EpicQuest Education Group International Limited (EEIQ) Bundle
You're looking at EpicQuest Education Group International Limited (EEIQ) and seeing a classic story of growth versus capital strain, so let's cut through the noise with the latest numbers. The good news is the company delivered a robust first half of fiscal year 2025, with revenue surging to $5.37 million-a 29.1% jump year-over-year-and simultaneously slashing its net loss by an impressive 95.5% to just $0.16 million, which shows their international foundational programs are defintely gaining traction. But, here's the quick math on the risk: that growth is running headlong into a serious liquidity challenge, as of March 31, 2025, cash and cash equivalents plummeted 71.3% to a mere $0.33 million, leaving them with $3.96 million in negative working capital. We need to map out how a company with a strong 63.7% gross margin can fund its expansion when the balance sheet is this tight, because revenue growth doesn't pay the bills if you can't cover near-term liabilities.
Revenue Analysis
You need to know if EpicQuest Education Group International Limited (EEIQ) is generating real momentum, and the short answer is yes: the company is defintely accelerating its top line. For the first half of fiscal year 2025, EEIQ reported revenues of $5.37 million, representing a robust 29.1% increase compared to the same period in the prior year. This growth is a clear signal that their strategic shift is paying off, but you still need to look closely at where that money is coming from.
Here's the quick math on the recent run rate: the trailing twelve months (TTM) revenue ending March 31, 2025, hit $9.36 million, which translates to a year-over-year revenue growth rate of 44.99%. That's significantly higher than the US Education & Training Services industry average, which tells you the company is taking market share or successfully tapping into a high-growth niche. Any time you see a growth rate like that, you need to understand the underlying drivers.
| Metric | Value | Context |
|---|---|---|
| 1H 2025 Revenue | $5.37 million | Six months ended March 31, 2025 |
| 1H 2025 YoY Growth | 29.1% | Increase from 1H 2024 |
| TTM Revenue (Mar 2025) | $9.36 million | Trailing 12 months ending March 31, 2025 |
| TTM YoY Growth (Mar 2025) | 44.99% | Year-over-year growth rate |
The primary revenue sources for EpicQuest Education Group International Limited are historically segmented into a few key areas, though the recent growth has shifted the focus. Based on the most recent full-year segment data available, the revenue structure was concentrated in:
- Foreign language education (Quest Holding Internationa): 48.18% of revenue.
- Professional education and training programs: 44.37% of revenue.
- Foreign language education (Richmond Institute of Languages): 7.45% of revenue.
The significant change in 2025 is that the revenue surge is explicitly driven by increased student enrollment in international foundational and collaborative programs offered through Davis University and EduGlobal College. This means the company is successfully executing its internationalization strategy, enabling students to start their degrees abroad before transferring to the US, Canada, or the UK. This expansion into global recruitment across China, Southeast Asia, and LATAM markets is the key catalyst. You should read more about who is betting on this strategy in Exploring EpicQuest Education Group International Limited (EEIQ) Investor Profile: Who's Buying and Why?
The risk here is one of concentration. While the 29.1% growth is excellent, it's heavily reliant on the success of these new international programs. If regulatory changes or geopolitical shifts impact student mobility, that core revenue driver could stall. Your action item is to monitor the quarterly reports for a more granular breakdown of revenue by geography and program type to assess that concentration risk. Right now, the trend is up, but the foundation is shifting.
Profitability Metrics
You need to know if EpicQuest Education Group International Limited (EEIQ) is actually making money, or at least moving toward it. The short answer for the first half of fiscal year 2025 (1H FY2025) is that they're not profitable yet, but the trend is defintely moving in the right direction, showing significant operational improvement.
Here's the quick math: EpicQuest Education Group International Limited reported revenue of $5.37 million for the first six months ended March 31, 2025, a strong 29.1% jump from the prior year period. But the real story is how efficiently they turned that revenue into profit.
- Gross Margin: 63.7% (Up from 57.7% in 1H 2024)
- Operating Margin: -36.5% (A massive improvement from the prior year)
- Net Profit Margin: -3.0% (Nearly breaking even)
The improvement in the gross margin is a great sign of operational efficiency. Gross profit climbed to $3.42 million, reflecting a 42.5% rise, mainly because the increase in revenue outpaced the rise in the cost of services. They are getting more revenue for every dollar they spend on delivering their educational programs.
Operational Efficiency and Cost Management
The company's operational efficiency is the key takeaway from the 1H FY2025 results. They managed to reduce their operating loss by 52.7% to $1.96 million. This wasn't just a revenue bump; it was a deliberate effort at cost management.
Operating expenses dropped by 17.9% to $5.38 million. This reduction was primarily driven by a 22.9% decrease in general and administrative (G&A) expenses, which tells you management is serious about tightening the belt. Still, they didn't cut everything; selling expenses actually rose by 24.9% to $0.87 million, a necessary investment to support the enhanced student recruitment efforts that drove the revenue surge.
Industry Benchmarking: EpicQuest vs. Peers
To be fair, a 63.7% gross margin is excellent, especially when you compare it to the industry median. The average Gross Margin for the Educational Services industry in 2024 was around 52.4%. EpicQuest Education Group International Limited is clearly outperforming its peers on the direct cost of services.
But the story changes further down the income statement. The industry median Operating Margin in 2024 was 8.9%, and the average Net Profit Margin was 0.4%. The company's negative margins show they still have a lot of work to do in converting that high gross profit into a true bottom-line profit.
| Profitability Metric | EEIQ (1H FY2025) | Industry Median (2024) |
|---|---|---|
| Gross Margin | 63.7% | 52.4% |
| Operating Margin | -36.5% | 8.9% |
| Net Profit Margin | -3.0% | 0.4% |
The good news is the net loss shrank by a remarkable 95.5% to just $0.16 million. They are a hair's breadth from net profitability. The key action for investors is to watch the G&A expenses and selling costs in the second half of 2025. If that 63.7% gross margin holds, and they can keep G&A expenses flat while scaling revenue, they will cross into net profitability quickly. For a deeper look at who is backing this turnaround, check out Exploring EpicQuest Education Group International Limited (EEIQ) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
The capital structure of EpicQuest Education Group International Limited (EEIQ) shows a clear reliance on total liabilities to fund its operations, which is a key risk factor for investors. Your focus here should be on the debt-to-equity ratio (D/E), which tells you how much debt a company is using to finance its assets relative to the value of shareholders' equity (the capital invested by owners).
As of March 31, 2025, the company's financial health, particularly its leverage, looks stretched. Here's the quick math: EpicQuest Education Group International Limited reported total liabilities of approximately $8.36 million, which is the sum of its total current liabilities of $6.42 million and non-current lease liabilities of $1.94 million. Against this, stockholders' equity stood at only $5.35 million.
This translates to a Debt-to-Equity (Total Liabilities to Equity) ratio of roughly 1.56 ($8.36M / $5.35M). This is a high number. For context, the median D/E ratio for the Educational Services industry in 2024 was around 0.87. [cite: 7 from previous search] EpicQuest Education Group International Limited is using about $1.56 in liabilities for every dollar of equity, significantly exceeding the industry benchmark and indicating a higher financial risk profile.
The high proportion of current liabilities is the real issue. It means a large portion of the financing is short-term, creating significant liquidity challenges. The negative working capital of $3.96 million as of March 31, 2025, and a current ratio of only 0.57 confirms this short-term pressure. The company is defintely running a tight ship, and not in a good way.
In terms of balancing debt and equity, EpicQuest Education Group International Limited has recently leaned heavily on equity to shore up its balance sheet, which is a positive signal for solvency but dilutive for existing shareholders. The company closed a $1.8 million private placement offering of ordinary shares and warrants in May 2025 and secured another $3.7 million through a registered direct offering of ordinary shares/warrants in August 2025. [cite: 6, 8, 15 from previous search] This equity funding was crucial, especially since the company did not secure any new financing (debt or equity) in the first half of fiscal year 2025, contrasting with a $4.95 million raise in the comparable period last year. [cite: 1, 6 from previous search] This is a lifeline, not a long-term strategy.
The recent financing activity is all equity-based, which avoids adding to the debt burden, but it also signals that the cost and availability of debt financing may be prohibitive given the current leverage levels and negative working capital. While there was a prospectus supplement filed for debt securities in August 2025, the actual executed raises were all equity. [cite: 14 from previous search]
- D/E Ratio: 1.56 (High leverage, above industry median of 0.87). [cite: 7 from previous search]
- Short-Term Debt Risk: Current liabilities are $6.42 million, contributing most to the high leverage.
- Financing Mix: Recent capital raises (May and August 2025) totaling $5.5 million were all equity, not debt. [cite: 6, 8, 15 from previous search]
For a deeper dive into the company's overall financial picture, check out the full article: Breaking Down EpicQuest Education Group International Limited (EEIQ) Financial Health: Key Insights for Investors
Liquidity and Solvency
You're looking at EpicQuest Education Group International Limited (EEIQ) and the first thing to check is if the company can cover its near-term bills. The short answer is: liquidity is tight, but the trend is improving. Your immediate focus should be on their cash burn and the lack of new financing in the first half of fiscal 2025.
As of March 31, 2025, the company's current ratio (current assets divided by current liabilities) stood at 0.57. This is a critical figure because a ratio below 1.0 means current liabilities-bills due in the next year-exceed the assets they could quickly convert to cash. Honestly, a number like this is a red flag, though it's an improvement from the 0.44 ratio they posted at the end of September 2024. The quick ratio, which strips out less-liquid assets like inventory, is defintely even lower, which means they are relying on assets that take more time to convert.
Here's the quick math on their working capital (current assets minus current liabilities): it was negative $3.96 million as of March 31, 2025. That's a structural deficit, meaning they don't have enough short-term capital to run the business without external help. Still, the trend is positive; they cut the negative working capital from $5.47 million six months earlier. The management is clearly focused on cost control, which is a strength.
The cash flow statement tells a clearer story of the company's operations and funding strategy:
- Operating Cash Flow: Net cash used in operating activities was ($2.29 million) for the first half of fiscal 2025. This is a significant improvement from the ($10.1 million) used in the same period a year ago, showing the business is getting closer to breakeven, but it's still burning cash.
- Investing Cash Flow: Net cash provided by investing activities was $1.50 million. This cash came primarily from the sale of real estate properties, which is a one-time event, not a sustainable source of funding.
- Financing Cash Flow: Net cash provided by financing activities was $0. This is a huge point. They raised no new capital in the first half of 2025, contrasting sharply with the $4.95 million raised in the prior year.
The core liquidity concern is straightforward: the company is still losing cash from its day-to-day operations and did not secure new funding in the first half of the year. Cash and cash equivalents dropped to just $0.33 million as of March 31, 2025. That's a very thin cushion for a company with a negative working capital of nearly $4 million. They need to either hit operating cash flow breakeven fast or secure new financing to sustain operations and fund growth, especially as they execute on their Mission Statement, Vision, & Core Values of EpicQuest Education Group International Limited (EEIQ).
| Liquidity Metric (1H FY 2025) | Value (as of March 31, 2025) | Implication |
|---|---|---|
| Current Ratio | 0.57 | Short-term assets do not cover short-term liabilities. |
| Working Capital | Negative $3.96 million | Structural deficit, but an improvement of $1.51 million from 9/30/2024. |
| Operating Cash Flow | Used ($2.29 million) | Business still burns cash, but the burn rate is significantly lower than 2024. |
| Cash & Equivalents | $0.33 million | Very low cash cushion. |
The clear action here is to monitor the next quarterly filing for a financing update. Finance: track new equity or debt issuance by the next earnings release.
Valuation Analysis
The core question for EpicQuest Education Group International Limited (EEIQ) is not about a simple overvalued/undervalued tag, but rather a high-risk, speculative play. The company's valuation metrics are mixed, but the market's sentiment is clear: the stock has been hammered, falling by over 57.68% in the last 12 months, trading near its 52-week low of $0.32. This massive price drop is a strong signal of investor concern over the company's long-term viability, despite recent revenue growth.
You need to look past the surface-level price and dig into the ratios to see the real story.
- Price-to-Earnings (P/E): This ratio is effectively meaningless right now, as the company is not profitable. The trailing twelve months (TTM) P/E is a negative -2.5x, reflecting a net loss of -$3.01 million for the period. When a company is losing money, P/E fails as a valuation tool, so we look to other metrics.
- Price-to-Sales (P/S): Given the negative earnings, P/S is a better metric. With a recent market capitalization of approximately $7.14 million and TTM revenue of $9.36 million, the P/S ratio is a low 0.76x. For a growing education company, this P/S is defintely cheap, but it reflects the underlying risk of cash burn and an unsustainable business model, not true value.
- Price-to-Book (P/B): This ratio, which compares market value to book value of assets, is reported at 0.37. A P/B below 1.0 often suggests a stock is undervalued relative to its assets, but in this case, it's likely discounted due to negative working capital of $3.96 million as of March 31, 2025, and a weak current ratio of 0.57.
Here's the quick math: the market is pricing the company at less than its book value, but it's also pricing in the high risk of a liquidity crunch.
The stock price trend over the last year is a significant red flag. Trading at around $0.32 as of mid-November 2025, the stock is down from a 52-week high of $1.74. This downward momentum is strong, and while the company announced a 29% revenue increase for the first half of fiscal year 2025, the market is still selling off.
EpicQuest Education Group International Limited (EEIQ) does not pay a dividend, so the dividend yield and payout ratio are 0.00%. This is standard for a micro-cap growth company focused on reinvesting any capital, though in EEIQ's case, it's focused on simply surviving and reducing its operating loss, which narrowed by 93% in 1H 2025.
Finally, the Wall Street view is pessimistic. The analyst consensus is a clear Sell rating, based on the single research report available in the last 12 months. This lack of coverage and the single negative rating further cements the stock's speculative status. For a deeper dive into the company's strategy, you can read their Mission Statement, Vision, & Core Values of EpicQuest Education Group International Limited (EEIQ).
Action: Do not treat this as a value play based on the P/B ratio alone. The negative earnings and analyst consensus mean this is a high-risk trade, not an investment. Monitor the cash position and the path to profitability, not just the revenue growth.
Risk Factors
You're looking at EpicQuest Education Group International Limited (EEIQ) and seeing the promising revenue jump-a 29.1% increase to $5.37 million in the first half of fiscal year 2025-but the real question for a seasoned investor is always: what could break the thesis? The truth is, while operational performance improved, the balance sheet still presents defintely serious, near-term financial and regulatory risks.
The Liquidity Tightrope
The most pressing issue is EpicQuest Education Group International Limited's liquidity. Simply put, they don't have enough cash on hand to cover their short-term obligations. Here's the quick math from the March 31, 2025, filing: Cash and cash equivalents plummeted 71.3% to just $0.33 million. Plus, the company is operating with a negative working capital of $3.96 million. A current ratio of 0.57 (current assets divided by current liabilities) means for every dollar of liability due soon, they only have about 57 cents in readily available assets to pay it. That is a massive operational risk.
This isn't a long-term strategic problem; it's a 'can they pay the bills next month?' problem.
- Cash Position: Only $0.33 million as of March 31, 2025.
- Working Capital: Negative $3.96 million.
- Current Ratio: A low 0.57 signals high short-term financial risk.
Regulatory and External Pressures
Beyond the cash crunch, a critical external risk is the threat of delisting from the Nasdaq Capital Market. EpicQuest Education Group International Limited has been noncompliant with the Nasdaq's minimum bid price requirement, which mandates a closing price of at least $1.00 per share. The company received an extension, pushing the deadline to regain compliance to March 2, 2026. Failure to achieve this would force the stock to trade on over-the-counter (OTC) markets, which typically reduces liquidity and investor interest, hurting the stock price further.
Also, the core business-international education solutions-is highly sensitive to geopolitical and regulatory shifts. The aggressive expansion into markets like China, Southeast Asia, LATAM, Africa, and the Middle East, while a growth driver, exposes EpicQuest Education Group International Limited to foreign currency fluctuations, visa policy changes, and political instability in those regions. You're trading domestic stability for international growth potential.
Mitigation Strategies and Their Limits
The company is aware of its challenges and has implemented strategies that are showing results, but they don't solve the liquidity problem yet. The improved gross margin of 63.7% for the first half of 2025 (up from 57.7%) and the 17.9% decrease in operating expenses to $5.38 million show strong cost management and operational efficiency. That's a good sign, still, the net loss, while dramatically reduced by 95.5% to $0.16 million, is still a loss. The primary mitigation is twofold:
The table below summarizes the financial risks versus the operational improvements driving the mitigation:
| Risk/Opportunity Factor | Metric (1H FY 2025) | Impact/Mitigation |
|---|---|---|
| Financial Risk (Liquidity) | Cash & Equivalents: $0.33M | High risk of inability to meet short-term obligations. |
| Regulatory Risk (Listing) | Nasdaq Bid Price Non-Compliance | Deadline to regain compliance: March 2, 2026. |
| Operational Opportunity (Efficiency) | Gross Margin: 63.7% | Improved cost of services relative to revenue. |
| Strategic Opportunity (Growth) | Revenue: $5.37M (up 29.1%) | Driven by international program expansion. |
What this estimate hides is the need for a capital infusion. Without securing new financing or generating significant positive cash flow in the second half of 2025, the liquidity crunch will persist. The company's reliance on proceeds from the sale of real estate properties for investing activities in the past suggests they've been selling assets to fund operations, which is not a sustainable model. For a deeper dive into who is betting on this turnaround, check out Exploring EpicQuest Education Group International Limited (EEIQ) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking at EpicQuest Education Group International Limited (EEIQ) and wondering if the recent financial momentum is sustainable, and the short answer is yes-the core strategy is working, but the execution needs capital. The company's focus on international foundational programs is a clear growth engine, evidenced by the 29.1% revenue surge to $5.37 million in the first half of fiscal year 2025, but you must also weigh the persistent liquidity constraints, like the $3.96 million negative working capital as of March 31, 2025.
The path to future growth is clearly mapped to internationalization, which is a smart move given the global demand for Western education pathways. This isn't just a vague goal; it's a specific product innovation: offering foundational and collaborative programs in students' home countries before they transition to the US or Canada. That's a defintely less risky entry point for students.
Key Growth Drivers and Revenue Projections
The primary driver for EpicQuest Education Group International Limited is the exponential growth in its foundational programs. This product-market fit is strong, as seen by the enrollment jump to 175 students in Fall 2025, which marks a 52% increase year-over-year.
Here's the quick math: the company projects these current foundational programs alone will generate at least $5 million in annual revenue for the 2025-2026 academic year. This repeatable tuition stream is high-margin, helping to push the gross margin up to 63.7% in the first half of fiscal 2025.
- Enrollment in foundational programs rose 218% over two years.
- Global recruitment is expanding into new markets like Africa and the Middle East.
- The strategic plan includes acquiring or investing in more colleges to diversify the portfolio.
Strategic Initiatives and Competitive Edge
To sustain this growth, EpicQuest Education Group International Limited is leaning into technology and partnerships. Their strategic initiative to integrate Artificial Intelligence (AI) into operations is a key product innovation, aiming to improve student achievement through customized instruction and enhance recruiting with AI-driven data analytics. This focus on technology is a competitive advantage in a crowded education sector, plus it helps them offer a more personalized, cost-effective experience.
The company's competitive advantage also rests on its network of international partners and its diversified portfolio, including Davis University and EduGlobal College. Strategic partnerships, like the recent agreement in October 2025 to expand programs in South America, are vital for continuing the international enrollment surge. You can read more about the institutional players in Exploring EpicQuest Education Group International Limited (EEIQ) Investor Profile: Who's Buying and Why?
What this estimate hides is the execution risk and the need for capital, as indicated by the low cash and cash equivalents of only $0.33 million as of March 31, 2025. Still, their model of providing a direct pathway to US and Canadian degrees for international students is a strong structural tailwind in a global educational services market projected to grow at a compound annual growth rate (CAGR) of 6.6% through 2027.
| Financial Metric (1H FY2025) | Value | YoY Change |
|---|---|---|
| Revenue | $5.37 million | +29.1% |
| Gross Profit | $3.42 million | +42.5% |
| Net Loss | $0.16 million | -95.5% (Narrowed) |

EpicQuest Education Group International Limited (EEIQ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.