Consolidated Water Co. Ltd. (CWCO) Bundle
You're looking for stability and growth in a vital, recession-resistant sector, but water utilities like Consolidated Water Co. Ltd. (CWCO) often hide a complex mix of regulated revenue and volatile construction projects. Honestly, the headline numbers from their Q3 2025 report tell a story of successful diversification, but you need to look closer at the segments. The company reported a total revenue increase of 5% to a solid $35.1 million for the quarter, with net income from continuing operations hitting $5.6 million, or $0.34 per diluted share. The big driver was the Services segment, where construction revenue jumped a massive 50%, pushing that segment's total revenue to $14.3 million. That's great near-term growth, but it's defintely worth noting that this kind of project-based revenue can be lumpy; still, the core Retail segment saw water volume increase by 6%, showing stable demand in Grand Cayman. For the first nine months of 2025, the company has already booked $15.7 million in net income from continuing operations, which maps a clear path of profitability despite project timing shifts. The question is how to map the risk of construction revenue volatility against the stability of their utility operations and their strong cash position of $123.6 million.
Revenue Analysis
If you are looking at Consolidated Water Co. Ltd. (CWCO), the first thing to understand is that their revenue profile is currently in a state of transition. While the company is historically known for its utility-like stability in the Caribbean, its top line is now heavily influenced by lumpy construction projects, making year-over-year comparisons tricky. The good news is that the core utility segments are defintely showing underlying strength.
The Services segment has been the primary driver of volatility. For the full fiscal year 2024, Consolidated Water Co. Ltd. (CWCO) reported total revenue of $134 million, a significant 26% decline from the $180.2 million reported in 2023. This drop was almost entirely attributable to the completion of two large design-build projects-the Liberty Utilities and Red Gate II construction-which caused a 48% decrease in Services revenue.
Here's the quick math on how the four segments contributed to the $134 million in total revenue for the last completed fiscal year, 2024:
| Business Segment | Revenue (2024) | % of Total Revenue |
|---|---|---|
| Services (Construction, O&M, Consulting) | $51 million | 38% |
| Bulk (Water supply to government distributors) | $33.7 million | 25% |
| Retail (Water supply to end-users in Grand Cayman) | $31.7 million | 24% |
| Manufacturing (Water-related products) | $17.6 million | 13% |
What this segment breakdown hides is the shift toward more stable, recurring income. Even as construction revenue plummeted in 2024, the Operations and Maintenance (O&M) component of the Services segment increased by a robust 51%, adding nearly $10 million in recurring revenue. This includes contributions from the REC subsidiary acquired in late 2023, which helps diversify the revenue base into the US market, specifically Colorado.
Looking at the most recent data, the near-term trend is more positive. Consolidated Water Co. Ltd. (CWCO) reported Q3 2025 revenue of $35.1 million, a 5% increase over the same quarter in 2024. This rebound was driven by a 13% increase in Services revenue, which saw construction revenue jump 50% as new projects started up.
- Retail revenue rose 2% on higher sales volume in Grand Cayman.
- Bulk revenue declined 4% due to lower energy pass-through costs in the Bahamas.
- Manufacturing revenue also contributed to the overall Q3 2025 growth.
Analysts are forecasting strong growth ahead, predicting revenue will grow 25% per annum on average over the next two years, which is significantly higher than the water utilities industry average. This expectation is largely tied to the $204 million design-build-operate desalination plant project in Hawaii moving into its high-revenue construction phase. You can read more about the company's financial structure in Breaking Down Consolidated Water Co. Ltd. (CWCO) Financial Health: Key Insights for Investors.
Profitability Metrics
You want to know if Consolidated Water Co. Ltd. (CWCO) is actually making money, or if it's just a growth story. The direct takeaway is that CWCO is showing strong, improving profitability in its core operations, with its latest quarterly net margin comfortably beating the general utility sector average.
Looking at the Trailing Twelve Months (TTM) ended September 30, 2025, CWCO reported revenue of $130.83 million and a Net Income of $16.84 million from continuing operations. This translates to a TTM Net Profit Margin of 13.77%. To be fair, that's a solid number, especially when the average net profit margin for the broader utility sector sits closer to 10.88%.
Here is a quick breakdown of the key profitability ratios, focusing on the latest quarterly data for precision:
| Metric | Q3 2025 Value | Q3 2025 Margin | TTM Margin (Sep 30, 2025) |
|---|---|---|---|
| Revenue | $35.1 million | - | - |
| Gross Profit | $12.9 million | 37% | 35.60% |
| Operating Margin | - | 16.41% | 12.72% |
| Net Profit (Continuing Ops) | $5.6 million | ~15.95% | 13.77% |
Operational Efficiency and Margin Trends
The real story is in the trend and operational efficiency. CWCO's Gross Profit Margin climbed to 37% in the third quarter of 2025, up from 35% in the same quarter last year. This isn't just revenue growth; it's a sign of better cost management and a favorable revenue mix. The general Utilities industry Gross Margin benchmark is around 39.0%, so CWCO is getting closer, but its diversified model means a direct comparison is defintely tricky.
The increase in gross margin is tied directly to segment performance. The retail water sales in Grand Cayman were robust, plus the services and manufacturing segments saw higher-margin revenue streams. Services revenue, for instance, grew due to a jump in plant construction revenue, and manufacturing revenue increased by 7% to $4.7 million. That's smart business: using your expertise to build new plants (Services) and sell the equipment (Manufacturing) alongside your stable utility business (Retail/Bulk).
- Boosted retail volume by 6% due to dry weather and economic strength in Grand Cayman.
- Increased Services segment revenue by $1.6 million quarter-over-quarter.
- Manufacturing segment revenue grew 7% to $4.7 million.
The jump in Operating Margin to 16.41% in Q3 2025 shows that the company is controlling its selling, general, and administrative (SG&A) expenses effectively as revenue scales. This focus on operational efficiency is what separates a good utility investment from a mediocre one. You can dive deeper into the drivers of this performance by Exploring Consolidated Water Co. Ltd. (CWCO) Investor Profile: Who's Buying and Why?
Near-Term Risk and Action
The main risk here is that the higher-margin Services revenue, which is often project-based (like the construction revenue), can be lumpy. What this estimate hides is that a drop-off in new construction contracts could put pressure on the overall gross margin in the short term. The good news is that management has secured new construction awards totaling about $15.6 million in the U.S., with revenue expected mainly in 2026.
Action: Monitor the Services segment's backlog and new contract announcements in the next two quarters to ensure the revenue pipeline remains full.
Debt vs. Equity Structure
Consolidated Water Co. Ltd. (CWCO) maintains an exceptionally conservative capital structure, choosing to finance its growth primarily through equity and retained earnings rather than debt. This is a key differentiator in the capital-intensive utility sector, and it translates directly into very low financial risk for you as an investor.
The company's approach is evident in its minimal debt levels as of the third quarter of 2025. Total debt, encompassing both short-term and long-term obligations, stood at only around $3.22 million. Compare that to the total stockholders' equity, which was a robust $220.4 million as of September 30, 2025. That's a huge cushion.
| Metric | Value (Q3 2025) | Insight |
|---|---|---|
| Total Debt | $3.22 million | Minimal, indicating low fixed-cost burden. |
| Stockholders' Equity | $220.4 million | Strong foundation for internal funding. |
| Debt-to-Equity Ratio | 0.0146 (or 1.46%) | Near-zero reliance on external financing. |
Here's the quick math: dividing that minimal debt by the large equity base gives you a Debt-to-Equity (D/E) ratio of approximately 0.0146 (or 1.46%). To be fair, this is a shockingly low number. The industry median for Regulated Utilities is around 0.93, meaning the average utility uses nearly as much debt as equity. Consolidated Water's D/E ratio is ranked better than 96.62% of its peers. They are defintely not a debt-fueled operation.
This conservative stance is confirmed by management. The CFO noted in the Q3 2025 earnings call that the company presently has no significant outstanding debt. This means there's been no major debt issuance or refinancing activity recently, because they simply don't need it. The company's capital expenditures for the remainder of 2025, projected at about $4.5 million, are easily covered by their cash and equivalents, which totaled $123.6 million as of September 30, 2025. This financial strength gives them incredible flexibility to fund projects, like the new $15.6 million construction awards, without the pressure of high interest payments.
The balance is clearly skewed toward equity funding, which is a sign of financial stability and a strong competitive advantage in securing new projects, especially the large-scale desalination plant in Hawaii. This is a business built on a rock-solid balance sheet, not on financial engineering. For a deeper dive into the company's overall performance, check out the full post: Breaking Down Consolidated Water Co. Ltd. (CWCO) Financial Health: Key Insights for Investors.
Liquidity and Solvency
Consolidated Water Co. Ltd. (CWCO) shows a remarkably strong liquidity position, which is the first thing I look for in a utility-adjacent business. You want to see a solid buffer against operational surprises, and CWCO defintely has it. Their high current and quick ratios, paired with a substantial cash balance, mean the company is in excellent shape to meet near-term obligations and fund its growth initiatives without needing to take on significant debt.
As of the most recent data from the 2025 fiscal year, specifically the third quarter ending September 30, 2025, the company's liquidity metrics are outstanding. Here's the quick math on their ability to cover short-term liabilities:
- Current Ratio: The current ratio, which compares current assets to current liabilities, stands at approximately 6.03 [cite: 7, 10 in previous step]. A ratio above 2.0 is generally considered very healthy, so this is exceptional.
- Quick Ratio: The quick ratio (or acid-test ratio), which excludes inventory from current assets, is nearly as high at approximately 5.65 [cite: 7, 10 in previous step]. This tells you the company can cover its immediate debts more than five times over using only its most liquid assets-cash, equivalents, and receivables.
This level of liquidity reflects a conservative and well-managed balance sheet, a key strength for a company in the capital-intensive water sector. The company's cash and cash equivalents totaled $123.6 million as of September 30, 2025 [cite: 3, 4, 6, 7 in previous step].
Working Capital and Cash Flow Dynamics
The working capital trend for Consolidated Water Co. Ltd. (CWCO) mirrors its strong liquidity. The working capital-current assets minus current liabilities-stood at $141.7 million as of September 30, 2025 [cite: 3, 6 in previous step]. This large, positive number indicates that capital is not tied up in slow-moving assets and that the company has a massive operational cushion.
Looking at the cash flow statement (CFS) for the trailing twelve months (TTM) ending in Q3 2025 provides a deeper look into where that liquidity comes from and how it's being used. The CFS breaks down cash movement into three core activities:
| Cash Flow Segment | TTM Amount (Millions USD) | Trend/Action |
|---|---|---|
| Operating Cash Flow (OCF) | $35.19 | Strong positive cash generation from core business operations. |
| Investing Cash Flow (ICF) | -$9.04 | Outflow indicates investment in long-term assets, like property, plant, and equipment (PP&E). |
| Financing Cash Flow (FCF) | N/A (Inferred) | Primarily dividend payments (forward annual rate of $0.56 per share) and minimal debt activity. |
The $35.19 million in TTM Operating Cash Flow is the engine here. It shows the core water utility and services business is generating significant cash, which is a hallmark of a stable infrastructure company. The negative $9.04 million in Investing Cash Flow is actually a good sign, as it reflects the company spending on new projects and capital expenditures for existing operations, like the planned $4.5 million in capital expenditures for the balance of 2025.
Liquidity Strengths and Near-Term Actions
The primary liquidity strength is the sheer size of the cash position combined with virtually no significant outstanding debt [cite: 3, 4 in previous step]. This robust position gives management incredible flexibility, which is crucial as they execute on major capital projects, such as the design-build phase of the Kalaeloa desalination project in Hawaii.
For you, the investor, the action is clear: you should view Consolidated Water Co. Ltd. (CWCO)'s liquidity as a major de-risking factor. It means they can self-fund growth and weather economic downturns without facing a capital crunch. The only minor caveat is ensuring the large cash pile is deployed efficiently into high-return projects, rather than sitting idle. For a deeper dive into the company's business model and strategic direction, check out our full post: Breaking Down Consolidated Water Co. Ltd. (CWCO) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at Consolidated Water Co. Ltd. (CWCO) and asking the right question: is the market pricing in too much optimism, or is there still room to run? The short answer is that CWCO is trading at a premium, suggesting investors are betting heavily on future growth, but the analyst consensus indicates a clear upside from current levels.
As of November 2025, the stock has seen a strong run, climbing over 31.39% year-to-date, trading recently around the $34.01 mark, which is near its 12-month high of $38.36. This price action is supported by strong earnings beats, like the Q3 2025 EPS of $0.34, which crushed the consensus estimate of $0.24. But, this performance comes with a high price tag.
Is Consolidated Water Co. Ltd. Overvalued or Undervalued?
When we break down the core valuation multiples-the Price-to-Earnings (P/E), Price-to-Book (P/B), and Enterprise Value-to-EBITDA (EV/EBITDA)-a picture of high expectations emerges. The market is defintely valuing CWCO as a growth utility, not a sleepy incumbent.
Here's the quick math on the key multiples:
| Metric | Value (as of Nov 2025) | Interpretation |
|---|---|---|
| Trailing P/E Ratio | 34.01x | Significantly higher than the Utilities sector average, indicating strong expected earnings growth. |
| Price-to-Book (P/B) Ratio | 2.59x | Above the 5-year average of 1.6x, showing investors pay a premium for the company's net assets. |
| EV/EBITDA Ratio (TTM) | -11.02x | The negative value is a red flag, but it's due to a negative TTM EBITDA of -$40.16 million, often seen when a company is in a heavy investment or transition phase. |
The trailing P/E ratio of 34.01x is steep. For context, this is substantially higher than the historical average for the utility sector. The high Price-to-Book ratio of 2.59x tells you investors are willing to pay $2.59 for every dollar of the company's book value (tangible assets minus liabilities), a clear sign of optimism about their future projects, like the Hawaii desalination plant. What this estimate hides, however, is the volatility inherent in the EV/EBITDA, which is negative at -11.02x due to the trailing twelve months (TTM) EBITDA being negative, likely skewed by the timing of large construction project revenues and costs.
Dividend and Analyst Outlook
Still, for a utility, CWCO offers a modest but reliable income stream. The company pays a quarterly dividend of $0.14 per share, which translates to an annualized dividend of $0.56 and a dividend yield of approximately 1.57%. The payout ratio-the percentage of earnings paid out as dividends-is a comfortable 47.76%, meaning the dividend is well-covered by earnings and has room for future increases.
The Wall Street view is bullish. The analyst consensus rating is a solid Buy, with a consensus price target of $40.00. This target implies an upside of roughly 17.6% from the recent trading price of $34.01. The most aggressive targets go as high as $42.50. The confidence stems from the consensus FY2025 Earnings Per Share (EPS) estimate of $1.27, which, if achieved, would justify a forward P/E closer to 26.7x, a more palatable number.
- Stock traded between a 12-month low of $22.69 and a high of $38.36.
- Analyst consensus is a Buy rating.
- Consensus price target sits at $40.00.
- Dividend yield is a modest but stable 1.57%.
To dive deeper into who is driving this valuation, you should check out Exploring Consolidated Water Co. Ltd. (CWCO) Investor Profile: Who's Buying and Why?
Next Step: Compare CWCO's P/E of 34.01x against its direct peers in the water utility space to confirm the relative premium. Finance: Run a sensitivity analysis on the $40.00 price target based on a 10% miss on the $1.27 FY2025 EPS estimate by next Tuesday.
Risk Factors
You've seen the strong Q3 2025 numbers-total revenue hitting $35.1 million with net income from continuing operations at $5.57 million. That's solid growth, but as a seasoned analyst, I look past the headline to the structural risks. Consolidated Water Co. Ltd. (CWCO) operates in a highly regulated, capital-intensive sector, so its risks map clearly to government dependency, project execution, and cost volatility.
The biggest near-term challenge is the cyclical nature of their Services segment. This business is project-driven, meaning revenue can be lumpy. For example, in Q1 2025, Services revenue dropped a steep 42% year-over-year because two major construction projects wrapped up in 2024. That's a significant revenue swing, and it highlights a reliance on securing and executing large, infrequent contracts. Plus, the company still relies heavily on government contracts for its core Bulk water segment, which presents a significant operational risk if a contract is not renewed or terms change.
- Regulatory and Permitting Delays: Major projects, like the $204 million desalination plant in Hawaii, are still contingent on final regulatory permits. Any hold-up pushes lucrative construction revenue further out, pinching short-term growth.
- Fuel and Energy Cost Exposure: While the Bulk segment's profitability improved in Q3 2025, the revenue still dropped slightly due to lower fuel pass-through charges in the Bahamas. This shows how revenue is tied to fluctuating energy costs (which are passed through to customers), and spikes in fuel prices can inflate operating costs where contracts aren't fully inflation-pegged.
- Cayman License Negotiation: The Retail segment has an exclusive concession in Grand Cayman, but CWCO needs to negotiate a new operating license with the local regulator, OfReg. If those talks drag on or result in less favorable terms, that could directly impact the segment's future profits and volumes.
- Insider Sentiment: Honestly, recent insider selling transactions, including a sale of 1,848 shares by the CEO in November 2025, are a minor warning sign-not a panic button, but something to watch.
Mitigation and Financial Stability
The good news is that management is defintely aware of these risks and has clear mitigation strategies, primarily through diversification and a rock-solid balance sheet. Their multi-segment model-Retail, Bulk, Services, and Manufacturing-is the primary defense against the project volatility we saw in the Services segment.
Here's the quick math on their financial cushion: the company has virtually no significant outstanding debt and reported cash and cash equivalents of $123.6 million as of September 30, 2025. That low debt-to-equity ratio of just 0.02 gives them a huge advantage for funding new projects and weathering delays. They are also actively investing in recurring revenue streams.
The company is taking concrete steps to stabilize and grow, including a recent expansion of the West Bay desalination plant to add an extra 1 million gallons per day of capacity, catering to the growing demand in Grand Cayman. They also completed a new 17,500 square foot manufacturing facility expansion in Q3 2025 to increase throughput and efficiency in the Manufacturing segment, directly addressing revenue variability by broadening their product and client base.
For a deeper dive into the company's performance across all segments, you can check out Breaking Down Consolidated Water Co. Ltd. (CWCO) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking for a clear map of where Consolidated Water Co. Ltd. (CWCO) goes from here, and the answer is simple: the next two years are set to be a significant inflection point driven by major project execution and a diversified business model. The company is poised for a revenue growth rate forecast of nearly 29.4% per annum, with earnings per share (EPS) expected to grow by 27.6% per annum, according to analyst consensus. That's a strong growth profile in a utility-like sector.
The core of this growth is moving beyond their stable Caribbean bulk water operations into high-margin design-build projects in the U.S. West. The key driver is the massive Hawaii desalination plant project-a $204 million contract to design, construct, operate, and maintain a 1.7 million gallon per day seawater desalination plant. While the construction revenue will mostly hit in 2026 and 2027, the groundwork is done, with the client approving pilot test reports in May 2025.
Here's the quick math on recent performance: for the third quarter of 2025, Consolidated Water Co. Ltd. reported total revenue of $35.1 million, a 5% increase year-over-year, with net income from continuing operations at $5.6 million, or $0.34 per diluted share. That's a solid beat on expectations.
- Retail Water: Strong sales volume in Grand Cayman, up 6% in Q3 2025, fueled by a growing economy.
- Services Expansion: Secured approximately $15.6 million in new construction projects, including a drinking water plant expansion in Colorado.
- Wastewater Recycling: Won an $11.7 million contract for a recycling plant in the San Francisco Bay Area, a new, high-value revenue stream.
Strategic Initiatives and Competitive Edge
Consolidated Water Co. Ltd.'s strategy is a textbook example of using a stable base-their long-term, inflation-indexed bulk water contracts-to fund expansion into higher-growth, specialized segments. They are defintely a trend-aware realist in the water space. Their Services segment, through subsidiaries like PERC Water, is actively pursuing new design-build opportunities in water-stressed states like Arizona and Colorado, translating customized design reports (CDRs) into contracts.
In the manufacturing segment, which saw Q3 2025 revenue increase 7% to $4.7 million, they completed a 17,500 square foot facility expansion. This isn't just about volume; it's about a higher-margin product mix, including specialized water treatment equipment for the nuclear power and municipal water industries. This diversification is a huge competitive advantage.
The company's ability to execute on this growth is underpinned by its exceptionally strong balance sheet. As of September 30, 2025, they had cash and cash equivalents of $123.6 million and no significant outstanding debt, giving them the capital to fund these organic growth initiatives and pursue opportunistic acquisitions. That kind of liquidity is a powerful tool in a capital-intensive industry.
The table below summarizes the financial segments driving the near-term growth, based on the latest 2025 quarterly data:
| Segment | Q3 2025 Revenue | Y/Y Revenue Change (Q3 2025) | Primary Growth Driver |
|---|---|---|---|
| Retail | $7.8 million | +2% | Cayman Islands economic strength and population growth. |
| Bulk | $8.4 million | -4% | Lower fuel-related charges, but higher profitability. |
| Services | $14.1 million | +13% | Construction revenue from ongoing projects, including the Colorado expansion. |
| Manufacturing | $4.7 million | +7% | Facility expansion and higher-margin, specialized product mix. |
Consolidated Water Co. Ltd.'s long-term competitive advantage lies in its specialized expertise in Reverse Osmosis (RO) technology, operating some of the world's most energy-efficient desalination plants. This focus on advanced technology and design-build solutions positions them perfectly for a world facing increasing water scarcity. If you want to dive deeper into the institutional interest in this story, you should check out Exploring Consolidated Water Co. Ltd. (CWCO) Investor Profile: Who's Buying and Why?

Consolidated Water Co. Ltd. (CWCO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.