Perella Weinberg Partners (PWP) DCF Valuation

Perella Weinberg Partners (PWP) DCF Valuation

US | Financial Services | Financial - Capital Markets | NASDAQ
Perella Weinberg Partners (PWP) DCF Valuation
  • Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • Pré-Construídos Para Uso Rápido E Eficiente
  • Não É Necessária Experiência; Fácil De Seguir

Perella Weinberg Partners (PWP) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Assess Perella Weinberg Partners' (PWP) financial outlook like an expert! This (PWP) DCF Calculator provides you with pre-filled financial data and the flexibility to modify revenue growth, WACC, margins, and other critical assumptions to align with your predictions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 533.3 519.0 801.7 631.5 648.7 702.6 761.1 824.4 892.9 967.2
Revenue Growth, % 0 -2.68 54.47 -21.23 2.71 8.32 8.32 8.32 8.32 8.32
EBITDA -130.3 10.4 62.4 5.5 -97.9 -40.6 -43.9 -47.6 -51.6 -55.9
EBITDA, % -24.44 2 7.78 0.87062 -15.09 -5.77 -5.77 -5.77 -5.77 -5.77
Depreciation 15.9 32.6 31.9 26.6 14.7 27.7 30.0 32.5 35.2 38.1
Depreciation, % 2.97 6.28 3.97 4.22 2.26 3.94 3.94 3.94 3.94 3.94
EBIT -146.2 -22.2 30.6 -21.1 -112.5 -68.3 -73.9 -80.1 -86.8 -94.0
EBIT, % -27.41 -4.28 3.81 -3.35 -17.35 -9.72 -9.72 -9.72 -9.72 -9.72
Total Cash .0 329.1 502.8 311.7 338.3 319.9 346.5 375.3 406.5 440.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 41.1 51.1 71.3 51.3
Account Receivables, % 0 7.92 6.38 11.29 7.92
Inventories .0 .0 2.0 2.6 .0 .9 1.0 1.1 1.2 1.3
Inventories, % 0 0 0.24973 0.41108 0 0.13216 0.13216 0.13216 0.13216 0.13216
Accounts Payable .0 22.2 31.0 46.3 52.1 33.1 35.8 38.8 42.0 45.5
Accounts Payable, % 0 4.29 3.87 7.34 8.03 4.71 4.71 4.71 4.71 4.71
Capital Expenditure -7.4 -5.5 -1.5 -26.6 -57.6 -22.1 -23.9 -25.9 -28.1 -30.4
Capital Expenditure, % -1.39 -1.06 -0.18237 -4.21 -8.88 -3.14 -3.14 -3.14 -3.14 -3.14
Tax Rate, % 84.73 84.73 84.73 84.73 84.73 84.73 84.73 84.73 84.73 84.73
EBITAT -148.4 -25.9 5.4 -31.3 -17.2 -45.4 -49.2 -53.3 -57.7 -62.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -140.0 -17.7 32.5 -36.7 -31.8 -55.5 -44.4 -48.1 -52.1 -56.4
WACC, % 10.92 10.92 10.64 10.92 10.63 10.81 10.81 10.81 10.81 10.81
PV UFCF
SUM PV UFCF -189.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -58
Terminal Value -653
Present Terminal Value -391
Enterprise Value -581
Net Debt -71
Equity Value -510
Diluted Shares Outstanding, MM 87
Equity Value Per Share -5.88

What You Will Receive

  • Comprehensive Financial Model: Utilize Perella Weinberg Partners’ (PWP) actual data for accurate DCF valuation.
  • Complete Forecast Flexibility: Modify revenue growth, profit margins, WACC, and other essential factors.
  • Real-Time Calculations: Instantaneous updates allow you to view results as adjustments are made.
  • Professional-Grade Template: An expertly crafted Excel file tailored for high-quality valuation.
  • Adaptable and Reusable: Designed for versatility, enabling repeated application for in-depth forecasts.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Perella Weinberg Partners (PWP).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs for accurate assessments.
  • Customizable Forecast Assumptions: Update growth rates, capital expenditures, and discount rates as per your analysis needs.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Perella Weinberg Partners (PWP).
  • Visual Dashboard and Charts: Graphical representations summarize essential valuation metrics for straightforward analysis.

How It Works

  • Download: Obtain the pre-configured Excel file featuring Perella Weinberg Partners' (PWP) financial data.
  • Customize: Modify projections, including revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various forecasts and instantly compare the results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment approach.

Why Choose Perella Weinberg Partners (PWP)?

  • Expertise: Leverage insights from a team of seasoned financial professionals.
  • Customization: Tailored solutions to meet diverse client needs and objectives.
  • Efficiency: Streamlined processes to deliver timely and effective results.
  • Institutional Quality: Services designed to meet the highest standards of the financial industry.
  • Accessibility: Intuitive tools and resources for clients at all levels of financial acumen.

Who Should Use This Product?

  • Investors: Effectively assess Perella Weinberg Partners’ (PWP) market position prior to making investment choices.
  • CFOs: Utilize a high-quality DCF model for comprehensive financial reporting and analysis related to PWP.
  • Consultants: Efficiently modify the template for client valuation reports involving PWP.
  • Entrepreneurs: Acquire knowledge of financial modeling practices adopted by leading firms like PWP.
  • Educators: Implement it as a resource to illustrate valuation techniques in the context of PWP.

What the Template Contains

  • Pre-Filled Data: Contains Perella Weinberg Partners’ (PWP) historical financials and projections.
  • Discounted Cash Flow Model: An editable DCF valuation model with automatic computations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC using custom inputs.
  • Key Financial Ratios: Evaluate PWP’s profitability, efficiency, and leverage metrics.
  • Customizable Inputs: Easily modify revenue growth, margins, and tax rates.
  • Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.