|
Perella Weinberg Partners (PWP) DCF -Bewertung |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Perella Weinberg Partners (PWP) Bundle
Bewerten Sie die finanzielle Aussichten von Perella Weinberg Partners (PWP) wie ein Experte! Dieser (PWP) DCF-Taschenrechner bietet Ihnen vorgefüllte Finanzdaten und die Flexibilität, das Umsatzwachstum, WACC, Margen und andere kritische Annahmen zu ändern, um sich mit Ihren Vorhersagen auszurichten.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519.0 | 801.7 | 631.5 | 648.7 | 878.0 | 1,034.6 | 1,219.1 | 1,436.4 | 1,692.5 | 1,994.3 |
| Revenue Growth, % | 0 | 54.47 | -21.23 | 2.71 | 35.36 | 17.83 | 17.83 | 17.83 | 17.83 | 17.83 |
| EBITDA | 10.4 | 45.0 | -37.0 | -100.4 | -58.2 | -42.1 | -49.6 | -58.5 | -68.9 | -81.2 |
| EBITDA, % | 2 | 5.62 | -5.87 | -15.48 | -6.62 | -4.07 | -4.07 | -4.07 | -4.07 | -4.07 |
| Depreciation | 15.5 | 14.5 | 10.7 | 14.7 | 20.4 | 22.9 | 27.0 | 31.8 | 37.5 | 44.2 |
| Depreciation, % | 2.99 | 1.81 | 1.69 | 2.26 | 2.32 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 |
| EBIT | -5.1 | 30.6 | -47.7 | -115.1 | -78.5 | -65.0 | -76.6 | -90.3 | -106.4 | -125.4 |
| EBIT, % | -0.99193 | 3.81 | -7.56 | -17.74 | -8.94 | -6.29 | -6.29 | -6.29 | -6.29 | -6.29 |
| Total Cash | 330.9 | 504.8 | 314.3 | 341.3 | 408.6 | 570.4 | 672.0 | 791.9 | 933.1 | 1,099.4 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 41.1 | 51.1 | 71.3 | 51.3 | 74.4 | 86.9 | 102.3 | 120.6 | 142.1 | 167.4 |
| Account Receivables, % | 7.92 | 6.38 | 11.29 | 7.92 | 8.48 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Inventories, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 22.2 | 31.0 | 46.3 | 52.1 | 68.3 | 64.8 | 76.3 | 90.0 | 106.0 | 124.9 |
| Accounts Payable, % | 4.29 | 3.87 | 7.34 | 8.03 | 7.78 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 |
| Capital Expenditure | -5.5 | -1.5 | -26.6 | -57.6 | -16.4 | -33.5 | -39.5 | -46.5 | -54.8 | -64.6 |
| Capital Expenditure, % | -1.06 | -0.18237 | -4.21 | -8.88 | -1.86 | -3.24 | -3.24 | -3.24 | -3.24 | -3.24 |
| Tax Rate, % | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 |
| EBITAT | -6.0 | -12.5 | 39.8 | -17.6 | -74.5 | -27.3 | -32.2 | -37.9 | -44.7 | -52.7 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -14.8 | -.8 | 19.1 | -34.8 | -77.3 | -53.9 | -48.6 | -57.3 | -67.5 | -79.5 |
| WACC, % | 10.52 | 10.01 | 10.01 | 10.09 | 10.5 | 10.23 | 10.23 | 10.23 | 10.23 | 10.23 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -226.3 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | -81 | |||||||||
| Terminal Value | -986 | |||||||||
| Present Terminal Value | -606 | |||||||||
| Enterprise Value | -832 | |||||||||
| Net Debt | -145 | |||||||||
| Equity Value | -687 | |||||||||
| Diluted Shares Outstanding, MM | 53 | |||||||||
| Equity Value Per Share | -12.92 |
What You Will Receive
- Comprehensive Financial Model: Utilize Perella Weinberg Partners’ (PWP) actual data for accurate DCF valuation.
- Complete Forecast Flexibility: Modify revenue growth, profit margins, WACC, and other essential factors.
- Real-Time Calculations: Instantaneous updates allow you to view results as adjustments are made.
- Professional-Grade Template: An expertly crafted Excel file tailored for high-quality valuation.
- Adaptable and Reusable: Designed for versatility, enabling repeated application for in-depth forecasts.
Key Features
- Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Perella Weinberg Partners (PWP).
- WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs for accurate assessments.
- Customizable Forecast Assumptions: Update growth rates, capital expenditures, and discount rates as per your analysis needs.
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Perella Weinberg Partners (PWP).
- Visual Dashboard and Charts: Graphical representations summarize essential valuation metrics for straightforward analysis.
How It Works
- Download: Obtain the pre-configured Excel file featuring Perella Weinberg Partners' (PWP) financial data.
- Customize: Modify projections, including revenue growth, EBITDA %, and WACC.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Develop various forecasts and instantly compare the results.
- Make Decisions: Leverage the valuation outcomes to inform your investment approach.
Why Choose Perella Weinberg Partners (PWP)?
- Expertise: Leverage insights from a team of seasoned financial professionals.
- Customization: Tailored solutions to meet diverse client needs and objectives.
- Efficiency: Streamlined processes to deliver timely and effective results.
- Institutional Quality: Services designed to meet the highest standards of the financial industry.
- Accessibility: Intuitive tools and resources for clients at all levels of financial acumen.
Who Should Use This Product?
- Investors: Effectively assess Perella Weinberg Partners’ (PWP) market position prior to making investment choices.
- CFOs: Utilize a high-quality DCF model for comprehensive financial reporting and analysis related to PWP.
- Consultants: Efficiently modify the template for client valuation reports involving PWP.
- Entrepreneurs: Acquire knowledge of financial modeling practices adopted by leading firms like PWP.
- Educators: Implement it as a resource to illustrate valuation techniques in the context of PWP.
What the Template Contains
- Pre-Filled Data: Contains Perella Weinberg Partners’ (PWP) historical financials and projections.
- Discounted Cash Flow Model: An editable DCF valuation model with automatic computations.
- Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC using custom inputs.
- Key Financial Ratios: Evaluate PWP’s profitability, efficiency, and leverage metrics.
- Customizable Inputs: Easily modify revenue growth, margins, and tax rates.
- Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.