incorporated (CUZ) and wondering if they have enough short-term cash to cover their bills. That's the core of liquidity analysis, and for a Real Estate Investment Trust (REIT), the standard ratios look different than for, say, a tech company. You have to translate the numbers.
As of the most recent reporting period in Q3 2025, Cousins Properties Incorporated (CUZ)'s liquidity ratios are low, but this is typical for a REIT. The current ratio sits at approximately 0.30, and the quick ratio is nearly identical at 0.29. This simply means their current assets (cash, receivables) are far less than their current liabilities (bills due in the next year). Don't panic; a REIT's primary asset is long-term real estate, not inventory or short-term receivables, so these ratios are often below 1.0.
The real story lies in their access to capital and cash reserves. Cousins Properties Incorporated (CUZ) exited the third quarter of 2025 with strong cash and cash equivalents totaling $467.5 million. Plus, they have significant borrowing capacity, with the ability to draw the remaining $916.3 million under their credit facility. That's your true liquidity buffer right there.
Here's the quick math on their recent cash flow movements:
- Operating Cash Flow (CFO): Cash flows from operating activities increased by $16.6 million in Q3 2025, a positive sign reflecting improved economic occupancy across their Sun Belt portfolio.
- Investing Cash Flow (CFI): This was a major use of cash, recording a net change of -$412.1 million in Q3 2025. The big ticket item was the acquisition of The Link, a Dallas office property, for $218.0 million in July 2025.
- Financing Cash Flow (CFF): The company made a significant debt move, repaying $250.0 million of senior notes in July 2025. They also paid common dividends totaling $162.1 million for the nine months ended September 30, 2025.
The working capital trend, while technically negative due to the low ratios, is managed through strategic capital allocation-buying assets and paying down debt. You can read more about their long-term focus in their Mission Statement, Vision, & Core Values of Cousins Properties Incorporated (CUZ).
The main liquidity strength is the flexibility of their balance sheet, which is designed to handle opportunistic investments like the Dallas acquisition while still managing debt. Still, investors should keep an eye on the net debt to annualized EBITDAre ratio, which stood at 5.38 in Q3 2025. This is a bit higher than the 5.14 reported at the end of 2023, showing the impact of recent borrowing and acquisitions. Another thing to watch is the dividend; the payout ratio is high at 365.71%, which defintely raises a question about long-term sustainability if FFO doesn't grow to cover it.
The company is financially solid for a REIT, but that high payout ratio is a risk you need to factor into your total return expectation.
Valuation Analysis
You want to know if Cousins Properties Incorporated (CUZ) is a buy, a hold, or a sell right now. The short answer is that the market is sending mixed signals, but Wall Street analysts lean toward a 'Moderate Buy.' The stock is down significantly over the last year, suggesting a potential buying opportunity, but its earnings multiples are still quite high compared to peers.
As of mid-November 2025, Cousins Properties Incorporated (CUZ) was trading around $25.11 per share. Over the past 12 months, the stock has dropped by about 15.52%, reflecting the broader pressures on the office real estate sector, despite the company's focus on high-growth Sun Belt markets like Atlanta and Austin. That's a serious pullback, but it also means the stock is trading near its 52-week low of $24.07, down from a high of $32.55. It's been a rough ride for office REITs (Real Estate Investment Trusts).
The core valuation ratios tell a story of a company priced for significant future growth, which is a key risk in the current environment. Here's the quick math on the 2025 fiscal year data:
- Price-to-Earnings (P/E) Ratio: The trailing P/E is high at 72.64, with a forward P/E of 48.67. This is substantially above the peer average of around 39.7x, suggesting investors are paying a hefty premium for current earnings.
- Price-to-Book (P/B) Ratio: At just 0.90, the stock is trading below its book value, which often signals potential undervaluation, especially for a real estate company.
- Enterprise Value-to-EBITDA (EV/EBITDA): This metric, which accounts for debt, sits at 12.64. This is a more reasonable multiple for a capital-intensive REIT.
What this estimate hides is the difference between net income (used in P/E) and Funds From Operations (FFO), which is the standard profitability metric for REITs. The high P/E is a warning sign, but the low P/B suggests the underlying assets are cheap. For a deeper dive into who is driving this price action, you should read Exploring Cousins Properties Incorporated (CUZ) Investor Profile: Who's Buying and Why?
When it comes to income, Cousins Properties Incorporated (CUZ) offers a compelling dividend yield of 5.08% based on an annual dividend of $1.28 per share. The catch is the dividend payout ratio, which is currently very high at 365.71%. This means the company is paying out significantly more in dividends than it is generating in net income, which isn't sustainable long-term without relying on other sources like FFO or debt. You defintely need to watch that ratio.
The consensus among the brokerages covering Cousins Properties Incorporated (CUZ) is a 'Moderate Buy,' with an average 12-month price target of $32.18. This target suggests an upside of over 28% from the current price, which is why some analysts view it as significantly undervalued, with one fair value estimate reaching $32.83. The risk here is that a prolonged downturn in office demand could make these analyst targets overly optimistic.
| Valuation Metric | 2025 Fiscal Year Value | Interpretation |
|---|---|---|
| Trailing P/E Ratio | 72.64 | High premium relative to earnings |
| Price-to-Book (P/B) Ratio | 0.90 | Trading below book value |
| EV/EBITDA | 12.64 | Reasonable for a REIT |
| Dividend Yield | 5.08% | Attractive income |
| Payout Ratio (DPR) | 365.71% | High, requires scrutiny |
| Analyst Consensus Target | $32.18 | Implies significant upside |
The clear action here is to treat Cousins Properties Incorporated (CUZ) as a value play with high risk. The market is pricing in the office sector's struggles, but analysts are betting on the Sun Belt growth story to close the gap to the $32.18 target. Your next step should be to model the impact of a 10% vacancy increase on their FFO to stress-test your own valuation.
Risk Factors
You're looking at Cousins Properties Incorporated (CUZ) because they've shown real resilience in a tough office market, raising their 2025 Funds From Operations (FFO) guidance to a midpoint of $2.84 per share as of Q3 2025. That's a strong signal. But as a seasoned analyst, I have to map the near-term risks that could derail that growth, and honestly, they boil down to market concentration and the cost of capital.
External and Market Concentration Risks
The company's focus on high-growth Sun Belt markets is their biggest strength, but it's also a key risk. Over two-thirds of their Net Operating Income (NOI) comes from just two cities: Austin and Atlanta. This geographic concentration means a localized economic downturn or a major shift in tech employment-where 30.3% of their tenant base lies-could hit their revenue stream hard.
Plus, the broader office sector is still dealing with the fallout from hybrid work. While Cousins Properties Incorporated focuses on Class A "lifestyle office" properties, the general market sentiment remains cautious. The CEO, Colin Connolly, noted that the economy will cycle, which is a defintely realistic view. The external risks are clear:
- Interest Rate Uncertainty: Higher-for-longer interest rates increase the cost of future debt and can slow down the Sun Belt's growth engine.
- Macro-Economic Headwinds: Lingering uncertainties over tariffs and broader economic slowdowns could curb corporate leasing demand.
- Office Market Oversupply: Despite a focus on limited new supply in their target submarkets, a general market panic could still compress valuations.
Operational and Financial Risks
On the financial side, while Cousins Properties Incorporated maintains a strong balance sheet, its leverage warrants close attention, especially in a higher rate environment. Their net debt to annualized EBITDAre (Earnings Before Interest, Taxes, Depreciation, Amortization, and Real Estate) stood at 5.38 as of September 30, 2025. That's a moderate level, but any dip in NOI would push that ratio higher, increasing the cost and difficulty of accessing capital.
The company is very active in managing its debt, which is a good operational sign. For instance, in Q3 2025, they successfully repaid a $250 million senior note that was maturing, but capital markets access is never guaranteed. You also need to watch their cash flow against their dividend. For the nine months ended September 30, 2025, their FFO reached $358.9 million ($2.13 per share). A sustained miss on FFO guidance could pressure the dividend, which is a key consideration for REIT investors.
Here's the quick math on their Q3 2025 performance:
| Metric | Q3 2025 Value | Context |
|---|---|---|
| FFO per Share (Q3) | $0.69 | Key REIT profitability metric. |
| Net Income (Q3) | $8.6 million | Down from $11.2M in Q3 2024. |
| Net Debt to EBITDAre | 5.38x | A measure of leverage. |
| Portfolio Occupancy | 88.3% | Targeting an increase in a competitive market. |
Mitigation Strategies and Clear Actions
The good news is that management is not sitting still. Their primary mitigation strategy against the sector's headwinds is an aggressive focus on the highest-quality, best-located assets-the 'lifestyle office' properties-which continue to see strong leasing activity in markets like Atlanta and Austin. This strategy is reflected in their second-generation net rent, which increased 4.9% on a cash basis year-to-date through Q3 2025.
They are also mitigating financial risk by maintaining a 'laddered' debt maturity schedule, which means they don't have a massive amount of debt coming due all at once. They use tenant diversification, with major sectors outside of Tech like financial services (13.6%) and professional services (9.4%) providing a buffer against industry-specific shocks.
The company is playing offense in a defensive sector. You can read more about the company's full financial picture in Breaking Down Cousins Properties Incorporated (CUZ) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking for where Cousins Properties Incorporated (CUZ) will find its next gear, and the answer is simple: they are doubling down on what works-premium office space in the high-growth Sun Belt. This focused strategy is why management expects to be one of the few traditional office real estate investment trusts (REITs) to deliver multi-year Funds From Operations (FFO) growth, with a raised 2025 FFO guidance midpoint now at $2.84 per share.
That FFO midpoint represents a projected 5.6% growth over 2024, a remarkable feat in the current office market. The growth is driven by a clear, three-part strategy: disciplined acquisitions, a flight-to-quality product, and strong pricing power in their core markets. They are not chasing every deal; they are only buying the best.
Here's the quick math on their recent major move: the July 2025 acquisition of The Link, a 292,000-square-foot lifestyle office tower in Uptown Dallas, for $218 million. This trophy asset came with an expected initial cash yield of 6.7% over the next 12 months, which compares favorably to their recent $500 million bond offering at a 5.25% yield. That's positive spread investing that is immediately accretive to earnings, meaning it starts boosting profit right away.
- Focus on Class A properties in Sun Belt markets.
- Austin and Atlanta drive over two-thirds of Net Operating Income (NOI).
- Acquisitions target premium, highly-occupied assets like The Link.
The core growth driver is the enduring demand for high-quality, amenity-rich 'lifestyle office' space, especially in markets like Dallas, Austin, and Atlanta. This 'flight to quality' is a major trend, and Cousins Properties is positioned perfectly, with Bank of America independently ranking their portfolio as the highest quality in the office REIT sector. This quality advantage translates directly into pricing power, with second-generation net rent (on a cash basis) increasing by 4.2% in the third quarter of 2025.
Their competitive advantage is defintely their market concentration and asset quality. This is evidenced by their 46th consecutive quarter of positive cash rent roll-up on second-generation leasing, a phenomenal streak that shows persistent demand. Furthermore, rental property revenues surged 18.9% year-over-year to $246.5 million in Q3 2025, beating analyst estimates. This revenue strength, despite a challenging market, underpins their strategic goal of achieving occupancy of 90% or higher by year-end 2026.
To be fair, rising interest expenses and operating costs are still a headwind, which is why the company is focused on capital efficiency, including repaying $250 million of 3.91% senior notes in Q3 2025. Their growth strategy is not just about buying; it's also about maintaining a strong balance sheet to seize opportunistic investments, including property development and debt structured transactions. For a deeper dive into the company's foundational principles, you can review their Mission Statement, Vision, & Core Values of Cousins Properties Incorporated (CUZ).
Here is a snapshot of the 2025 fiscal year's performance drivers:
| Metric | Q3 2025 Actual/Guidance | Insight |
|---|---|---|
| FFO per Share (Midpoint) | $2.84 | Represents 5.6% growth over 2024. |
| Q3 Rental Property Revenue | $246.5 million | Surged 18.9% year-over-year. |
| Q3 Second-Gen Cash Rent Growth | 4.2% | Demonstrates strong pricing power. |
| The Link Acquisition Price | $218 million | Immediately accretive to earnings. |
What this estimate hides is the risk of regional economic swings in the Sun Belt, which remains the biggest external risk, but the company's diversified high-end tenant base helps mitigate sector-specific risks.

Cousins Properties Incorporated (CUZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.