Verastem, Inc. (VSTM) Bundle
You're looking at Verastem, Inc. (VSTM) and seeing a classic biotech paradox: massive commercial opportunity clashing with the brutal cost of scaling a launch. The headline from their Q3 2025 report is that initial product sales of AVMAPKI FAKZYNJA CO-PACK crushed expectations, bringing in net product revenue of $11.2 million, which is a strong signal for adoption in the low-grade serous ovarian cancer (LGSOC) market. But, to be fair, that success came at a price, with the GAAP net loss widening significantly to $98.5 million, largely driven by a non-cash warrant liability adjustment, plus high launch and R&D costs like the $29.0 million spent on research alone that quarter. The good news is they're not running on fumes; the recent equity raise and existing cash position of $137.7 million means the company projects a cash runway into the second half of 2026, giving them a defintely needed cushion to execute. The real question for investors is whether the impressive top-line growth can outrun the persistent, deep unprofitability that is projected to continue for at least the next three years-that's the tightrope we need to analyze.
Revenue Analysis
You need to understand Verastem, Inc.'s revenue not just as a number, but as a story of a commercial transition. The direct takeaway is this: Verastem, Inc. has successfully shifted its revenue base from one-time licensing deals to sustainable, recurring product sales in 2025, but it is still early days.
The company's revenue stream is now almost entirely concentrated on a single product: the AVMAPKI FAKZYNJA CO-PACK (avutometinib capsules; defactinib tablets). This combination therapy received U.S. Food and Drug Administration (FDA) accelerated approval in May 2025 for treating KRAS-mutated recurrent low-grade serous ovarian cancer (LGSOC). This is a classic biotech pivot. Your investment thesis must center on this drug's adoption. Exploring Verastem, Inc. (VSTM) Investor Profile: Who's Buying and Why?
Here's the quick math on the near-term change. In the third quarter of 2025, Verastem, Inc. reported net product revenue of $11.2 million. This is a massive change from the third quarter of 2024, which had $0.0 million in net product revenue. The full 2024 annual revenue was $10.00 million, but that was largely driven by a one-time sale of the COPIKTRA license and related assets, which contributed $10.0 million in the second quarter of 2024. That's a huge, fundamental shift in quality of revenue.
This dramatic change means Verastem, Inc. is now a commercial-stage company. The Q3 2025 net product revenue of $11.2 million was the first full quarter of sales, and it significantly exceeded analyst estimates of $5.77 million. Analysts are now estimating the full fiscal year 2025 sales to be approximately $17.9 million. This entire revenue base is currently derived from the U.S. market and the LGSOC indication, meaning there is no significant regional diversification yet.
The key takeaway on revenue mix is simple:
- Primary Source: AVMAPKI FAKZYNJA CO-PACK net product sales.
- Segment Contribution: Product revenue is essentially 100% of the new, recurring revenue base.
- Growth Driver: Prescription volume from both academic and community oncology centers.
What this estimate hides is the gross-to-net adjustment (the difference between the list price and the actual revenue received after rebates and discounts), which is a normal, but complex, part of oncology drug sales. Still, the early adoption by 133 prescribers of the CO-PACK shows strong initial traction. Your next step is to track the quarter-over-quarter growth rate in Q4 2025 to gauge the drug's true market penetration trajectory.
Profitability Metrics
Verastem, Inc. (VSTM) is in a critical transition from a clinical-stage to a commercial-stage biopharmaceutical company, and its Q3 2025 profitability metrics reflect this heavy investment phase. The direct takeaway is that while the company achieved an impressive gross margin from its new product, the significant investment in R&D and commercial launch costs resulted in substantial operating and net losses.
For the third quarter of 2025, the first full quarter of product sales for AVMAPKI FAKZYNJA CO-PACK, Verastem, Inc. reported net product revenue of $11.2 million. Here's the quick math on the core margins based on the Q3 2025 results:
- Gross Profit Margin: Approximately 84.82%
- Operating Profit Margin: Approximately -379.46%
- Net Profit Margin: Approximately -879.46%
This is a high-margin product with a high-cost structure.
Gross Profit and Operational Efficiency
The Gross Profit Margin, at roughly 84.82% (calculated from $11.2 million in revenue and $1.7 million in cost of sales), is a strong indicator of the drug's pricing power and inherent profitability. To be fair, this margin is temporarily inflated because inventory produced before FDA approval was fully expensed in prior periods, meaning the cost of goods sold (COGS) is currently lower than it will be once normal inventory accounting takes effect. This is a clear example of operational efficiency being masked by accounting, so monitor future quarters for normalization.
However, the company's operational efficiency is currently dominated by its investment in the future. Total Operating Expenses (OpEx) for Q3 2025 were $52.0 million, a significant increase from $37.0 million in Q3 2024, as the company ramps up its commercial and clinical efforts. This spend is split primarily between Research & Development (R&D) at $29.0 million and Selling, General & Administrative (SG&A) at $21.0 million, reflecting the cost of the drug launch and advancing the pipeline.
Operating and Net Profit Margins: The Biotech Reality
The resulting Operating Profit Margin of approximately -379.46% and a GAAP Net Loss of $98.5 million highlight the capital-intensive nature of the biotech space. The massive Net Loss was primarily driven by a $55.9 million non-cash charge related to an unfavorable warrant liability fair value change, which is a financial, not an operational, item. The non-GAAP adjusted net loss of $39.4 million is a more defintely relevant measure of the underlying operating burn.
When you compare these numbers to the industry, Verastem, Inc.'s negative margins are typical for a development-stage company with a newly launched product. The average Operating Margin for the broader pharmaceutical sector is around 20% to 40%, with the TTM average for pharmaceutical companies sitting at approximately 24.04%. Verastem, Inc.'s trailing twelve-month (TTM) Operating Margin of -442.68% is a stark contrast, but it simply confirms that the company is still in the 'investment to achieve scale' phase, not the 'harvesting profit' phase. For a deeper understanding of the company's long-term goals, you should look at the Mission Statement, Vision, & Core Values of Verastem, Inc. (VSTM).
The table below summarizes the Q3 2025 performance against the industry benchmark:
| Profitability Metric | Verastem, Inc. (VSTM) Q3 2025 | US Pharmaceutical Industry Average (Typical) | Analysis |
|---|---|---|---|
| Gross Profit Margin | 84.82% | 60% to 80% | Exceeds average, but watch for inventory accounting normalization. |
| Operating Profit Margin | -379.46% (Loss) | 20% to 40% | Reflects heavy R&D and commercial launch investment. |
| Net Profit Margin | -879.46% (Loss) | 10% to 30% | Exaggerated by a one-time, non-cash warrant liability charge. |
The key action for you as an investor is to focus on the trajectory of the gross margin once the inventory benefit fades and, more importantly, track the revenue growth against the OpEx to see when the commercial ramp starts to close the $42.5 million quarterly operating loss gap.
Debt vs. Equity Structure
Verastem, Inc. (VSTM)'s financing structure tells a clear story: like many clinical-stage biotech firms, it relies heavily on external funding to push its pipeline, but its recent moves show a strategic shift toward debt to fund a commercial launch. The most recent data shows a complex capital structure, notably due to negative shareholder equity, which skews traditional leverage metrics.
You need to look past the headline numbers. As of the most recent quarter, Verastem, Inc.'s total debt stood at approximately $89.48 million, with a small portion, about $4.31 million, classified as short-term debt due within a year (as of September 2025). The big issue is the negative shareholder equity, which was around $-15.5 million or $-32.4 million in recent reports. This means liabilities exceed assets, a common but high-risk situation for companies in the pre-revenue, heavy R&D phase.
Here's the quick math on leverage:
- Debt-to-Equity Ratio: The trailing twelve-month (TTM) Debt-to-Equity (D/E) ratio is approximately 2.35.
- Industry Benchmark: The average D/E ratio for the Biotechnology industry is significantly lower, around 0.17.
Verastem, Inc.'s ratio is far above the industry benchmark, but honestly, the negative equity makes the D/E ratio nearly meaningless for direct comparison-it signals a company funded almost entirely by liabilities and new capital raises, not retained earnings. A ratio of 2.35, while high, is actually a less alarming figure than the underlying negative equity suggests, because the ratio calculation is mathematically distorted by the negative denominator.
The company executed a critical refinancing and capital raise in January 2025, which redefined its financial runway. This was a smart move to position for the potential mid-2025 launch of its lead candidate. The transaction with Oberland Capital included a new credit facility of up to $150 million, with an initial issuance of $75 million in notes (debt). A portion of these proceeds, $42.7 million, was used to repay an existing loan, effectively refinancing its long-term debt.
Verastem, Inc. balances its financing with a mix of debt and equity, a strategy common for biotechs nearing commercialization to minimize dilution while securing large, predictable funding. The January 2025 deal was a perfect example:
| Financing Type | Amount (2025) | Purpose |
|---|---|---|
| Initial Debt Issuance (Notes) | $75.0 million | Refinancing and commercial launch funding |
| Private Equity Placement | $7.5 million | Additional capital and partner alignment |
| At-The-Market (ATM) Equity Net Proceeds | $22.7 million | General corporate purposes and pipeline funding |
The company secured a substantial debt facility, but simultaneously raised equity through a private placement of $7.5 million and an ATM issuance of $22.7 million in January 2025. This blended approach is defintely a pragmatic way to fund the costly transition from a development-stage firm to a commercial one. The debt provides a large, immediate cash injection for launch activities, while the equity raises, though smaller, help maintain a cash cushion and signal continued investor support. You can read more about the context of these moves in Breaking Down Verastem, Inc. (VSTM) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You need a clear picture of whether Verastem, Inc. (VSTM) can cover its near-term obligations, and the quick answer is yes, its current liquidity position is strong. But that strength is almost entirely dependent on its cash reserves, which is a common but crucial dynamic for a clinical-stage biotech that recently became commercial.
As of the third quarter of 2025, Verastem, Inc. (VSTM) reported a robust Current Ratio of 3.46 and a Quick Ratio of 3.44. A ratio over 1.0 is generally considered healthy, meaning the company has $3.46 in current assets for every dollar of current liabilities. The minimal difference between these two ratios confirms that inventory is not a material component of its current assets, which is expected for a biopharma company.
Here's the quick math on the working capital (Current Assets minus Current Liabilities):
- Current Liabilities (Q3 2025): $59.712 million
- Current Assets (Implied): ~$206.79 million
- Working Capital (Q3 2025): ~$147.08 million
This positive working capital trend is a clear strength, driven primarily by the company's cash and investments, which stood at a substantial $137.7 million at the end of Q3 2025. This cash position is the lifeblood of the company right now, providing a projected cash runway that extends into the second half of 2026. The cash runway is defintely the most important metric here.
However, the cash flow statement shows the underlying challenge of a commercializing biotech. Verastem, Inc. (VSTM) is still heavily cash-consumptive as it funds its commercial launch and clinical pipeline programs. The trailing twelve months (TTM) cash flow data ending Q3 2025 illustrates this:
| Cash Flow Component (TTM Q3 2025) | Amount (in millions of US $) | Trend Analysis |
|---|---|---|
| Operating Cash Flow | -$132.65 | Significant cash burn from core operations (R&D, SG&A). |
| Investing Cash Flow | -$8.28 | Modest cash use, likely for development activities. |
| Financing Cash Flow | $17.88 | Positive inflow from equity/debt financing activities. |
The negative operating cash flow of $132.65 million is the key risk; the company is funding its operations and R&D (which was $29.0 million in Q3 2025 alone) through its cash reserves and capital raises. While the recent launch of its cancer treatment yielded $11.2 million in net product revenue in Q3 2025, the GAAP net loss for the quarter was $98.5 million, highlighting the high cost of becoming a commercial entity. [cite: 2, 4 in previous step]
What this estimate hides is the reliance on future financing. The company's liquidity strength is a function of past and recent capital raises, not current operational profitability. The Altman Z-Score of -7.18, which places the company in the financial distress zone, is a stark reminder of the underlying solvency risk if the cash burn rate is not managed or if the commercial ramp-up stalls. For an in-depth look at the company's long-term strategy, you can review its Mission Statement, Vision, & Core Values of Verastem, Inc. (VSTM).
Valuation Analysis
You're looking at Verastem, Inc. (VSTM) and trying to figure out if the market has it right. The direct takeaway is this: Verastem is a development-stage biotech, so traditional valuation metrics are skewed, but the consensus is a strong belief in its future pipeline, suggesting it is currently undervalued relative to its potential. Your decision hinges on the clinical trial success of VS-6766, not today's balance sheet.
The company's valuation ratios are a perfect example of why you can't just plug numbers into a spreadsheet and walk away. Since Verastem is focused on drug development-specifically its RAF/MEK inhibitor VS-6766 for cancers like Low-Grade Serous Ovarian Cancer-it's spending heavily on research and development (R&D) and clinical trials. This means negative earnings, which breaks the standard valuation models.
Here's the quick math on the key ratios, using data points from late 2025:
- Price-to-Earnings (P/E): The trailing twelve-month (TTM) P/E ratio is cited around -3.75 to -2.27. A negative P/E simply means the company is currently losing money (negative earnings), which is expected for a pre-commercial biotech.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA is also negative, around -3.67 as of November 2025. This confirms operating expenses exceed earnings before interest, taxes, depreciation, and amortization (EBITDA), another sign of high R&D spending.
- Price-to-Book (P/B): The P/B ratio is a striking -39.85 as of November 2025. A negative book value means total liabilities exceed total assets (negative shareholder equity). This is not defintely a good sign, but it's common in companies that have raised capital through stock sales to fund R&D losses.
What this estimate hides is the value of the drug pipeline, which is the real asset here. The market capitalization is approximately $771.82 million, which essentially prices the probability of a successful drug launch.
Stock Performance and Analyst Sentiment
You need to look at the stock price trend and what the pros are saying. Over the last 52 weeks, Verastem, Inc. stock has seen a massive surge, with a price increase of over +163.85%. This strong momentum indicates investor optimism, likely tied to positive clinical data updates for its lead candidate.
The 52-week price range, from a low of about $3.67 to a high of $10.77, shows significant volatility, which is typical for a binary-event stock (a stock whose value is tied to a single major event, like a drug approval). The current price is hovering near $10.00 per share.
Analysts are overwhelmingly bullish, which is a major signal:
- Consensus Rating: The average rating is a Strong Buy or Moderate Buy, with most analysts recommending a purchase.
- Average Price Target: The consensus 12-month price target sits between $13.29 and $16.00, representing a potential upside of over 40% from the current price.
Verastem, Inc. does not pay a dividend. Its dividend yield is 0.00%, and the payout ratio is not applicable, as all available capital is being reinvested into its core business of drug development. For a biotech, cash retention is the smart move.
| Metric (TTM, Nov 2025) | Value | Interpretation |
|---|---|---|
| P/E Ratio | -3.75 (Approx.) | Negative earnings; typical for development-stage biotech. |
| P/B Ratio | -39.85 (Approx.) | Negative shareholder equity due to R&D losses. |
| EV/EBITDA | -3.67 (Approx.) | Negative EBITDA; high R&D expenses. |
| Analyst Consensus | Strong Buy | High confidence in future pipeline success. |
| Average Price Target | $13.29 - $16.00 | Projected upside of over 40%. |
The stock is a bet on the pipeline, pure and simple. If you want to dig deeper into the company's financial structure and pipeline risks, you can read the full post: Breaking Down Verastem, Inc. (VSTM) Financial Health: Key Insights for Investors.
Risk Factors
You're looking at Verastem, Inc. (VSTM) right after their first full quarter of product sales, which is a critical inflection point. The direct takeaway? While the initial commercial launch of AVMAPKI FAKZYNJA CO-PACK exceeded expectations with $11.2 million in Q3 2025 net product revenue, the company remains a high-burn, high-risk biotech play. Your focus must be on capital preservation and clinical execution risk.
The core challenge is balancing significant operational expenses-like the $29.0 million in Research & Development (R&D) and $21.0 million in Selling, General, and Administrative (SG&A) expenses reported in Q3 2025-against a single commercial product. This is a classic biotech cash-burn scenario. The good news is the company ended Q3 2025 with $137.7 million in cash, cash equivalents, and investments, which management projects will provide a cash runway into the second half of 2026.
Here's the quick math on the financial risk: The company's financial health is rated as poor, largely due to its high leverage. Its debt-to-equity ratio stands at 2.35, and the Altman Z-Score is at a distressed -7.18. Simply put, the company is highly leveraged and its continued existence is predicated on successful commercial scale-up and pipeline progress.
- Clinical and Regulatory Risk: The FDA approval for AVMAPKI FAKZYNJA CO-PACK was an accelerated approval. This means continued approval is contingent upon Verastem, Inc. verifying the clinical benefit in an ongoing confirmatory trial, RAMP 301. If the confirmatory trial results are not positive, the drug could be pulled from the market. That's the single biggest strategic risk.
- Competition and Market Access: The oncology market is fiercely competitive. While AVMAPKI FAKZYNJA CO-PACK is the first FDA-approved medicine for KRAS-mutated recurrent low-grade serous ovarian cancer (LGSOC), its success depends on broad payer coverage and favorable inclusion in clinical guidelines, such as those from the National Comprehensive Cancer Network (NCCN).
- Pipeline Execution Risk: The value proposition hinges on the success of the broader pipeline, including the VS-7375 program for KRAS G12D-mutated cancers. Any regulatory delays or negative results in upcoming data readouts-expected in the first half of 2026 for programs like RAMP 205-would significantly hurt the stock.
To be fair, the company has a clear mitigation strategy: execute on the commercial launch and hit the pipeline milestones. They are prioritizing the commercial adoption, which saw a strong initial uptake, and they are advancing the pipeline to provide multiple shots on goal for long-term growth. You can review the company's long-term strategy and core values here: Mission Statement, Vision, & Core Values of Verastem, Inc. (VSTM).
The table below summarizes the key financial risks and the company's stated mitigation plan as of Q3 2025.
| Risk Category | Specific Risk/Metric (2025 Data) | Mitigation Strategy |
|---|---|---|
| Financial/Liquidity | High operating burn (Q3 2025 Non-GAAP Net Loss of $0.54 per share) | Projected cash runway into the second half of 2026, supported by product revenue and cash warrant exercises |
| Regulatory/Product | Accelerated FDA approval for AVMAPKI FAKZYNJA CO-PACK is contingent on confirmatory trial (RAMP 301) | Confirmatory RAMP 301 trial is ongoing; focus on strong commercial adoption to build market presence |
| Operational/Strategic | High leverage (Debt-to-Equity Ratio of 2.35) | Continued focus on advancing the clinical pipeline with multiple data readouts expected in 1H 2026 |
Your next step is to monitor the RAMP 301 confirmatory trial updates and the Q4 2025 financial report for any changes to that second half of 2026 cash runway projection.
Growth Opportunities
You are looking at Verastem, Inc. (VSTM) at a pivotal moment, right as it transitions from a pure development-stage biotech to a commercial company. The core of their near-term growth is a dual-pronged strategy: successful commercialization of their first approved product and aggressive advancement of a potential best-in-class pipeline asset.
The biggest driver is the U.S. launch of AVMAPKI™ FAKZYNJA™ CO-PACK (avutometinib plus defactinib), which received accelerated approval on May 8, 2025, for recurrent KRAS-mutated low-grade serous ovarian cancer (LGSOC). This is a high-unmet-need indication, and the initial traction is strong. In the first full quarter of the launch, Q3 2025, Verastem, Inc. reported net product revenue of $11.2 million, which exceeded analyst expectations. That's a solid start to building a commercial foundation.
Here's the quick math for 2025: analysts project Verastem, Inc.'s annual revenue to be around $13.379 million, which represents a massive forecast annual revenue growth rate of 148.14%, driven almost entirely by this launch. What this estimate hides, though, is the significant R&D spend needed to support their pipeline. For instance, the net loss for Q2 2025 was $25.9 million, or $0.39 per share, reflecting that heavy investment.
The company's future is defintely tied to expanding their product indications and advancing their pipeline. They are focused exclusively on RAS/MAPK pathway-driven cancers, a market opportunity estimated to be over $100 billion. This focus provides a clear competitive advantage over companies with broader, less targeted oncology portfolios.
- Launch AVMAPKI for recurrent LGSOC (mid-2025).
- Advance VS-7375 into Phase 1/2a study (mid-2025).
- Expand AVMAPKI use in other solid tumors (RAMP 205, RAMP 203 trials).
The second major growth engine is the pipeline asset VS-7375, an oral KRAS G12D (ON/OFF) inhibitor, which they licensed early from GenFleet Therapeutics in January 2025. This drug targets one of the most common and difficult-to-treat mutations in cancers like pancreatic and lung cancer. The U.S. Investigational New Drug (IND) application was cleared in April 2025, and a Phase 1/2a study started in June 2025. This dual-inhibition mechanism positions VS-7375 as a potential best-in-class therapy, differentiating Verastem, Inc. from competitors like Amgen and Mirati Therapeutics.
Strategic partnerships are also key to their execution. They signed a commercialization collaboration with IQVIA to use their infrastructure for the AVMAPKI launch, which helps a small company scale quickly without massive internal overhead. Plus, securing agreements with Oberland Capital for debt refinancing and an equity investment helps fund commercialization past FDA approval and extends their cash runway into the second half of 2026. This is a crucial step in managing the financial realities of a high-burn biotech.
For a deeper dive into the company's long-term vision, you should review their core principles: Mission Statement, Vision, & Core Values of Verastem, Inc. (VSTM).
| Growth Driver | 2025 Milestone/Metric | Impact |
|---|---|---|
| AVMAPKI Launch (LGSOC) | Q3 2025 Net Revenue: $11.2 million | First commercial revenue stream, beating consensus estimates. |
| VS-7375 (KRAS G12D Inhibitor) | U.S. Phase 1/2a study initiated in June 2025 | Establishes a high-potential, best-in-class asset in a $100+ billion market. |
| Strategic Financing | Cash, cash equivalents, and investments of $137.7 million (Q3 2025) | Extends cash runway into the second half of 2026 to fund commercialization and R&D. |

Verastem, Inc. (VSTM) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.