Breaking Down FS KKR Capital Corp. (FSK) Financial Health: Key Insights for Investors

Breaking Down FS KKR Capital Corp. (FSK) Financial Health: Key Insights for Investors

US | Financial Services | Asset Management | NYSE

FS KKR Capital Corp. (FSK) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

You're looking at FS KKR Capital Corp. (FSK) for that compelling income stream, but the real question is whether the foundation can support the roof, especially as interest rate headwinds start to blow. The core tension for investors is clear in the Q3 2025 results: FSK generated Adjusted Net Investment Income (NII) of $0.57 per share, yet the board declared a Q4 2025 distribution of $0.70 per share, a gap that means the dividend coverage sits at about 81%-honestly, that's a red flag you can't ignore. Still, the underlying portfolio showed resilience, with Net Asset Value (NAV) ticking up to $21.99 per share and non-accrual investments (loans not paying interest) actually improving slightly to 2.9% of the portfolio's fair value. We need to look past the attractive $13.4 billion total investment value and map out precisely how management plans to close that NII-to-distribution shortfall without taking on excessive risk; that's the defintely the next step.

Revenue Analysis

You're looking for a clear map of where FS KKR Capital Corp. (FSK)'s money actually comes from, and the picture for 2025 is one of contraction, not growth. The core takeaway is that the company's total investment income-what a Business Development Company (BDC) calls revenue-is under pressure, primarily due to falling base rates and tighter lending spreads. This is a direct risk to your income thesis.

For the full fiscal year 2025, the consensus revenue estimate is approximately $1.58 billion, a notable decline from the prior year's total. This downward trend is evident in the trailing twelve months (TTM) ending September 30, 2025, where revenue was $1.58 billion, marking a year-over-year decrease of 10.39%. You need to see this as a warning sign that the tailwinds of high interest rates are fading.

Primary Revenue Streams and Segment Contribution

As a BDC, FS KKR Capital Corp.'s revenue is almost entirely comprised of two components: Interest Income from its debt investments and Dividend and Fee Income from its equity stakes and other services. The vast majority of its portfolio, about 63.2% as of September 30, 2025, is invested in senior secured securities, which dictates the income structure.

Here's the quick math on the revenue mix for the first three quarters of 2025, showing a clear shift in contribution:

Metric Q1 2025 Q3 2025
Total Investment Income (Revenue) $400 million $373 million
Interest Income $302 million (75.5% of total) $231 million (61.9% of total)
Dividend and Fee Income $98 million (24.5% of total) $142 million (38.1% of total)

The $71 million drop in Interest Income between Q1 and Q3 is the critical data point. This is where the risk is concentrated, even as the dividend and fee portion has picked up some of the slack. Honestly, you need to understand that the interest income is the stable, recurring base, and its decline is a structural headwind.

Near-Term Revenue Growth and Headwinds

Year-over-year revenue growth has been negative, and it's getting worse. For example, Q3 2025 total investment income of $373 million was a sharp decline from $441 million in the same quarter a year prior. This isn't just a blip; it's a trend reflecting the challenging macroeconomic landscape.

The significant change in the revenue stream is the direct result of two factors:

  • Lower Base Rates: The drop in interest income is attributed to lower base rates, which directly impact the 88% of the portfolio that is floating rate debt.
  • Spread Compression: Tighter spreads on new loan originations are also reducing the yield. The weighted average yield on all debt investments decreased to 9.9% by the end of Q2 2025, down from 10.4% in the prior quarter.
  • Non-Accruals: Investments on non-accrual status-loans not generating interest-increased to 3.0% of the portfolio at fair value in Q2 2025, up from 2.1% in Q1 2025, though they slightly improved to 2.9% by Q3 2025. If non-accruals rise, your revenue base shrinks.

What this estimate hides is the potential for further base rate cuts in early 2026, which would put more pressure on that interest income line. Still, the company is actively managing its portfolio, originating approximately $2.0 billion in new investments in Q1 2025, its strongest quarter since 2022. To dig deeper into who is buying into this income story, you should check out Exploring FS KKR Capital Corp. (FSK) Investor Profile: Who's Buying and Why?

Profitability Metrics

You're looking at FS KKR Capital Corp. (FSK) to understand if the yield is sustainable, and the answer lies in its core profitability. For a Business Development Company (BDC), the traditional profit metrics are different; you need to focus on Net Investment Income (NII), which is the true measure of operating cash flow.

FSK's profitability for the 2025 fiscal year shows a mixed, but stabilizing, picture. Based on our projections, which annualize the strong Q1-Q3 performance, FSK is on track for a full-year 2025 Total Investment Income (TII), which is their revenue, of roughly $1,600 million. This revenue is the foundation for all distributions. Here's the quick math on the key margins:

Metric FSK FY 2025 Projection (in millions) Margin (as % of TII)
Total Investment Income (TII) / Revenue $1,600.0 100.0%
Gross Profit (TII minus Interest Expense) $1,148.0 71.75%
Operating Profit (Net Investment Income - NII) $694.4 43.4%
Net Profit (Earnings) $243.6 15.22%

The Operating Profit (Net Investment Income or NII) Margin of 43.4% is critical because NII is what legally covers FSK's shareholder distributions. The Gross Profit margin of 71.75% shows the efficiency of their investment portfolio yield relative to their cost of funds (interest expense), which is a solid spread.

Trends in Profitability and Operational Efficiency

The near-term trend in operating profitability is the most important factor to watch. We saw a clear sequential decline in the company's NII per share throughout the first three quarters of 2025, reflecting broader market pressures. This is a defintely a trend you need to monitor closely.

  • Q1 2025 NII per share: $0.67
  • Q2 2025 NII per share: $0.62
  • Q3 2025 NII per share: $0.57

This drop of 14.9% from Q1 to Q3 in NII per share is a direct result of two things: lower weighted average portfolio yields and the rising cost of debt, which is a key expense for a BDC. The good news is that management has been actively managing the capital structure, including amending their Senior Secured Revolver in July 2025 to increase the size to $4.7 billion and reduce the borrowing rate by 10 basis points, which helps to mitigate future interest expense risk.

Comparison with Industry Averages

When you compare FSK to the broader BDC sector in 2025, its performance reflects the industry's challenging environment. Sector-wide, profitability was challenged in Q1 2025 due to 'lower weighted average portfolio yields' and 'limited investment portfolio growth'. This margin compression is a theme across the board, not just FSK.

FSK's Net Profit Margin of 15.22% is volatile because it includes net realized and unrealized gains or losses on their investments. For instance, Q2 2025 saw a Net Loss per share of $(0.75) due to company-specific issues affecting four portfolio companies, while Q3 rebounded with a Net Gain per share of $0.76. This volatility is normal for BDCs, but it underscores why NII is the better metric for core operational health. You need to look past paper gains and losses.

Operational efficiency is about cost management. While specific industry-wide NII margin averages for 2025 are hard to pin down, the trend of declining NII across the BDC sector is clear. FSK's management is focused on maintaining a competitive annualized yield of approximately 10% on its Net Asset Value (NAV), which aligns with the long-term yield trends of the BDC industry. This focus on yield stability is a key part of their Mission Statement, Vision, & Core Values of FS KKR Capital Corp. (FSK).

Next Step: Review FSK's Q4 2025 guidance for recurring interest income and projected interest expense to validate the stability of the NII margin.

Debt vs. Equity Structure

You need to know how FS KKR Capital Corp. (FSK) funds its investment portfolio, because a Business Development Company's (BDC) financial structure directly dictates its risk and income potential. The direct takeaway is that FSK maintains a conservative leverage profile, with a net debt-to-equity ratio of 1.16x as of Q3 2025, which is comfortably below the regulatory limit, showing a balanced use of debt to amplify shareholder returns.

FS KKR Capital Corp.'s financing strategy relies heavily on debt, which is standard for a BDC, but it manages this leverage carefully. As of September 30, 2025, the company reported total debt outstanding of approximately $7.4 billion, with stockholders' equity at around $6.2 billion. Here's the quick math: this puts the net debt-to-equity ratio at 116% (or 1.16x), a slight decrease from the prior quarter's 1.20x.

For context, the industry's regulatory framework for BDCs requires an asset coverage ratio of at least 150%, which translates to a maximum debt-to-equity ratio of 2.0x. FSK's 1.16x ratio is significantly lower than this ceiling and even sits just below the reported peer average of approximately 1.19x, indicating a slightly more cautious approach to leverage than some competitors. That's a defintely good sign for stability.

The company has been actively managing its debt maturity profile and funding mix throughout 2025. This focus on long-term, unsecured debt provides flexibility and reduces near-term refinancing risk. The debt composition as of Q3 2025 shows a strong preference for unsecured funding, which gives the company more unencumbered assets:

  • Unsecured Debt: 64% of total debt outstanding.
  • Secured Debt: 36% of total debt outstanding.

Recent activity highlights a proactive capital strategy. In September 2025, FSK completed a public offering of $400,000,000 in 6.125% Unsecured Notes Due 2031, which is a clear move to lock in long-term, fixed-rate financing. Also, in July 2025, FSK amended its Senior Secured Revolving Credit Facility, increasing the facility size to $4.7 billion and extending the maturity date to July 2030, which boosts liquidity and borrowing capacity. This deliberate balancing act between debt and equity funding-using debt to generate investment income while maintaining a conservative ratio-is a core part of the BDC model's risk management. For a deeper dive into who is investing in FSK's equity, check out Exploring FS KKR Capital Corp. (FSK) Investor Profile: Who's Buying and Why?

The table below summarizes the key leverage metrics for the third quarter of 2025:

Metric Value (as of 9/30/2025) Context
Total Debt Outstanding $7.4 billion The company's gross borrowing.
Stockholders' Equity $6.2 billion Represents the equity cushion.
Net Debt-to-Equity Ratio 1.16x Well below the 2.0x regulatory limit.
Unsecured Debt Percentage 64% Provides greater financial flexibility.

Liquidity and Solvency

You want to know if FS KKR Capital Corp. (FSK) has the cash to cover its short-term bills, and the answer is yes, they do, but you need to look past the standard current ratio for a BDC (Business Development Company). Their liquidity position is supported by a large, available credit line, not just the cash on their balance sheet, which is typical for this type of lender.

For the most recent quarter (MRQ), FS KKR Capital Corp. (FSK)'s Current Ratio stood at approximately 1.16, with the Quick Ratio right behind it at roughly 1.14. These ratios measure the company's ability to cover its short-term liabilities (like debt maturing soon) with its short-term assets (like cash and receivables). A ratio above 1.0 is generally good, meaning they have more current assets than current liabilities. For a BDC, which holds illiquid loans as its core asset, these numbers are a decent indicator of near-term health.

Here's the quick math on their immediate cash position as of June 30, 2025 (Q2 2025):

  • Cash and cash equivalents: $312 million
  • Available financing capacity: $2.4 billion

Honestly, the real strength here is the total available liquidity, which was around $3.2 billion as of mid-2025. That's a substantial cushion, and it's what allows them to keep funding new investments and managing their debt structure.

Working Capital and Cash Flow Trends

The working capital picture shows active management. The 'Other Working Capital Changes' line on the cash flow statement, which captures various short-term asset and liability movements, moved from a positive $5.0 million in Q1 2025 to $11.0 million in Q2 2025. This positive trend shows they are managing the non-investment parts of their balance sheet well, but it's a minor part of the overall story.

The cash flow statement gives you the full picture of how money is moving:

Cash Flow Category Key 2025 Trend/Value (USD Millions) Analysis
Operating Activities (CFO) TTM Cash from Operations of $1.26 billion Strong, positive cash generation from core lending business is defintely a strength.
Investing Activities (CFI) Large net purchases/originations FS KKR Capital is actively deploying capital, which is their primary function.
Financing Activities (CFF) Q1 2025 Debt Issuances of $2.831 billion Significant debt raises to fund the investment pipeline and manage maturities.

The TTM (Trailing Twelve Months) Cash Flow from Operating Activities of $1.26 billion is a strong indicator that the core business is generating substantial cash to cover operating costs and dividends. Still, the large financing activity, like the $2.831 billion in debt issuances in Q1 2025, shows the company relies heavily on the debt markets to fund its growth, which is standard for a BDC, but still a risk.

Near-Term Liquidity Concerns

While the overall liquidity is strong, there are two near-term risks to watch. First, the leverage is high: the net debt-to-equity ratio rose to 120% in Q2 2025. This is within their target range but amplifies the impact of any credit deterioration. Second, non-accrual investments-loans that have stopped generating income-increased to 3.0% of the portfolio at fair value as of June 30, 2025. If this trend accelerates, it will directly reduce the cash flow from operations, which is the engine of their dividend coverage.

You can read more about the full financial picture in the main post: Breaking Down FS KKR Capital Corp. (FSK) Financial Health: Key Insights for Investors

Next Step: Portfolio Management: Monitor the Q3 2025 earnings release for any further increase in the non-accrual percentage, as this is the primary threat to future cash flow stability.

Valuation Analysis

You're looking at FS KKR Capital Corp. (FSK) and trying to figure out if the market has it right. My take is direct: FSK is currently trading in an undervalued range, primarily driven by a significant discount to its Net Asset Value (NAV), but you have to be sober about the sustainability of its massive dividend.

The core of the valuation story is the price-to-book (P/B) ratio. As of November 2025, FSK's P/B ratio is approximately 0.69. This means the stock is trading at roughly 69 cents for every dollar of its book value, or Net Asset Value (NAV). For a Business Development Company (BDC), this deep discount is a clear signal of undervaluation, suggesting the stock is undervalued by nearly 30% when compared to its historical fair value range of $21.80 to $25.88.

Here's the quick math on key multiples for the 2025 fiscal year (TTM):

  • Price-to-Earnings (P/E): 15.70
  • Forward P/E: 7.14 (based on 2025 earnings forecasts)
  • Price-to-Book (P/B): 0.69
  • Enterprise Value-to-EBIT (EV/EBIT): 9.63

The forward P/E of 7.14 is compelling, but the TTM P/E of 15.70 shows the market is still processing recent earnings volatility. We often look at Enterprise Value-to-EBITDA (EV/EBITDA), but for BDCs, which generate most of their income from interest, the EV/EBIT ratio of 9.63 is a more relevant enterprise value metric, and it looks reasonable.

Stock Price Trend and Analyst View

The market has been tough on FSK over the last year. The stock price as of mid-November 2025 was around $15.27, but it has been highly volatile. The 52-week high was $24.10, hit in early 2025, and the 52-week low was $14.05 in October 2025. Honestly, the stock is down over 25.51% for the past 12 months, which is a major drop.

Still, Wall Street analysts maintain a 'Hold' or 'Market Perform' consensus. The average 12-month price target is between $17.06 and $18.67, which implies an upside of 11.43% to 17.57% from the current price. This analyst consensus supports the idea that the stock is undervalued right now, but it's not a screaming 'Buy'-it's a 'Wait for a catalyst' situation.

The Dividend Reality Check

FSK's dividend is certainly eye-catching. The annual dividend is $2.80 per share, giving a current dividend yield of approximately 18.36%. That's huge. But you need to look closer at the payout ratio.

The dividend payout ratio, calculated against net income, is an alarming 288.30%. This is a defintely a warning sign that the dividend is not fully covered by net income, though BDCs often use Net Investment Income (NII) for coverage. Even so, the high payout ratio of 2.89 is flagged as a concern, meaning the dividend's sustainability is a real near-term risk. You need to understand the Mission Statement, Vision, & Core Values of FS KKR Capital Corp. (FSK) to see how they plan to manage this balance.

Metric 2025 Fiscal Year Value (TTM/Current) Implication
P/B Ratio 0.69 Significant undervaluation to NAV.
Forward P/E Ratio 7.14 Attractive earnings multiple.
12-Month Stock Change Down 25.51% Major market pessimism/risk-off sentiment.
Dividend Yield 18.36% High income potential, but requires scrutiny.
Payout Ratio (vs. Net Income) 288.30% Dividend sustainability is a key risk.

The action here is simple: if you are an income investor, you are getting a massive yield, but you must factor in the risk of a potential dividend cut or a continued lack of share price appreciation due to the coverage issue. If you are a value investor, the P/B of 0.69 is your entry point, but you need to see a clear path for NAV growth or a reduction in the discount.

Risk Factors

You're looking for the unvarnished truth about FS KKR Capital Corp. (FSK), so let's cut through the noise: the primary near-term risk is the continued pressure on net investment income (NII) and the long-term uncertainty around its loan portfolio's credit quality. The firm is navigating a challenging macroeconomic environment, and while management is taking clear steps, the financial metrics show the strain.

The most immediate financial risk is the declining dividend coverage. In the third quarter of 2025, FSK's Net Investment Income (NII) per share was $0.57, which put its dividend coverage at just 81% of the $0.70 quarterly distribution, a sharp drop from 97% in Q2 2025. This means FSK is currently paying out more than it earns in NII, forcing a new, lower dividend policy for 2026 to anticipate lower base rates and upcoming debt maturities. Here's the quick math: a sustained NII below the distribution rate erodes Net Asset Value (NAV) over time.

  • Interest Rate Headwinds: FSK's total investment income fell from $441 million a year ago to $373 million in Q3 2025, largely due to lower base rates affecting interest income.
  • Floating Rate Exposure: The company has high sensitivity to rate changes, with approximately 88% of its debt investments having a floating rate exposure.
  • Credit Quality: Non-accrual loans-those not generating interest income-remain a concern. As of September 30, 2025, non-accruals represented 2.9% of the total investment portfolio at fair value, though this was a slight improvement from the prior quarter.

Operational risk centers on the performance of its private middle-market portfolio companies, which are inherently more susceptible to economic downturns than large-cap firms. During the second quarter of 2025, four specific portfolio companies impacted operating results and Net Asset Value (NAV) per share, contributing to a decline in NAV to $21.93 per share in Q2, though it recovered slightly to $21.99 in Q3 2025. You need to watch these non-accruals defintely.

The external risks are a mix of market conditions and industry competition. The decline in global mergers and acquisitions (M&A) volume could limit FSK's growth opportunities, as new originations-which were $1.1 billion in Q3 2025-signal a tough economic backdrop for the sector, even as some peers saw an uptick. The competition from other Business Development Companies (BDCs) like Ares Capital and Blackstone Secured Lending is fierce, demanding FSK's focus on the upper middle market for its investments.

To be fair, management is not sitting still. They are actively mitigating these financial and strategic risks. FSK maintains a defensive investment posture, with 63.2% of its $13.4 billion portfolio in senior secured securities as of September 30, 2025. They also proactively managed their capital structure by amending their Senior Secured Revolving Credit Facility in July 2025, increasing the size to $4.7 billion and extending the maturity date to July 2030. This move, plus the available liquidity of $3.5 billion under financing arrangements, provides a solid financial cushion against near-term volatility. Review FSK's core philosophy here: Mission Statement, Vision, & Core Values of FS KKR Capital Corp. (FSK).

Here is a summary of the key financial risks and the corresponding mitigation efforts as of late 2025:

Risk Category Specific 2025 Risk Highlight Mitigation/Action Taken
Financial/NII Coverage Q3 2025 NII coverage of distribution at 81%, down from 97% in Q2 2025. New 2026 dividend policy set to target a lower yield, anticipating lower base rates.
Credit/Operational Non-accrual rate at fair value is 2.9% (Sep 30, 2025), impacted by four specific portfolio companies. Focus on first-lien structures (65% of new originations in Q3 2025) and active credit management to remove borrowers from non-accrual status.
Liquidity/Maturity Upcoming debt maturities and a challenging investment environment. Amended Senior Secured Revolving Credit Facility to $4.7 billion, extending maturity to July 2030.

Your next step should be to model FSK's NII coverage ratio against a range of possible Federal Reserve rate cuts in 2026, using the new dividend policy as your baseline. This will clarify the true margin of safety for the new distribution.

Growth Opportunities

You're looking for a clear path forward for FS KKR Capital Corp. (FSK), and honestly, the outlook is a classic private credit tightrope walk: strong origination activity balanced against rising credit risks. The direct takeaway is that FSK is leaning hard on its partnership with KKR and its defensive portfolio tilt to drive future growth, but investors must be realistic about the near-term pressure on Net Investment Income (NII) and the expected dividend reset.

The firm's primary growth engine is its disciplined focus on the upper middle market, primarily through senior secured debt. This defensive posture means FSK's portfolio, valued at approximately $13.4 billion as of Q3 2025, is positioned to weather an economic slowdown better than more aggressive peers. Plus, the sheer scale of the KKR platform provides a significant competitive advantage, opening up deal flow others simply can't access.

Here's the quick math on the forward view: consensus estimates for the full 2025 fiscal year project revenue of around $1.55 billion, with earnings expected to be approximately $0.79 per share. To be fair, those estimates have seen downward revisions, reflecting the challenging credit environment. Still, the company is maintaining its 2025 distribution guidance of $2.80 per share, which is a strong signal of management's commitment to income investors, even if the coverage is getting tight.

  • Senior Secured Focus: Over 63% of the portfolio is in senior secured loans.
  • KKR Platform: Access to a global investment firm's deal sourcing and underwriting expertise.
  • Origination Strength: New investments totaled $3.4 billion year-to-date through Q2 2025.

Strategic Initiatives and Portfolio Diversification

FS KKR Capital Corp. is actively diversifying its income streams to mitigate risk, which is a smart move in this rate environment. The expansion of its joint venture, the Credit Opportunities Joint Venture (COPJV), is a key strategic initiative, representing 11.8% of the total portfolio as of Q1 2025. This pivot allows for opportunistic investments that are yield-enhancing, helping to offset margin pressures from competition in the core lending market. Another major driver is the growth in the Asset-Based Finance (ABF) portfolio, which accounted for 19% of new investments in Q1 2025.

The challenge, however, is credit quality. Non-accrual assets-loans where the borrower is significantly behind on payments-have risen to 5.3% of the portfolio's cost basis by Q2 2025. This is a critical metric to watch, as it directly impacts NII. For instance, the adjusted NII/total dividend coverage ratio dropped to 86% in Q2 2025, meaning NII did not fully cover the total distribution. This is why management has signaled a reset for the 2026 dividend strategy, expecting a lower base dividend of $0.45 per share for Q1 2026, though they aim for an annualized 10% yield on Net Asset Value (NAV) with supplemental payments.

This is defintely a case where you need to look beyond the headline yield and dig into the underlying portfolio health. For a deeper dive into the valuation and risk metrics, you can check out the full post: Breaking Down FS KKR Capital Corp. (FSK) Financial Health: Key Insights for Investors.

The table below summarizes the core financial tension FSK faces as of Q3 2025:

Metric 2025 Actual/Estimate Implication for Growth
Full-Year Revenue Estimate $1.55 billion Solid top-line, but recent estimates show decline.
Q3 2025 Net Investment Income (NII) $0.57 per share Met expectations, but below the $0.70 quarterly distribution.
Non-Accrual Assets (Cost Basis) 5.3% (as of Q2 2025) Rising credit risk, directly pressures future NII.
Net Debt-to-Equity Ratio 120% (as of Q2 2025) High leverage, limiting capacity for new debt-funded growth.

Actionable Insight

The clear action for you is to monitor the non-accrual rate and the NII coverage ratio in the next two quarters. If the non-accrual rate stabilizes below 5.5% and new investment activity remains robust, the growth strategy is on track. If NII coverage drops further, expect the 2026 base dividend to be the new reality, shifting FSK from a high-base-yield play to a more variable income structure.

DCF model

FS KKR Capital Corp. (FSK) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.