Osisko Development Corp. (ODV) Bundle
You're looking at Osisko Development Corp. (ODV) right now and asking the right question: Is the recent financing finally the turning point for a development-stage gold company? Honestly, the Q3 2025 numbers defintely suggest a major de-risking event, moving the needle from pure speculation to tangible project execution, so you need to adjust your valuation model. The company closed Q3 with a significantly fortified balance sheet, reporting approximately $401.4 million in cash and cash equivalents as of September 30, 2025, a massive jump fueled by a successful quarter of financing activity, including securing the initial draw on the US$450 million Appian project loan facility and completing private placements that brought in over $280.4 million in gross proceeds. This capital is aimed squarely at the permitted Cariboo Gold Project, which the 2025 Feasibility Study pegs at an after-tax Net Present Value (NPV5%) of $943 million, projecting average annual gold production of 190,000 ounces over a decade-that's a clear target, not an abstraction. The near-term risk, though, is that the stock is still sensitive to market volatility as they transition from developer to producer, but the cash is now in place for construction to advance toward first gold in 2027.
Revenue Analysis
You're looking at Osisko Development Corp. (ODV) and seeing a development-stage company, so your first question should be: where is the cash actually coming from right now? The direct takeaway is that ODV's current revenue is a small, temporary stream from a non-core asset, but it shows a massive year-over-year increase, which is a positive operational signal.
The company is not yet in commercial production at its flagship asset, the Cariboo Gold Project. Instead, its revenue is entirely generated from a single, small-scale operation, which is a crucial distinction for your analysis. This is a temporary revenue stream from test mining (small-scale heap leach) at the Tintic Project in Utah, specifically from re-treating certain tailings and stockpile material. It's not a sustainable, long-term production profile, but it is real cash flow.
Here's the quick math on what they've done in 2025 so far, which is defintely a story of growth from a small base:
- Primary Revenue Source: Sale of gold ounces from the Tintic Project's small-scale heap leach.
- Q3 2025 Gold Sales: 877 gold ounces sold.
- Q2 2025 Gold Sales: 1,393 gold ounces sold.
The year-over-year (YoY) growth rate is striking because the prior year's base was so low. For the third quarter of 2025 (Q3 2025), Osisko Development Corp. reported revenues of $4.4 million (Canadian dollars), a massive jump from the $0.2 million reported in Q3 2024. That's a 2,100% increase in one quarter. Still, it's important to remember this revenue is a byproduct of development work, not a steady-state operation.
For the nine months ended September 30, 2025, the company's total sales were approximately $11.27 million, compared to $4.56 million for the same period in 2024. This is a strong 147% year-to-date (YTD) revenue growth, driven by the small-scale gold sales at Tintic. What this estimate hides is that this operation is planned to continue only until the fourth quarter of 2025, so this revenue will drop off as the company pivots fully to building the Cariboo Gold Project.
The revenue breakdown clearly shows where the focus is, and where the future revenue is expected to come from. You can see more about the long-term vision in the Mission Statement, Vision, & Core Values of Osisko Development Corp. (ODV).
| Segment / Period | Q3 2025 Revenue (CAD) | Q3 2024 Revenue (CAD) | 9 Months 2025 Revenue (CAD) | 9 Months 2024 Revenue (CAD) |
|---|---|---|---|---|
| Tintic Project Gold Sales | $4.4 million | $0.2 million | $11.27 million | $4.56 million |
| YoY Growth Rate | +2,100% | N/A | +147% | N/A |
The key takeaway here is that while the growth percentage is huge, the dollar amount is small relative to the company's capital needs. The real story isn't the revenue; it's the $401.4 million in cash and cash equivalents they had as of September 30, 2025, secured by a large financing facility to build the Cariboo project. That's what will drive future, long-term revenue. This current gold-sale revenue is a bonus, not the core business model.
Profitability Metrics
You need to know if Osisko Development Corp. (ODV) is making money now, and the short answer is no-not at the operating or net level. You have to think about ODV as a development-stage gold company, not a producer, so the massive losses are expected but defintely still a risk.
The company is generating some revenue from its small-scale operations, but its profitability margins are deep in the red when you look at the full picture. For the three months ended September 30, 2025 (Q3 2025), ODV reported revenues of approximately C$4.4 million from the sale of 877 ounces of gold from its Tintic Project. The cost of sales for that same period was C$3.0 million. Here's the quick math: that gives them a Gross Profit of C$1.4 million, or a Gross Profit Margin of approximately 31.8% for that quarter's small-scale production.
- Gross Profit Margin (Q3 2025 Production): 31.8%
- Operating Profit Margin (TTM): -1,432.59%
- Net Profit Margin (TTM): -1,914.66%
Trends and Industry Comparison
The trend is clear: ODV is currently a high-burn company. The Trailing Twelve Months (TTM) figures show a Gross Profit Margin of -110.53% and an Operating Profit Margin of -1,432.59%, which is typical for a company aggressively spending on capital projects like the Cariboo Gold Project. The Net Loss for Q3 2025 alone was a staggering C$150.28 million, which widened significantly year-over-year due to higher financing costs and a one-time charge.
This contrasts sharply with the broader gold mining industry. Major gold miners, leveraging high prices, are expected to see operating margins surpass 40% in 2025. For example, in Q2 2025, major gold miners were reporting implied unit profits of $1,861 per ounce. ODV is not in that category yet; it's a developer, not a major producer. You're betting on the future value of its major assets, not its current cash flow.
Operational Efficiency and Cost Management
The operational efficiency analysis must be split. On the one hand, the small-scale Tintic operation achieved a respectable 31.8% gross margin in Q3 2025, showing that when they do produce, they can manage direct costs of sales. But that's a tiny part of the overall business. The real story is the operational loss.
The massive negative operating and net margins are driven by significant spending on the flagship Cariboo Gold Project, including pre-construction and underground development activities, plus the overhead of a major corporate structure. Successfully managing these costs is the key to future profitability, especially with the Cariboo project's feasibility study projecting an average all-in sustaining cost (AISC) of US$1,157 per ounce, which is competitive given the current gold price environment. This is what you should focus on. The current gross margin is a footnote to the main event, which is project execution and cost control until commercial production begins.
For a deeper look into the strategic goals driving this spending, you can review the Mission Statement, Vision, & Core Values of Osisko Development Corp. (ODV).
Debt vs. Equity Structure
You're looking at Osisko Development Corp. (ODV) and trying to figure out how they plan to fund the massive Cariboo Gold Project. The quick takeaway is that ODV has successfully pivoted its financing strategy in 2025, securing a capital structure that is currently more equity-heavy than the industry norm, but with significant debt capacity waiting to be drawn.
As of the third quarter of 2025 (Q3 2025), Osisko Development Corp. has a manageable debt load relative to its equity. The company's Total Debt to Equity (D/E) ratio sits at about 25.50%. To put that in perspective, the average D/E ratio for the gold industry generally hovers around 36% (0.36), so ODV is currently less leveraged than many of its peers. That's a good sign for a development-stage company.
The company's debt profile is straightforward but growing. As of September 30, 2025, the outstanding debt was approximately $137.2 million (Canadian dollars), which represents the initial draw on a much larger project-specific facility. This is a significant jump from the previous long-term debt of $6.155 million (CAD) reported at the end of Q2 2025, but it's all tied to the Cariboo project.
Here's the quick math on their recent financing moves:
- New Project Debt: A senior secured project loan credit facility totaling US$450 million was secured with Appian Capital Advisory Limited.
- Initial Draw: $137.2 million (CAD), or US$100.0 million, was drawn as of Q3 2025 to kickstart development.
- Refinancing: The initial draw was partly used to repay an existing US$25 million loan with the National Bank of Canada, which simplifies the short-term debt structure.
The balance of the US$450 million facility will be drawn in tranches as construction milestones are met. This structure is smart because it limits interest expense until the capital is defintely needed. You can read more about their plans in the Mission Statement, Vision, & Core Values of Osisko Development Corp. (ODV).
The company has been balancing this new debt with a strong push on equity funding. They completed a series of private placements in and around Q3 2025, raising substantial capital. This is a classic development-stage strategy: use equity to fund high-risk exploration and early-stage development, then transition to project debt once a Feasibility Study proves the economics.
The recent equity raises totaled approximately $362.9 million (CAD) in gross proceeds from private placements announced in Q3 2025 and subsequent to the quarter (October 2025). This influx of shareholder capital is why the D/E ratio remains low, even with the new debt. They are building a strong equity base to support the project's total capital requirement, which was estimated to be around C$831 million (or US$603 million) according to the optimized feasibility study.
The table below summarizes the core of their 2025 capital strategy, showing how they blend debt and equity to fund the Cariboo project's construction:
| Financing Source | Type | Amount (Gross) | Status (as of Nov 2025) |
| Appian Project Loan Facility | Debt (Long-term) | US$450 million | US$100 million drawn ($137.2M CAD) |
| Private Placements | Equity | ~$362.9 million (CAD) | Completed in/after Q3 2025 |
| Total Debt to Equity Ratio | Leverage Metric | 25.50% | Most Recent Quarter |
What this estimate hides is the future leverage. As the remaining US$350 million of the Appian facility is drawn, the D/E ratio will climb closer to the 50:50 (1.0) ratio typical of project financing, but that's a planned, calculated risk. The current low D/E ratio gives them a lot of financial flexibility for any unexpected capital expenditures.
Liquidity and Solvency
You're looking at Osisko Development Corp. (ODV) as a potential investment, and the first place to check is always liquidity-can they cover their near-term bills? The short answer is that while their historical ratios showed pressure, a massive Q3 2025 financing push has fundamentally changed their cash position, moving them from a tight spot to a development-ready balance sheet.
For the trailing twelve months (TTM) ending December 2024, Osisko Development Corp.'s traditional liquidity ratios were concerning. The Current Ratio, which measures current assets against current liabilities, stood at just 0.39. The Quick Ratio (or acid-test ratio), which strips out less-liquid inventory, was even lower at 0.34. This tells you that for every dollar of short-term debt, the company had less than 40 cents in assets that could be quickly converted to cash. That's defintely a red flag for a typical operating company.
Here's the quick math on the working capital (current assets minus current liabilities): the TTM Net Current Asset Value was a deficit of approximately C$ -236.79 million. This negative working capital trend has historically been due to the nature of a gold development company-they are spending significant capital to build a mine before production starts, so their current liabilities (like payables and short-term debt) often outpace their current assets.
But that picture shifted dramatically with the Q3 2025 financial results. As of September 30, 2025, the company reported approximately $401.4 million in cash and cash equivalents (Canadian dollars) on the balance sheet. This cash injection is the whole story right now. It means the old, low liquidity ratios are largely obsolete for assessing immediate solvency risk. You can read more about the strategic goals driving this capital raise in the Mission Statement, Vision, & Core Values of Osisko Development Corp. (ODV).
The cash flow statement overview for Osisko Development Corp. shows a company deep in the development phase, which is exactly what you'd expect. Operating Cash Flow for the 2025 fiscal year was negative at approximately C$-6.23 million, reflecting ongoing exploration and pre-production costs. This is not a profit-generating operation yet; it's a gold-mine-in-progress.
The real action is in the financing and investing cash flows. The company made two massive moves in Q3 2025 to fund the Cariboo Gold Project:
- Secured a project loan, drawing approximately $137.2 million (US$100.0 million) under a US$450 million facility.
- Completed private placements that raised approximately $280.4 million (US$203.1 million) in gross proceeds.
The primary liquidity strength is now the substantial cash balance of over $400 million, which acts as a buffer against capital expenditure overruns and delays. The potential liquidity concern, however, is the sustained negative operating cash flow until the Cariboo project reaches commercial production, which is targeted for the end of 2027. This means they will continue to burn cash from operations for the next couple of years, but the current cash pile is designed to absorb that burn rate and fund the construction.
Valuation Analysis
You are looking at Osisko Development Corp. (ODV) and wondering if the market has gotten ahead of itself after a huge run-up. Based on a blend of momentum, analyst forecasts, and forward-looking metrics for the 2025 fiscal year, the stock appears to be undervalued relative to its peers and its consensus price target, but remember this is a development-stage company.
The core of the valuation story is that Osisko Development Corp. (ODV) is a gold developer, not a producer, so traditional earnings-based metrics are messy. You can't just look at a P/E ratio and call it a day. We need to focus on what the market is paying for assets and future cash flow potential.
Is Osisko Development Corp. (ODV) Overvalued or Undervalued?
The market has already priced in a lot of optimism over the last 12 months. The stock price has surged by an impressive 122.89% over the past year, with a year-to-date return of 94.17% as of mid-November 2025. That's a strong momentum signal, but the valuation ratios tell a more nuanced story, suggesting there is still room to run if the Cariboo Gold Project hits its milestones.
Here's the quick math on key valuation metrics based on recent 2025 data:
- Price-to-Book (P/B): The current P/B ratio is around 2.03 to 2.16. This is significantly higher than the company's 3-year average of 0.60, indicating the market is paying a premium for the company's book assets, likely due to the value of its projects like Cariboo and Tintic.
- Price-to-Earnings (P/E): The trailing P/E ratio is effectively null or negative because the company is not yet profitable, which is typical for a gold developer investing heavily in construction and exploration. This is a metric to watch in 2026 and beyond as they move toward production.
- Enterprise Value-to-EBITDA (EV/EBITDA): The current Forward EV/EBITDA is approximately -51.19. A negative number means negative Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA), confirming the development stage. One valuation model suggests this ratio falls within a Fairly Valued range based on its historic trend line.
Osisko Development Corp. (ODV) is not a dividend stock. It does not currently pay a dividend, so the dividend yield and payout ratio are 0.00%. This is expected; they are funneling all available capital back into project development, which is what you want to see at this stage. You can read more about their long-term strategy in their Mission Statement, Vision, & Core Values of Osisko Development Corp. (ODV).
Analyst Consensus and Price Targets
Wall Street is defintely bullish on the stock. The consensus rating from analysts is a Strong Buy. This strong rating signals a high degree of confidence in the company's ability to execute on its development projects and transition into a gold producer.
The average 12-month price target is around C$6.68 (CAD), with a low forecast of C$6.01 and a high of C$8.01. This average target represents a potential upside of approximately 38.28% from a recent trading price. This is where the opportunity lies: the market price is still significantly below where analysts see the fair value of the fully developed assets.
Here is a snapshot of the consensus:
| Metric | Value (2025) | Valuation Implication |
|---|---|---|
| Stock Price (Mid-Nov 2025, USD) | ~$3.17 | Strong 12-Month Momentum |
| Stock Price Trend (Last 12 Months) | +122.89% | Significant Investor Interest |
| Analyst Consensus Rating | Strong Buy | High Confidence in Future Growth |
| Average 12-Month Price Target | ~C$6.68 | Implies ~38.28% Upside |
| Forward EV/EBITDA | -51.19 | Development-Stage Company (Negative EBITDA) |
| P/B Ratio | ~2.03 - 2.16 | Premium to Book Value |
What this estimate hides is the execution risk. The upside is clear, but the price target is predicated on successful, on-time, and on-budget development of the Cariboo project. Any delays there will hit the stock, regardless of the strong analyst consensus.
Risk Factors
You're looking at Osisko Development Corp. (ODV) and seeing the massive potential of the Cariboo Gold Project, but we need to talk about the risks. Honestly, for a company in the development stage, the risks are always centered on two things: money and execution. They've done a lot of work to mitigate these, but the challenges are real, and they are significant.
The most immediate internal risk is the sheer capital expenditure (CapEx) required to build their flagship mine. The 2025 Feasibility Study for the Cariboo Gold Project estimates initial capital costs at a hefty $881 million (CAD). While they've secured a large portion of the funding, any cost overruns or construction delays could rapidly deplete their working capital and force them back to the market for more financing. That's a classic development-stage trap: the project is great, but the cash burn is a defintely concern.
Another major operational risk is the reliance on the Cariboo project. The company's strategy is explicitly to become an intermediate gold producer by advancing this one permitted project. If the infill drilling program, which the initial US$100 million draw from the Appian facility is funding, reveals any unexpected geological complexities, the projected economics-an after-tax Net Present Value (NPV) of $943 million at a US$2,400/oz gold price-could be impacted. You are betting heavily on one horse.
- Financing risk: Need for significant CapEx beyond current funding.
- Execution risk: Delays or cost overruns at Cariboo.
- Geological risk: Unexpected issues from the 13,000-meter infill drill campaign.
The financial risks are clearly visible in the recent reports. For the third quarter of 2025 (Q3 2025), Osisko Development Corp. reported a net loss of CAD 150.28 million. For the nine months ended September 30, 2025, the net loss was CAD 235.02 million. This is a development company, so losses are expected, but it highlights the critical need for their mitigation strategy to work. They've been proactive, completing private placements for aggregate gross proceeds of approximately $280.4 million (US$203.1 million) and securing a US$450 million senior secured project loan facility with Appian Capital Advisory Limited. This financing is their primary risk mitigation for the near-term capital crunch.
Externally, the company faces the standard pressures of the mining sector. Gold price fluctuation is a constant threat; the project's economics are highly sensitive to the price of gold. Plus, regulatory and permitting risk is always present, even with the Cariboo project already permitted. Shifts in government policy, especially regarding environmental or community engagement, could cause costly delays. Finally, the company's ability to raise capital is tied to global capital market conditions, which can turn sour quickly, making it harder to draw the remaining tranches of the Appian facility or secure commodity off-take agreements.
Here's a quick look at the core financial risks and the company's response as of Q3 2025:
| Risk Area | Q3 2025 Financial Metric/Data | Mitigation Strategy/Action |
| Development Capital | Cariboo initial CapEx: $881 million (CAD) | Secured US$450 million Appian 2025 Financing Facility |
| Liquidity/Cash Burn | Net Loss (9 months to Sept 30, 2025): CAD 235.02 million | Cash and cash equivalents (Sept 30, 2025): $401.4 million (CAD) |
| Equity Dilution | Completed private placements for gross proceeds of approx. $280.4 million (CAD) | Raised significant equity capital to fund development, but this inherently dilutes existing shareholders. |
To be fair, securing the Appian facility and raising over $280 million in private placements in 2025 shows a strong ability to manage the financing risk, which is a big win. But you must keep a close eye on the project's construction timeline and the global gold price, as those are the two variables that now hold the most power over the stock. For a deeper dive into the company's financial standing, check out Breaking Down Osisko Development Corp. (ODV) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking at Osisko Development Corp. (ODV) and seeing a development-stage company, which means current revenue is small, but the future growth potential is substantial. The core takeaway is that ODV is transitioning from a gold developer to a projected intermediate gold producer, and the entire investment thesis hinges on the successful, on-budget execution of its flagship project.
The company's near-term focus is not on generating massive revenue in 2025, but on de-risking the construction of the Cariboo Gold Project. For context, Q2 2025 revenue was only $6.9 million, generated from the sale of 1,393 gold ounces at the small-scale Tintic Project, which is expected to wind down to care and maintenance by the end of 2025. The real growth story is the Cariboo project, which is fully permitted and scheduled to start construction in Q3 2025, with first gold expected in the second half of 2027.
The Cariboo Gold Project: The Primary Growth Driver
The Cariboo Gold Project in British Columbia, Canada, is the single most important growth driver. The 2025 Feasibility Study (FS) outlines compelling economics that drive the company's future revenue projections. This is a massive asset with a projected 10-year mine life.
Here's the quick math on the project's value, based on the 2025 FS at a US$2,400/oz gold price:
- After-Tax Net Present Value (NPV): $943 million (at a 5% discount rate).
- Unlevered After-Tax Internal Rate of Return (IRR): 22.1%.
- Average Annual Gold Production: 190,000 ounces.
Strategic Initiatives and Financing
The biggest near-term risk-financing the construction-has been largely mitigated by a major strategic partnership. Osisko Development Corp. secured a US$450 million project loan credit facility from Appian Capital Advisory Limited to fund the Cariboo build. This is a clear, concrete action that moves the project forward.
In 2025, the focus has been on pre-construction and development milestones:
- Construction Start: Expected to commence in Q3 2025.
- Drilling Program: A 13,000-meter infill drill program is underway to refine mine planning.
- Operational Readiness: Water and waste management projects are slated for completion in late 2025.
Competitive Advantages and Cost Structure
In the mining sector, a few factors give Osisko Development Corp. a real edge. First, the Cariboo project is one of only two fully permitted gold mines in Canada, which is huge. They secured the necessary permits in under 5 years, while the industry average is closer to 14 years. This speed is a massive competitive advantage, as it cuts years of delay and risk.
Second, the project economics are strong. The projected All-in Sustaining Cost (AISC) is only US$1,157 per ounce over the life of the mine. That places Cariboo in the lower half of the global cost curve, meaning it will generate substantial margins even if gold prices pull back from the current spot price. For comparison, the North American average AISC is around $1,508 per ounce.
Third, the project has significant scalability. The current reserve base is 2 million ounces, but the total resource includes an additional 1.6 million ounces measured and indicated, plus 1.8 million ounces inferred, all within a 50-kilometer mineralized trend. This suggests the potential to double the mine life or production rate down the road, using the same initial infrastructure.
To understand the full scope of who is betting on this growth story, you should check out Exploring Osisko Development Corp. (ODV) Investor Profile: Who's Buying and Why?

Osisko Development Corp. (ODV) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.