WillScot Mobile Mini Holdings Corp. (WSC) Bundle
You're looking at WillScot Mobile Mini Holdings Corp. (WSC) and seeing a mixed signal, so let's cut through the noise: the company's third-quarter 2025 results show a clear operational pivot, but the near-term revenue picture is still cloudy. The good news is they delivered an Adjusted EBITDA of $243 million and beat on profit with an Adjusted Diluted EPS of $0.30, proving the core business-leasing modular space-is highly profitable, plus they paid down a solid $84 million of debt. But to be fair, total revenue of $567 million missed Street estimates, and leasing revenues declined 4.7% year-over-year, forcing management to tighten their full-year Adjusted EBITDA guidance to a midpoint of $970 million. This is a classic cyclical bottom play: you have a resilient cash flow business cleaning up its balance sheet and aged accounts receivable, which is why some analysts are calling Q3 a defintely 'investable bottom'-now we need to map out if the operating leverage from their idle fleet is enough to drive the organic revenue inflection into 2026.
Revenue Analysis
You need to know where WillScot Mobile Mini Holdings Corp. (WSC)'s money is actually coming from, and the headline for 2025 is a slight revenue contraction, but with a critical shift in the underlying mix. The company is projected to hit a full-year 2025 revenue of approximately $2.35 billion, representing a modest year-over-year decline of about 1.92% from the 2024 revenue of $2.396 billion.
The core of WillScot Mobile Mini Holdings Corp.'s business remains its rental fleet-modular offices and portable storage containers-which drives the most stable, recurring income. This is a rental business, so the focus is on leasing. For the third quarter of 2025, the company's most important segment, Leasing, accounted for a substantial 76.6% of total revenue.
The second major stream is the non-recurring revenue from Delivery and Installation, which made up 17.4% of Q3 2025 revenue. What's defintely driving margin expansion is the Value-Added Products and Services (VAPS), which includes things like furniture, steps, and insurance. VAPS contributed about 17% to total revenue in Q2 2025 and is a key focus for future growth.
Here's the quick math on the near-term revenue trend, which maps the overall decline: the year-over-year growth rate has been negative throughout 2025 due to macroeconomic headwinds impacting demand for smaller projects. The full-year decline of 1.92% is a composite of these quarterly drops. This is a clear sign that the company is feeling pressure from slower construction and local market activity.
| 2025 Quarter | Revenue (Millions) | Year-over-Year Change |
|---|---|---|
| Q1 2025 | $559.55 | -5.0% decline |
| Q2 2025 | $589.00 | -3.0% decline |
| Q3 2025 | $567.00 | -5.8% decline |
| Q4 2025 Outlook | $545.00 | N/A (Outlook) |
But still, there are bright spots. The company is actively managing this slowdown by focusing on pricing and VAPS. Leasing revenues, the lifeblood of the business, showed sequential growth in Q2 2025 for the first time since 2023, which suggests a bottoming out in the core market. Also, the strategic goal is to push VAPS to 20-25% of total revenue in the next few years, so that 17% contribution is a strong step toward a higher-margin revenue mix.
What this estimate hides is the resilience of the enterprise portfolio, which has been outperforming the overall business and helps offset the weakness in smaller, local projects. The non-recurring Delivery and Installation revenue has seen an average decline of 5.8% year-over-year over the last two years, which is a drag on the top line, but the high-margin leasing revenue is holding up relatively well.
For a deeper dive into the company's valuation and strategic frameworks, you can read the full post here: Breaking Down WillScot Mobile Mini Holdings Corp. (WSC) Financial Health: Key Insights for Investors.
- Core Leasing is 76.6% of revenue.
- VAPS is the high-margin growth lever.
- Overall revenue is down, but sequentially improving.
Profitability Metrics
You need a clear picture of WillScot Mobile Mini Holdings Corp. (WSC)'s ability to turn revenue into profit, especially given the mixed economic signals in late 2025. The direct takeaway is that WSC demonstrates superior gross and operating efficiency compared to general equipment rental peers, but its net profitability is significantly pressured by high debt service.
For the third quarter of 2025 (Q3 2025), WillScot Mobile Mini Holdings Corp. reported a gross profit margin of 49.7% on revenue of $567 million. This is an elite level of gross margin, reflecting the high-value, long-term nature of their modular space and portable storage leasing model, which includes Value-Added Products and Services (VAPS). Here's the quick math on key Q3 2025 margins:
- Gross Profit Margin: 49.7%
- Operating Margin (GAAP): 21%
- Net Profit Margin (GAAP): Approximately 7.58% (on net income of $43 million)
Profitability Trends and Industry Comparison
The trend shows a strong recovery in operating efficiency, but a slight cooling in gross margin. The operating margin of 21% in Q3 2025 is a massive improvement from the -5.9% reported in the same quarter last year, which tells you the cost-cutting and scale-optimization initiatives are working. Still, the gross margin has softened slightly from 50.3% in Q2 2025 to 49.7% in Q3 2025.
When you stack WSC against the broader industrial equipment rental industry, their gross margin performance is defintely a standout. Most heavy equipment rental companies operate with a gross margin around 40%, so WSC's near-50% figure highlights the pricing power and low cost of goods sold (COGS) inherent in their modular leasing model. However, the net profit margin is where the debt load shows up.
A top-tier peer like United Rentals (URI) reported a Q4 2024 net income margin of 16.8%, while WSC's Q3 2025 net margin was only 7.58%. This gap is largely due to WSC's higher interest expense, a direct result of their leveraged balance sheet (high debt-to-equity ratio). This is a critical distinction for investors; the core business is highly profitable, but the capital structure eats into the bottom line.
Operational Efficiency and Cost Management
WSC's operational efficiency is best seen in its Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) margin, which hit 42.9% in Q3 2025. This is a strong indicator of core operational health, and it's backed by strategic moves:
- Trimming SG&A: The surge in GAAP operating margin (to 21%) is attributed to more efficient management of selling, general, and administrative expenses.
- High-Margin VAPS: The focus on high-margin Value-Added Products and Services (VAPS)-like steps, ramps, and furniture-continues to support the high gross margin, offsetting some of the pressure from lower units on rent.
- Full-Year Outlook: Management has narrowed the full-year 2025 Adjusted EBITDA guidance to a midpoint of $970 million, which, against a revenue outlook midpoint of approximately $2.325 billion, implies a full-year Adjusted EBITDA margin of about 41.7%.
The company's ability to maintain a gross margin near 50% while facing a cyclical downturn in units on rent shows pricing discipline. The operational leverage is clearly there, but the financial leverage (debt) is what keeps the net margin relatively low. If you want a deeper look at the balance sheet and valuation, you can read the full post here: Breaking Down WillScot Mobile Mini Holdings Corp. (WSC) Financial Health: Key Insights for Investors.
| Profitability Metric | WSC Q3 2025 Result | WSC FY 2025 Analyst Estimate | Industry Average (Heavy Equipment Rental) |
|---|---|---|---|
| Gross Profit Margin | 49.7% | N/A | ~40% |
| Operating Margin (GAAP) | 21% | 23.69% | N/A |
| Adjusted EBITDA Margin | 42.9% | ~41.7% (Implied Midpoint) | 30% to 40% (At Scale) |
| Net Profit Margin (GAAP) | ~7.58% | 9.64% | 15% to 20% (Most Profitable) |
The key action for you is to monitor the net interest expense in the upcoming Q4 report. If interest rates stabilize or decline in 2026, that 7.58% net margin has significant room to expand toward the higher operating margin, which would be a huge catalyst for the stock.
Debt vs. Equity Structure
You're looking at WillScot Mobile Mini Holdings Corp. (WSC), a capital-intensive business, so you need to understand that their financing strategy leans heavily on debt. The direct takeaway is that while their debt-to-equity ratio is high at 3.39, it's a calculated, manageable leverage typical for a company that owns a massive, revenue-generating rental fleet.
As of the third quarter of the 2025 fiscal year, WillScot Mobile Mini Holdings Corp.'s total debt stood at approximately $3,617 million. The vast majority of this is long-term debt, which is expected for a company whose core assets-modular offices and portable storage units-require huge upfront capital expenditure (CAPEX). This debt finances the rental fleet, which generates stable, recurring lease revenue, making the debt structure less risky than it would be for a volatile tech company.
Here's the quick math on their capital structure, which shows how much of the business is financed by borrowing versus shareholder capital:
- Total Debt (Q3 2025): $3,617 million
- Debt-to-Equity Ratio: 3.39
- Net Debt to Adjusted EBITDA: 3.6x
A debt-to-equity (D/E) ratio of 3.39 means that for every dollar of equity, the company has $3.39 in debt. To be fair, in the equipment rental and modular space industry, which is a capital-intensive sector, a higher D/E ratio is the norm. They're using debt to buy assets that generate long-term cash flow, so the key is their ability to service that debt, which their net debt to Adjusted EBITDA of 3.6x suggests they can.
WillScot Mobile Mini Holdings Corp. has been very active in managing its debt profile in 2025, focusing on pushing out maturities and reducing interest expense. This is defintely a positive sign for investors.
You can see the recent refinancing and debt management moves in this table:
| Activity | Amount/Details | Date | Impact on Structure |
|---|---|---|---|
| Senior Secured Notes Issuance | $500 million at 6.625% due 2030 | March 2025 | Replaced older, maturing debt. |
| Debt Redemption | Redeemed $527 million in notes due June 2025 | March 2025 | Eliminated near-term maturity risk. |
| ABL Facility Amendment | Extended maturity to October 16, 2030 | October 2025 | Provided long-term liquidity and reduced borrowing costs. |
| Debt Paydown | Paid down $84 million of outstanding debt | Q3 2025 | Direct reduction of leverage. |
The company balances debt financing with equity funding by using debt for fleet growth and strategic acquisitions, while also returning capital to shareholders through dividends and share repurchases. Their debt is structured to be approximately 89% fixed-to-floating after giving effect to interest rate swaps, which provides a solid hedge against rising interest rates. The next major debt maturity isn't until 2027, giving them a comfortable runway.
For a deeper dive into who is buying their stock and why they are comfortable with this leverage, check out Exploring WillScot Mobile Mini Holdings Corp. (WSC) Investor Profile: Who's Buying and Why?
The company's credit rating is another key indicator of its debt health; S&P Global Ratings affirmed their issuer credit rating at 'BB' with a stable outlook in late 2023, reflecting expectations of continued strong operating performance and improving credit metrics through 2024 and beyond. This non-investment grade rating is common for leveraged companies, but the stable outlook signals confidence in their ability to manage the debt load.
Liquidity and Solvency
You're looking at WillScot Mobile Mini Holdings Corp. (WSC) and wondering if they have enough short-term cash to cover their bills, which is the core of liquidity analysis. The short answer is that while their traditional liquidity ratios look tight, their business model generates significant cash flow that acts as a powerful offset. They're a rental business, so their core assets-the modular units-are long-term, not current, which naturally skews the ratios.
Here's the quick math on their Q3 2025 balance sheet, which shows a classic negative working capital (Current Assets minus Current Liabilities) position common for asset-heavy rental firms.
| Metric (as of Q3 2025) | Amount (in millions) | Calculation |
|---|---|---|
| Current Assets | $520.3 million | Cash, Receivables, Other Current Assets |
| Current Liabilities | $659.8 million | Accounts Payable, Accrued Liabilities, Other Current Liabilities |
| Working Capital | -$139.5 million | $520.3M - $659.8M |
| Current Ratio | 0.79:1 | $520.3M / $659.8M |
| Quick Ratio | 0.63:1 | ($14.8M Cash + $403.7M Receivables) / $659.8M |
The Current Ratio sits at 0.79:1, and the Quick Ratio (acid-test ratio) is even lower at 0.63:1. These numbers, by themselves, would defintely raise a red flag for a typical manufacturing company, suggesting they can't cover short-term debt with short-term assets. But for WillScot Mobile Mini Holdings Corp., this is a structural feature, not a crisis, because their inventory (rental fleet) is a non-current asset that constantly generates revenue.
The negative working capital of -$139.5 million is a trend you'll see in companies with strong operational cash flow that can afford to run lean on current assets. Their focus is on managing their accounts receivable of $403.7 million, which is the largest current asset, and they've been actively working to clean up aged receivables, even with a temporary impact from write-offs in the third quarter of 2025.
The real story of their liquidity is in the cash flow statement, which is exceptionally strong and provides a critical cushion against the tight balance sheet ratios. This is where the company shines.
- Operating Cash Flow: Net cash provided by operating activities was $191 million in Q3 2025. This is the lifeblood of the business, showing they are generating substantial cash from their core rental operations.
- Investing Cash Flow: The company invested $69 million in Net CAPEX (capital expenditures for rental equipment) in Q3 2025. This is a healthy deployment of cash back into the fleet, which is necessary for growth and maintenance.
- Financing Cash Flow: They paid down $84 million of outstanding debt in Q3 2025. Plus, they returned $21 million to shareholders through buybacks and dividends. This signals management's confidence and commitment to capital return, which is a strong sign of financial health.
The company is on track to generate approximately $475 million in Adjusted Free Cash Flow for the full fiscal year 2025, after accounting for about $275 million in Net CAPEX. This robust free cash flow generation is the primary strength of their liquidity profile, allowing them to service debt and fund growth without relying on a large cash balance (which was only $14.8 million in Q3 2025). They also have significant off-balance sheet liquidity, maintaining availability under their asset-backed revolving credit facility of approximately $1.6 billion as of Q2 2025. This is the ultimate backstop. You should focus on their cash flow and debt management, not just the static current ratio, when assessing their financial health. For a deeper dive into the company's full financial picture, read the full post at Breaking Down WillScot Mobile Mini Holdings Corp. (WSC) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at WillScot Mobile Mini Holdings Corp. (WSC) after a tough year, trying to figure out if the recent stock drop makes it a bargain or a value trap. The quick takeaway is that while the stock has been hammered, its valuation multiples suggest it's trading at a discount compared to its historical averages, but the high Price-to-Book (P/B) ratio signals that its asset value is baked in.
Honestly, the market is pricing in a clear slowdown. WillScot Mobile Mini Holdings Corp. (WSC) stock has fallen a dramatic 51.49% over the last 12 months, trading near its 52-week low of $16.83, a sharp correction from the 12-month high of $39.81.
- P/E Ratio (Trailing Twelve Months): The TTM Price-to-Earnings (P/E) ratio sits at approximately 12.83 as of mid-November 2025. This is significantly lower than its historical 5-year average of over 100, which suggests the stock is cheap relative to its recent earnings.
- Price-to-Book (P/B) Ratio: The P/B is high at around 6.18. Here's the quick math: this multiple tells you the market is valuing the company's equity at over six times its net asset value, which is common for a high-growth, asset-heavy rental business that capitalizes on its fleet.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA ratio is approximately 7.36. This is a healthy multiple for the industrial rental sector, and the 1-Year Forward EV/EBITDA drops even lower to 6.5, implying analysts expect core cash flow (EBITDA) to increase relative to the company's total value over the next year.
What this estimate hides is the company's significant debt, which is why Enterprise Value (EV) is a better metric than just market cap. You defintely need to look at the Mission Statement, Vision, & Core Values of WillScot Mobile Mini Holdings Corp. (WSC) to see how management plans to navigate this high-interest-rate environment.
The dividend story is simple: WillScot Mobile Mini Holdings Corp. (WSC) is a growth-focused company that pays a small, sustainable dividend. The annual dividend per share is $0.28, translating to a modest dividend yield of about 1.7%. The payout ratio is very conservative at roughly 14.8%, meaning the dividend is well-covered by earnings, leaving plenty of capital for fleet investment and debt reduction.
Wall Street's consensus on WillScot Mobile Mini Holdings Corp. (WSC) is a Moderate Buy. This rating comes from a mix of 9 analysts, with 4 recommending a Buy and 5 suggesting a Hold, but nobody is calling for a Sell. The average 12-month price target is $24.14, which represents a significant upside from the recent trading price. Some analysts are even more bullish, with a mean target of $32.41 from a broader group of 14 analysts. The market is discounting the stock, but the Street sees a clear path to recovery.
| Valuation Metric (FY 2025) | Value | Interpretation |
|---|---|---|
| P/E Ratio (TTM) | 12.83 | Low relative to historical average, suggesting undervaluation based on TTM earnings. |
| P/B Ratio | 6.18 | High, indicating the market values the company's brand and rental fleet assets well above book value. |
| EV/EBITDA (TTM) | 7.36 | Reasonable for the industrial rental sector, suggesting fair value based on core cash flow. |
| Dividend Yield | 1.7% | Low, reflecting a growth-oriented capital allocation strategy. |
| Analyst Consensus | Moderate Buy | Majority of analysts expect the stock to outperform or meet market expectations. |
Risk Factors
You're looking at WillScot Mobile Mini Holdings Corp. (WSC) and wondering if the recent stock pressure is a buying opportunity or a sign of deeper trouble. The short answer is: you need to be a trend-aware realist here. The company faces a clear near-term headwind from a slowing industrial cycle, but their mitigation plans are solid. It's a classic case of high financial leverage meeting a cyclical downturn.
The most immediate and critical risk is WillScot Mobile Mini Holdings Corp.'s financial structure. As of Q2 2025, their total debt stood at a substantial $3.7 billion, with a net debt of $3.687 billion. This translates to a high debt-to-equity ratio of 3.39, which analysts have flagged as a primary reason for the company's poor financial strength rating and low liquidity. High leverage (the use of borrowed money to finance assets) amplifies both gains and losses. When revenue slows, servicing that debt becomes a bigger drag on cash flow. That's a serious risk, but to be fair, they are actively managing it, having paid down $84 million of outstanding debt in Q3 2025 alone.
Operationally, the market conditions are defintely a challenge. Their Q3 2025 revenue came in at $566.8 million, a 5.8% year-over-year decline, which missed Wall Street estimates. This revenue headwind stems from a few key areas:
- Cyclical Demand Softness: The construction and industrial sectors, which are the core of their business, are highly cyclical, and the company is seeing persistent weak demand for smaller projects.
- Geographic Weakness: Management specifically cited ongoing softness in the Canadian market as a drag on performance.
- Operational Cleanup: They faced headwinds from an accelerated cleanup of aged accounts receivable (money owed to them) and lower delivery and installation revenues.
The company's strategy to navigate this is clear and actionable. They are executing a branch network optimization plan, which is expected to reduce leased acreage by over 20%. Here's the quick math: this move is projected to save between $20 million and $30 million annually in real estate costs. They are also shifting their focus toward higher-value offerings and strong demand in enterprise accounts to drive growth into 2026. This is a smart pivot: focus on higher margin, more resilient customer segments while aggressively cutting fixed costs. Still, the near-term outlook is conservative, with full-year 2025 Adjusted EBITDA guidance lowered to a midpoint of $970 million.
For a deeper dive into who is betting on WillScot Mobile Mini Holdings Corp. (WSC)'s turnaround, you should read Exploring WillScot Mobile Mini Holdings Corp. (WSC) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking at WillScot Mobile Mini Holdings Corp. (WSC) and seeing a mixed bag lately, and you're right to be cautious. The direct takeaway is this: while near-term revenue is facing headwinds, the company is aggressively executing on a multi-year operational excellence plan that should translate into significant margin expansion and free cash flow growth when the market cycle turns. They're positioning for a rebound, not just surviving a slowdown.
Here's the quick math on what analysts are seeing for the full 2025 fiscal year. The updated guidance, released in November 2025, reflects a more conservative, realist view of the current demand environment, which I defintely appreciate.
| Metric | Full-Year 2025 Guidance (Midpoint) | Source/Context |
|---|---|---|
| Revenue | Approximately $2.26 billion | Updated guidance reflects current operating environment. |
| Adjusted EBITDA | Roughly $970 million | Represents a strong margin despite revenue pressure. |
| Adjusted Diluted EPS (Expected) | $1.30 | Wall Street expects this to grow 6.6% over the next 12 months. |
| Adjusted Free Cash Flow | Approximately $475 million | Inclusive of about $275 million in Net CAPEX. |
What this estimate hides is the operational leverage. Even with revenue declining year-over-year in Q3 2025, the Adjusted EBITDA margin was still a strong 42.9%, showing their pricing power and cost control are working.
Key Growth Drivers and Product Innovation
The company's growth isn't just about renting more boxes; it's about making each box more profitable. The main driver is the continued expansion of their Value-Added Products and Services (VAPS)-think furniture, technology, and climate-controlled units-which dramatically increases the average monthly rate (AMR). In Q2 2025, for instance, they saw increased average monthly rates of 5.2% for modular space and 7.2% for portable storage units, which helped offset lower unit volume.
Product innovation is focused on efficiency and customer experience:
- Launch of an AI-enabled pricing engine to maximize rental rates on a local level.
- Expansion of the SalesHQ platform for a better digital customer journey.
- Strategic focus on high-value enterprise accounts, which offer more stable, long-term demand.
This focus on VAPS and technology is what differentiates them from smaller, less sophisticated competitors. They're selling a turnkey solution, not just a shell. You can learn more about their long-term vision here: Mission Statement, Vision, & Core Values of WillScot Mobile Mini Holdings Corp. (WSC).
Strategic Initiatives and Competitive Edge
WillScot Mobile Mini Holdings Corp. (WSC) maintains a significant competitive advantage through its scale and its ongoing Network Optimization Initiative. They are the premier provider of temporary space solutions in North America, serving over 85,000 customers with more than 130 million square feet of relocatable space. They have the fleet and the logistics network-over 800 trucks-to deliver anywhere. That's a moat.
The Network Optimization is a major strategic move for the next few years. Management is evaluating their real estate footprint to opportunistically reduce costs. This multiyear plan could result in disposing of $250-350 million in fleet and cutting annual real estate costs by $20-30 million over the next three to five years. That's pure operating leverage waiting to be unlocked when demand recovers.
Also, M&A remains a consistent part of the strategy. In Q2 2025 alone, they deployed approximately $134 million on tuck-in acquisitions, including a regional climate-controlled temporary storage business. This disciplined capital allocation framework is designed to extend their value proposition and accelerate earnings growth, even if the market is soft right now.

WillScot Mobile Mini Holdings Corp. (WSC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.