Hasbro, Inc. (HAS) Bundle
You're looking at Hasbro, Inc. (HAS) and seeing a fascinating, two-speed business model right now, and you need to know which engine is actually driving the investment case. The headline from the Q3 2025 earnings is strong: the company delivered an adjusted EPS of $1.68 on revenue of $1.39 billion, beating analyst expectations. But that surface-level strength hides a critical divergence: the Wizards of the Coast and Digital Gaming segment is absolutely crushing it, with revenue surging 42% in the quarter, largely fueled by the incredible momentum of Magic: The Gathering, which saw a 55% revenue spike. Honestly, that segment is now the core profit driver, expected to hit an operating margin of approximately 44% for the full year. The hitch? The traditional Consumer Products division, the one with the classic toys, saw revenue decline 7%, and it's projected to see a full-year decline of 5% to 8%, with margins struggling between 4% and 6%. This isn't a toy company anymore; it's a high-margin intellectual property (IP) and gaming house with a toy business attached, and your investment decision hinges on whether the digital growth can defintely outrun the retail drag and push the full-year Adjusted EBITDA toward the $1.25 billion midpoint of their guidance. Let's break down the financial statements to see if the Wizards magic is sustainable.
Revenue Analysis
You need to know where Hasbro, Inc. (HAS) is making its money, and the simple answer for 2025 is: it's all about the games. The company's strategic pivot has made the high-margin Wizards of the Coast and Digital Gaming segment the clear growth engine, offsetting expected declines in the traditional Consumer Products business.
For the full 2025 fiscal year, Hasbro, Inc. now anticipates total revenue to grow in the high single-digits in constant currency, a significant upgrade from earlier forecasts. This performance is defintely not uniform across the board, but is driven by a deliberate shift toward intellectual property (IP) that scales digitally and through collectible games.
The primary revenue streams break down into three core segments. The most critical is Wizards of the Coast and Digital Gaming, which includes powerhouse franchises like MAGIC: THE GATHERING and DUNGEONS & DRAGONS. The second is Consumer Products-the traditional toy and game business-and the third is the smaller Entertainment segment.
Here's the quick math from the third quarter (Q3) of 2025, which totaled $1.4 billion in net revenue, up 8% year-over-year. You can see the shift in contribution clearly:
| Business Segment | Q3 2025 Revenue | YTD Q3 2025 Revenue Growth | Full-Year 2025 Revenue Outlook |
|---|---|---|---|
| Wizards of the Coast and Digital Gaming | $572 million | Up 33% | Growth of 36% to 38% |
| Consumer Products | $797 million | Down 9% | Decline of 5% to 8% |
| Entertainment | $19 million | Up 7% (YTD) | N/A (Smaller Segment) |
The year-to-date (YTD) revenue for Hasbro, Inc. is up 7% through Q3 2025, largely thanks to the Wizards segment. This is a huge change from the prior year's trend, which saw a nearly 17.34% decline in annual revenue for 2024. The growth story is MAGIC: THE GATHERING, with revenue soaring 55% in Q3 2025 alone, fueled by its Universes Beyond strategy and successful releases like Marvel's Spider-Man.
What this estimate hides is the long-term challenge in Consumer Products, which absorbed a $1.0 billion non-cash goodwill impairment charge in Q2 2025. That's a clear signal that the company is re-rating the value of its traditional toy assets. The new growth drivers are high-margin licensing, like the $126 million year-to-date contribution from the digital game Monopoly Go!, and the collectible card game market. This focus on core IP and a diversified, digitally-forward model is the key takeaway for investors looking at the company's future. You can see how this ties into the long-term vision in the Mission Statement, Vision, & Core Values of Hasbro, Inc. (HAS).
- Focus on MAGIC and digital is paying off.
- Consumer Products is shrinking, but licensing is up.
- Wizards' revenue growth is expected to hit nearly 40%.
So, your action item is simple: track the Wizards segment's growth and the performance of its key titles, not just the overall top-line number.
Profitability Metrics
You're looking at Hasbro, Inc. (HAS) to understand if the recent stock volatility reflects a fundamental problem or a temporary blip. The direct takeaway is this: Hasbro's profitability picture in 2025 is a tale of two companies-the high-margin digital IP business (Wizards of the Coast) is masking significant challenges in the traditional Consumer Products segment, leading to a massive reported net loss but strong adjusted operating guidance.
Let's break down the key profitability ratios. The headline numbers for the latest twelve months (LTM) ending September 2025 show a gross profit margin of 64.2%, which is a phenomenal figure, especially when you consider the full-year adjusted operating margin guidance sits much lower at 22% to 23%. This gap tells you that the company's operating expenses (OpEx) are very high, even with cost-cutting initiatives.
- Gross Profit Margin (LTM Sep 2025): 64.2%.
- Adjusted Operating Margin (FY 2025 Guidance): 22%-23%.
- Net Profit Margin (Q3 2025 Reported): Negative 12.81%.
Margin Trends and Operational Efficiency
The trend in profitability shows a dramatic shift. Hasbro's gross margin hit a five-year low of 47.8% in 2023, but the LTM margin has since peaked at 64.2% in September 2025. This massive jump is defintely a result of the strategic shift toward higher-margin intellectual property (IP) and digital content, plus aggressive cost management. The reported net profit margin, however, remains a major concern; the negative 12.81% reported for the third quarter of 2025 reflects a non-cash goodwill impairment charge, which was a significant $1.0 billion in Q2 2025 alone, pushing the reported net loss for that quarter to $855.8 million.
Here's the quick math on operational efficiency: the 40-plus percentage point drop between the gross margin and the adjusted operating margin (from 64.2% to 22%-23%) signals that selling, general, and administrative (SG&A) costs are still eating up a huge portion of revenue. Management is focused on cost productivity, targeting savings of $175 million to $225 million in 2025, but the segment mix is the real story.
The Wizards of the Coast and Digital Gaming segment is the engine, with an operating margin of 46.3% in Q2 2025. By contrast, the traditional Consumer Products segment is expected to see a revenue decline of 5% to 8% for the full year, with a dismal adjusted operating margin of just 4% to 6%. That's a huge drag on the overall business. You need to watch the Consumer Products margin; it's the weak link.
Industry Comparison
When you stack Hasbro up against the competition, the high-low margin profile becomes even clearer. The average gross margin for the Games, Toys, and Children's Vehicles Manufacturing industry in 2024 was around 35.2%. Hasbro's LTM gross margin of 64.2% is nearly double that, demonstrating the superior pricing power and low cost of goods sold (COGS) for their IP-driven products like Magic: The Gathering and licensed digital games.
But the comparison gets complicated further down the income statement. The industry average operating margin for the manufacturing segment in 2024 was negative 16.7%, which is shockingly low. Hasbro's full-year adjusted operating margin guidance of 22%-23% is substantially better, showing that while the reported net income is messy due to one-off charges, the core, adjusted business is generating profit far more efficiently than the average toy manufacturer. For a deeper dive into the company's full financial picture, you can check out Breaking Down Hasbro, Inc. (HAS) Financial Health: Key Insights for Investors.
| Profitability Metric | Hasbro (HAS) LTM / FY 2025 | Industry Average (2024/Latest) |
|---|---|---|
| Gross Profit Margin | 64.2% (LTM Sep 2025) | 35.2% (Toy/Game Manufacturing) |
| Adjusted Operating Margin | 22%-23% (FY 2025 Guidance) | Negative 16.7% (Toy/Game Manufacturing) |
| Reported Net Profit Margin | Negative 12.81% (Q3 2025) | Negative 21.9% (Toy/Game Manufacturing) |
Finance: Track the Consumer Products segment's adjusted operating margin in Q4 2025 to see if it moves above the 6% guidance ceiling. That's your next concrete step.
Debt vs. Equity Structure
You're looking at Hasbro, Inc.'s balance sheet and seeing a high level of financial leverage (the use of borrowed money to finance assets). The direct takeaway is that Hasbro, Inc. is heavily financed by debt, a strategy that can amplify returns but also carries significant risk, especially if their core business falters.
As of the quarter ending September 2025, Hasbro, Inc.'s total debt stood at approximately $3.347 billion, which is a substantial figure for a company with a market capitalization around $10.91 billion. This debt is overwhelmingly long-term, which is typical for a stable, dividend-paying company, but it still warrants a closer look at the capital structure.
- Long-Term Debt: $3.319 billion
- Short-Term Debt: $28 million
- Total Stockholders' Equity: $406 million
Here's the quick math: The Debt-to-Equity (D/E) ratio, which measures how much debt a company is using to finance its assets relative to the value of its shareholders' equity, is extremely high. Using the September 2025 figures, Hasbro, Inc.'s D/E ratio is about 8.23.
To be fair, a high D/E ratio isn't always a death sentence, but this figure is a serious outlier. For context, an 8.17 D/E ratio places Hasbro, Inc. in the bottom 10% of its industry, suggesting a much more aggressive financing posture than its peers. This is a trend-aware realist's warning sign: you need to defintely check their interest coverage ratio next.
The company's financing strategy is clear: they prioritize debt over equity. This high leverage is largely a result of past acquisitions and a strategy to return capital to shareholders via dividends rather than retaining earnings to build equity. The good news is that management is aware of this and is actively trying to strengthen the balance sheet. In the second quarter of 2025 alone, they reduced outstanding debt by $12 million.
On the credit front, the market has shown some confidence in their deleveraging plan, driven by the strong performance of the Wizards of the Coast and Digital Gaming segment. Fitch Ratings, on November 21, 2025, affirmed Hasbro, Inc.'s Long-Term Issuer Default Rating (IDR) at 'BBB-' and, critically, revised the Outlook to Positive from Stable. This suggests a potential upgrade is on the horizon if they can sustain EBITDA above $1.2 billion and maintain leverage below 3x. S&P Global also affirmed its 'BBB' rating in February 2025. Their financial policy targets a gross leverage of 2x-2.5x by the end of 2026, which is the key action to watch.
The next major debt maturity is a $552 million tranche of unsecured notes due in November 2026, which Fitch expects the company to largely refinance. This is a critical date for assessing their capital allocation discipline. The table below shows the key credit ratings and the next major maturity:
| Rating Agency | Long-Term IDR | Outlook (Nov 2025) |
|---|---|---|
| Fitch Ratings | BBB- | Positive |
| S&P Global Ratings | BBB | Stable |
The company's capital allocation priorities are explicitly set: invest in the core business, strengthen the balance sheet to hit the leverage target, and then return cash to shareholders. This sequence is a vital check for any investor concerned about the Breaking Down Hasbro, Inc. (HAS) Financial Health: Key Insights for Investors. They have ample liquidity, with $621 million in cash as of September 28, 2025, plus a full $1.25 billion revolving credit facility available.
Liquidity and Solvency
You need to know if Hasbro, Inc. (HAS) can cover its short-term bills, and the good news is the company's liquidity position is solid, backed by strong ratios and a clear focus on debt reduction. The key takeaway is that Hasbro has ample cash and credit, which is defintely a strength as they continue their business transformation.
A quick look at the balance sheet as of September 28, 2025, shows a healthy cushion. The company's total current assets stood at $2,410.0 million, while total current liabilities were $1,413.6 million. This is a great starting point.
Current and Quick Ratios
The two primary gauges of short-term financial health are the current ratio (current assets divided by current liabilities) and the quick ratio (a stricter measure that excludes inventory). Both ratios for Hasbro, Inc. are comfortably above the 1.0x mark, which is a sign of good health. A ratio over 1.0x means current assets exceed current liabilities. The quick ratio is the real acid test.
- Current Ratio: The ratio is 1.70x (as of Q3 2025). This means Hasbro has $1.70 in current assets for every dollar of current liabilities.
- Quick Ratio: The quick ratio is 1.42x (as of Q3 2025). This is strong, showing that even without selling a single toy or game from their $396.7 million of inventory, they can still cover all immediate obligations.
Here's the quick math: Current Assets ($2,410.0M) minus Inventories ($396.7M) gives you $2,013.3 million in quick assets. Divide that by Current Liabilities ($1,413.6M), and you get 1.42x. That's a strong liquidity position.
Working Capital and Cash Flow Trends
Working capital (current assets minus current liabilities) is the capital available for day-to-day operations. As of Q3 2025, Hasbro, Inc.'s working capital stands at $996.4 million, a slight increase from the $968.8 million reported in Q3 2024. This trend shows management is keeping a tight, but sufficient, grip on operational capital.
Looking at the cash flow statement overview, the company is generating cash from its core business, a critical sign of sustainability. For the first quarter of 2025 alone, operating cash flow was $138 million. Analysts project the full-year Free Cash Flow (FCF), after dividends, will land in the $150 million to $225 million range. The cash flow is being actively used to strengthen the balance sheet, with $120 million spent on debt repayment year-to-date 2025, plus returning $294 million to shareholders via dividends.
You can find more detailed analysis on the company's debt structure and profitability in Breaking Down Hasbro, Inc. (HAS) Financial Health: Key Insights for Investors.
Liquidity Strengths and Actions
The biggest strength is the sheer availability of immediate capital. Hasbro, Inc. has $620.9 million of cash and cash equivalents on hand as of September 28, 2025. Plus, they have full, untapped availability on their $1.25 billion unsecured revolving credit facility. This means they have over $1.87 billion in immediate liquidity, which is a massive buffer against any near-term market volatility or unexpected operational costs.
The rating agency Fitch recently revised Hasbro's outlook to Positive, affirming their Long-Term Issuer Default Rating (IDR) at 'BBB-', citing ample liquidity and expected EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) to be sustained above $1.2 billion. This external validation confirms the company's financial footing is solid. The next step for you is to monitor how the projected FCF is deployed in Q4-will it be more debt paydown or strategic investment?
Valuation Analysis
You're looking at Hasbro, Inc. (HAS) and wondering if the recent stock run-up makes it overvalued, or if there's still room to grow. The quick answer is that the market sees it as a 'Moderate Buy,' but the valuation metrics are a mixed bag, which is typical for a company in a turnaround phase.
Hasbro's stock has had a strong year, climbing over 28.05% in the last 52 weeks. This performance is solid, especially when you consider the 52-week range-the stock has moved from a low of $49.00 to a high of $82.19. As of late November 2025, the stock is trading near the high end of that range, with a recent closing price around $79.20. That's a big move. The question is whether the fundamentals support it.
The core valuation ratios tell a complicated story right now. The trailing twelve-month (TTM) Price-to-Earnings (P/E) ratio is a negative number, sitting around -19.09. This is because the company had negative net income (losses) over the past year, which makes the P/E ratio mathematically unhelpful for a quick comparison. So, we look forward.
Here's the quick math on the forward-looking metrics:
- The forward P/E ratio, based on expected 2025 earnings, is a more reasonable 15.10.
- The Price-to-Book (P/B) ratio is quite high at 26.26, suggesting the market is placing a significant premium on the company's intangible assets and future earnings power, not just its balance sheet equity.
- The Enterprise Value-to-EBITDA (EV/EBITDA) ratio is 13.20, which is a key metric for comparing companies with different debt levels.
To be fair, the EV/EBITDA is slightly elevated compared to some peers, but it's not an extreme outlier, especially given the expected earnings growth. It's defintely a metric to watch closely.
The dividend picture is clearer. Hasbro, Inc. remains a committed dividend payer, offering an annual dividend of $2.80 per share. This translates to a healthy dividend yield of approximately 3.65%. However, the TTM payout ratio is a negative -69.83%. What this estimate hides is that the company is currently paying the dividend out of cash flow or debt, not net income, due to the recent losses. This isn't sustainable long-term, but strong operating cash flow can bridge the gap in the near-term.
Wall Street analysts are generally optimistic, giving the stock a consensus rating of Moderate Buy. Their average price target is $89.25, which implies an upside of about 11.81% from the current price. The range is wide, with some firms, like Citigroup, raising their price objective to $97.00. This suggests that while the stock has run up, most analysts still see a clear path to a higher valuation as the turnaround initiatives gain traction. For a deeper dive into the company's strategic position, you can read more at Breaking Down Hasbro, Inc. (HAS) Financial Health: Key Insights for Investors.
Here's a snapshot of the key valuation metrics for Hasbro, Inc. (HAS) as of November 2025:
| Metric | Value (TTM/Current) | Implication |
|---|---|---|
| P/E Ratio (TTM) | -19.09 | Not useful; indicates recent net losses. |
| Forward P/E (FY 2025) | 15.10 | More reasonable; based on expected profit recovery. |
| P/B Ratio | 26.26 | High; premium on intangible assets and future growth. |
| EV/EBITDA | 13.20 | Slightly elevated; reflects market expectations for operational improvement. |
| Annual Dividend Yield | 3.65% | Attractive yield, but watch the cash flow. |
| Analyst Consensus | Moderate Buy | General optimism with a target of $89.25. |
Action: Finance should model a scenario where the forward P/E of 15.10 is maintained but the dividend payout is adjusted to a 50% ratio of the consensus 2025 EPS of $4.33 to gauge true cash sustainability by the end of the year.
Risk Factors
You need to see past the big brand names and look at where the cash is actually coming from. For Hasbro, Inc. (HAS), the biggest risk is a classic concentration problem: too much reliance on one star player, Wizards of the Coast and Digital Gaming (Wizards), to offset continued weakness in the traditional toy business.
Honestly, the company's success is now largely tied to the performance of Magic: The Gathering. Wizards is expected to account for a staggering 85% of profit, so any misstep there-like an underperforming set release or a major video game launch shortfall-could immediately pressure the projected 2025 Adjusted EBITDA of $1.24 billion to $1.26 billion. That's a lot of eggs in one basket.
Here's the quick math on the operational risks:
- Wizards Execution Risk: Success depends on new Magic set releases resonating with players; this is a high-stakes, creative gamble every time.
- Consumer Products (CP) Drag: The CP segment's sales have declined nearly 40% since 2019, with its operating margin falling from about 8% to roughly 4%. This segment is only expected to contribute about 10% of operating profit.
- Digital Game Flop: Video game launches, like the self-published titles planned for 2026, carry elevated execution risk; a failure could trigger significant write-downs, similar to the $1.0 billion non-cash goodwill impairment recorded in Q2 2025.
The financial and external risks are just as real, especially in a volatile global economy. Hasbro, Inc. is carrying a total debt of approximately $3.34 billion as of March 2025, though their projected 2025 EBITDA leverage of around 2.9x shows they are managing it responsibly. Still, that debt load requires consistent, strong cash flow.
External pressures are defintely a headwind, particularly for the Consumer Products division. You're dealing with cautious retailer ordering, which affects inventory flow, and general discretionary category softness as consumers tighten their belts. Plus, rising tariffs on Chinese imports and fluctuating foreign currency exchange rates continue to create cost volatility and compress margins.
To be fair, management is not sitting still. Their primary mitigation strategy is the 'Playing to Win' plan, which focuses on high-growth, high-margin areas like Wizards and licensing. They are also aggressively pursuing cost-reduction initiatives, targeting $1 billion in gross savings by 2027 through operational streamlining, sourcing diversification, and product line (SKU) rationalization. This is a clear, actionable plan to protect the bottom line, but it's a race against the structural decline in the traditional toy market.
For a deeper dive into who is betting on this strategy, check out Exploring Hasbro, Inc. (HAS) Investor Profile: Who's Buying and Why?
Here is a summary of the core risks and mitigation efforts:
| Risk Category | Specific Risk / Impact | Mitigation Strategy / 2025 Data Point |
|---|---|---|
| Operational/Strategic | Over-reliance on Wizards of the Coast (85% of profit). | 'Playing to Win' strategy focusing on high-margin IP. |
| Internal/Segment | Consumer Products sales down 40% since 2019; margin at 4%. | Cost-reduction target of $1 billion in gross savings by 2027. |
| Financial/Debt | Total debt of approximately $3.34 billion; need for consistent cash flow. | Projected 2025 EBITDA leverage of 2.9x; undrawn $1.25 billion revolver for liquidity. |
| External/Market | Tariffs, cautious retailer ordering, and soft discretionary spending. | Sourcing diversification, SKU rationalization, and pricing discipline. |
Growth Opportunities
You're looking for a clear path through Hasbro, Inc.'s (HAS) next few years, and the direct takeaway is this: the company is successfully pivoting away from traditional, lower-margin toys toward high-growth, high-profit digital and tabletop gaming. This shift is defintely the core of their 'Playing to Win' strategy, which guides them through 2027.
The company has raised its full-year 2025 outlook, now projecting total Hasbro revenue growth in the high-single digits on a constant currency basis. This is a solid sign of momentum, especially since it's driven by their premium, fan-focused segments, not just the mass-market toy aisle.
The Wizards of the Coast Engine
The primary growth driver is the Wizards of the Coast and Digital Gaming segment, which houses powerhouse franchises like Magic: The Gathering and Dungeons & Dragons. This segment is expected to see full-year 2025 revenue growth between a staggering 36% to 38%. Here's the quick math: this segment's structurally higher margins are what's allowing Hasbro to project an Adjusted EBITDA between $1.24 billion and $1.26 billion for 2025, a significant bump from prior estimates.
The Wizards of the Coast strategy centers on a few key actions:
- Universes Beyond: Leveraging cross-brand collaborations, like new Magic: The Gathering sets featuring Marvel Superheroes and Final Fantasy.
- Digital Expansion: Building self-published video game capabilities and capitalizing on mobile hits like Monopoly Go!
- Aging Up: Targeting the lucrative collector and adult fan base (over 13 years old), which now comprises over 60% of their audience.
Strategic Initiatives and Financial Targets
Hasbro's management is focused on operational excellence, which includes exiting non-core businesses like eOne film and TV. This allows them to lean into their core intellectual property (IP) and licensing business, which they tout has grown by 60%.
The goal is to expand the Adjusted Operating Margin by an average of 50 to 100 basis points annually through 2027, with a 2025 target range of 22% to 23%. This margin expansion is supported by an operational excellence program that aims to deliver $1 billion in gross cost savings by 2027.
What this estimate hides, however, is the expected decline in the traditional Consumer Products segment, which is forecasted to drop 5% to 8% in 2025. Still, the high-margin gaming growth is more than compensating for the softness in traditional toys.
Competitive Advantages and Market Expansion
Hasbro's competitive advantage is its differentiated business model, which blends traditional toys with a high-growth, high-margin digital and tabletop gaming segment. They have an unmatched licensing business and a deep portfolio of multi-generational franchises (Transformers, Monopoly, Magic: The Gathering).
Near-term opportunities are being mapped to clear actions:
| Growth Pillar | 2025 Initiatives | Projected Impact |
|---|---|---|
| Digital & Direct | Self-published video games; e-commerce capabilities | Diversified, higher-margin revenue streams |
| Partner Scaled | Collaborations (e.g., Play-Doh and Barbie with Mattel); themed experiences | Driving profitable reach and brand visibility |
| Emerging Markets | Expanding reach in areas like Southeast Asia | Audience expansion from 500M to 750M by 2027 |
The focus is on profitable franchises and expanding their reach in emerging markets, plus a push for more girl-oriented products. You can read more about the financial health of the company in Breaking Down Hasbro, Inc. (HAS) Financial Health: Key Insights for Investors.
Next step: Financial analysts should model a scenario where WOTC's growth moderates slightly in 2026 to stress-test the margin expansion targets.

Hasbro, Inc. (HAS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.