Where Food Comes From, Inc. (WFCF) DCF Valuation

Wo Lebensmittel von der DCF -Bewertung von, Inc. (WFCF) kommen

US | Technology | Software - Application | NASDAQ
Where Food Comes From, Inc. (WFCF) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

Where Food Comes From, Inc. (WFCF) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Stürzen Sie Ihre Analyse und verbessern Sie die Präzision mit unserem WFCF (wo Food von, Inc.) DCF -Taschenrechner! Mithilfe realer Daten des Unternehmens und anpassbaren Annahmen ermöglichen dieses Tool Sie, WFCF wie einen Experteninvestor zu prognostizieren, zu bewerten und zu bewerten.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020
AY2
2021
AY3
2022
AY4
2023
AY5
2024
FY1
2025
FY2
2026
FY3
2027
FY4
2028
FY5
2029
Revenue 20.1 21.9 24.8 25.1 25.7 27.4 29.2 31.1 33.2 35.3
Revenue Growth, % 0 9.24 13.28 1.17 2.43 6.53 6.53 6.53 6.53 6.53
EBITDA 2.9 3.1 3.5 3.3 3.6 3.8 4.1 4.4 4.6 4.9
EBITDA, % 14.23 14.14 14.2 13.25 14.1 13.99 13.99 13.99 13.99 13.99
Depreciation 1.0 .8 .7 .6 .6 .9 1.0 1.0 1.1 1.2
Depreciation, % 4.97 3.64 2.86 2.52 2.51 3.3 3.3 3.3 3.3 3.3
EBIT 1.9 2.3 2.8 2.7 3.0 2.9 3.1 3.3 3.5 3.8
EBIT, % 9.26 10.5 11.35 10.73 11.59 10.69 10.69 10.69 10.69 10.69
Total Cash 4.4 5.4 4.4 2.6 2.0 4.5 4.8 5.1 5.5 5.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2.5 2.2 2.2 2.1 1.8
Account Receivables, % 12.49 9.93 8.74 8.47 7.09
Inventories .0 .8 .9 1.1 1.0 .8 .9 1.0 1.0 1.1
Inventories, % 0 3.5 3.57 4.41 3.89 3.08 3.08 3.08 3.08 3.08
Accounts Payable .6 .4 .6 .6 .5 .7 .7 .7 .8 .8
Accounts Payable, % 3.23 2.04 2.58 2.26 1.82 2.38 2.38 2.38 2.38 2.38
Capital Expenditure -.5 -.2 -.3 -.1 -.2 -.3 -.3 -.3 -.4 -.4
Capital Expenditure, % -2.31 -0.97118 -1.07 -0.58882 -0.61757 -1.11 -1.11 -1.11 -1.11 -1.11
Tax Rate, % 28.84 28.84 28.84 28.84 28.84 28.84 28.84 28.84 28.84 28.84
EBITAT 1.4 1.9 2.0 1.9 2.1 2.2 2.3 2.5 2.6 2.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF .1 1.8 2.5 2.1 2.9 2.4 2.8 2.9 3.1 3.3
WACC, % 6.47 6.48 6.46 6.46 6.46 6.47 6.47 6.47 6.47 6.47
PV UFCF
SUM PV UFCF 12.0
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 3
Terminal Value 141
Present Terminal Value 103
Enterprise Value 115
Net Debt 1
Equity Value 114
Diluted Shares Outstanding, MM 5
Equity Value Per Share 21.44

What You Will Receive

  • Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-loaded financial data for WFCF (Where Food Comes From, Inc.).
  • Actual Market Data: Historical figures and future projections (highlighted in the yellow cells).
  • Adjustable Forecasts: Modify forecast parameters such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs affect WFCF's valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Interface: Organized for clarity and simplicity, complete with step-by-step guidance.

Key Features

  • Customizable Input Variables: Adjust essential metrics such as sales growth, profit margins, and operational expenses.
  • Instant DCF Valuation: Provides immediate calculations of intrinsic value, NPV, and additional financial metrics.
  • High-Precision Accuracy: Leverages Where Food Comes From, Inc.'s (WFCF) actual financial data for reliable valuation results.
  • Streamlined Scenario Analysis: Easily evaluate various assumptions and analyze different outcomes.
  • Efficiency Booster: Remove the hassle of constructing intricate valuation models from the ground up.

How It Works

  • Download: Obtain the pre-formatted Excel file containing Where Food Comes From, Inc.'s (WFCF) financial data.
  • Customize: Tailor forecasts such as revenue growth, EBITDA %, and WACC to your preferences.
  • Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various projections and instantly compare the results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment approach.

Why Choose Where Food Comes From, Inc. (WFCF)?

  • Enhance Transparency: Gain insights into the origin of your food products with our comprehensive tracking.
  • Boost Consumer Trust: Reliable certification processes help build confidence in food sourcing.
  • Fully Customizable Solutions: Tailor our services to meet your specific food safety and quality assurance needs.
  • Data-Driven Insights: Utilize clear reporting and analytics to make informed decisions.
  • Industry Expertise: Trusted by leading brands, we prioritize quality and compliance in the food supply chain.

Who Should Use This Product?

  • Investors: Accurately evaluate Where Food Comes From, Inc.'s (WFCF) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial analysis and reporting related to WFCF.
  • Consultants: Efficiently customize the template for valuation reports tailored to clients interested in WFCF.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by leading companies in the food industry.
  • Educators: Implement it as a teaching resource to illustrate valuation techniques relevant to WFCF.

What the Template Contains

  • Preloaded WFCF Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.