|
Vizsla Silver Corp. (VZLA) Valoración de DCF
CA | Basic Materials | Industrial Materials | AMEX
|
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Vizsla Silver Corp. (VZLA) Bundle
¡Explore las perspectivas financieras de Vizsla Silver Corp. (VZLA) con nuestra calculadora DCF fácil de usar! Ingrese sus proyecciones para el crecimiento, los márgenes de beneficio y los gastos para calcular el valor intrínseco de Vizsla Silver Corp. (VZLA) e informar sus decisiones de inversión.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -2.7 | -7.2 | -18.1 | -9.2 | -10.8 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | .0 | .0 | .0 | .2 | .2 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -2.7 | -7.2 | -18.1 | -9.3 | -11.0 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | 1.8 | 13.5 | 21.2 | 36.6 | 26.1 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | .1 | .1 | 2.0 | 2.1 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | .1 | .9 | 7.0 | 4.3 | 1.8 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | -1.4 | -.1 | -13.2 | -8.2 | -24.2 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITAT | -2.7 | -7.6 | -5.1 | -9.0 | -11.0 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -4.1 | -6.8 | -14.0 | -19.9 | -35.5 | -1.8 | .0 | .0 | .0 | .0 |
WACC, % | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 |
PV UFCF | ||||||||||
SUM PV UFCF | -1.5 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | -2 | |||||||||
Net Debt | -26 | |||||||||
Equity Value | 25 | |||||||||
Diluted Shares Outstanding, MM | 212 | |||||||||
Equity Value Per Share | 0.12 |
What You Will Get
- Pre-Filled Financial Model: Vizsla Silver Corp.’s actual data enables precise DCF valuation.
- Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers specific to (VZLA).
- Instant Calculations: Automatic updates ensure you see results as you make changes to (VZLA).
- Investor-Ready Template: A refined Excel file designed for professional-grade valuation of (VZLA).
- Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts on (VZLA).
Key Features
- Customizable Mining Parameters: Adjust essential factors such as silver production estimates, operating costs, and capital investments.
- Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and other financial metrics.
- High-Precision Accuracy: Utilizes Vizsla Silver Corp.'s (VZLA) actual financial data for reliable valuation results.
- Effortless Scenario Analysis: Easily explore various assumptions and assess different outcomes.
- Efficiency Booster: Remove the hassle of creating intricate valuation models from the ground up.
How It Works
- Download the Template: Gain immediate access to the Excel-based VZLA DCF Calculator.
- Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and other variables.
- Instant Calculations: The model will automatically refresh Vizsla Silver Corp.'s intrinsic value.
- Test Scenarios: Experiment with different assumptions to assess potential valuation shifts.
- Analyze and Decide: Leverage the results to inform your investment or financial strategy.
Why Choose Vizsla Silver Corp. (VZLA)?
- Reliability: Backed by comprehensive silver mining data for dependable insights.
- Adaptability: Tailored for users to easily adjust parameters and explore scenarios.
- Efficiency: Eliminate the need to create a mining investment model from the ground up.
- Expert-Level: Crafted with the expertise of industry leaders to ensure top-tier functionality.
- Accessible: Intuitive design makes it suitable for both seasoned investors and beginners.
Who Should Use This Product?
- Mining Investors: Develop comprehensive and accurate valuation models for silver mining investments.
- Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the mining sector.
- Consultants and Advisors: Deliver precise valuation insights for Vizsla Silver Corp. (VZLA) to clients.
- Students and Educators: Utilize real-world data to learn and teach about financial modeling in the mining industry.
- Resource Enthusiasts: Gain insights into how silver mining companies like Vizsla Silver Corp. (VZLA) are valued in the market.
What the Template Contains
- Pre-Filled Data: Contains Vizsla Silver Corp.'s historical financials and projections.
- Discounted Cash Flow Model: Customizable DCF valuation model with real-time calculations.
- Weighted Average Cost of Capital (WACC): A specific sheet for determining WACC using tailored inputs.
- Key Financial Ratios: Evaluate Vizsla Silver Corp.'s profitability, efficiency, and leverage metrics.
- Customizable Inputs: Easily adjust revenue growth, profit margins, and tax rates.
- Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.