|
Vizsla Silver Corp. (VZLA) DCF -Bewertung
CA | Basic Materials | Industrial Materials | AMEX
|
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Vizsla Silver Corp. (VZLA) Bundle
Entdecken Sie die finanziellen Aussichten von Vizsla Silver Corp. (VZLA) mit unserem benutzerfreundlichen DCF-Taschenrechner! Geben Sie Ihre Prognosen für Wachstum, Gewinnmargen und Ausgaben ein, um den intrinsischen Wert von Vizsla Silver Corp. (VZLA) zu berechnen und Ihre Anlageentscheidungen zu informieren.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -2.6 | -7.1 | -18.0 | -9.1 | -10.8 | .0 | .0 | .0 | .0 | .0 |
| EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Depreciation | .0 | .0 | .0 | .2 | .2 | .0 | .0 | .0 | .0 | .0 |
| Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| EBIT | -2.6 | -7.1 | -18.1 | -9.3 | -11.0 | .0 | .0 | .0 | .0 | .0 |
| EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Total Cash | 1.8 | 13.4 | 21.1 | 36.4 | 26.0 | .0 | .0 | .0 | .0 | .0 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Inventories | .1 | .1 | 2.0 | 2.1 | .0 | .0 | .0 | .0 | .0 | .0 |
| Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Accounts Payable | .1 | .9 | 7.0 | 4.3 | 1.7 | .0 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Capital Expenditure | -1.4 | -.1 | -13.1 | -8.2 | -24.1 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
| Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITAT | -2.6 | -7.5 | -5.1 | -9.0 | -11.0 | .0 | .0 | .0 | .0 | .0 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -4.0 | -6.8 | -13.9 | -19.8 | -35.4 | -1.7 | .0 | .0 | .0 | .0 |
| WACC, % | 14.02 | 14.02 | 14.02 | 14.02 | 14.02 | 14.02 | 14.02 | 14.02 | 14.02 | 14.02 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -1.5 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | -2 | |||||||||
| Net Debt | -26 | |||||||||
| Equity Value | 24 | |||||||||
| Diluted Shares Outstanding, MM | 212 | |||||||||
| Equity Value Per Share | 0.12 |
What You Will Get
- Pre-Filled Financial Model: Vizsla Silver Corp.’s actual data enables precise DCF valuation.
- Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers specific to (VZLA).
- Instant Calculations: Automatic updates ensure you see results as you make changes to (VZLA).
- Investor-Ready Template: A refined Excel file designed for professional-grade valuation of (VZLA).
- Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts on (VZLA).
Key Features
- Customizable Mining Parameters: Adjust essential factors such as silver production estimates, operating costs, and capital investments.
- Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and other financial metrics.
- High-Precision Accuracy: Utilizes Vizsla Silver Corp.'s (VZLA) actual financial data for reliable valuation results.
- Effortless Scenario Analysis: Easily explore various assumptions and assess different outcomes.
- Efficiency Booster: Remove the hassle of creating intricate valuation models from the ground up.
How It Works
- Download the Template: Gain immediate access to the Excel-based VZLA DCF Calculator.
- Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and other variables.
- Instant Calculations: The model will automatically refresh Vizsla Silver Corp.'s intrinsic value.
- Test Scenarios: Experiment with different assumptions to assess potential valuation shifts.
- Analyze and Decide: Leverage the results to inform your investment or financial strategy.
Why Choose Vizsla Silver Corp. (VZLA)?
- Reliability: Backed by comprehensive silver mining data for dependable insights.
- Adaptability: Tailored for users to easily adjust parameters and explore scenarios.
- Efficiency: Eliminate the need to create a mining investment model from the ground up.
- Expert-Level: Crafted with the expertise of industry leaders to ensure top-tier functionality.
- Accessible: Intuitive design makes it suitable for both seasoned investors and beginners.
Who Should Use This Product?
- Mining Investors: Develop comprehensive and accurate valuation models for silver mining investments.
- Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the mining sector.
- Consultants and Advisors: Deliver precise valuation insights for Vizsla Silver Corp. (VZLA) to clients.
- Students and Educators: Utilize real-world data to learn and teach about financial modeling in the mining industry.
- Resource Enthusiasts: Gain insights into how silver mining companies like Vizsla Silver Corp. (VZLA) are valued in the market.
What the Template Contains
- Pre-Filled Data: Contains Vizsla Silver Corp.'s historical financials and projections.
- Discounted Cash Flow Model: Customizable DCF valuation model with real-time calculations.
- Weighted Average Cost of Capital (WACC): A specific sheet for determining WACC using tailored inputs.
- Key Financial Ratios: Evaluate Vizsla Silver Corp.'s profitability, efficiency, and leverage metrics.
- Customizable Inputs: Easily adjust revenue growth, profit margins, and tax rates.
- Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.