Arvind Limited (ARVINDNS) DCF Valuation

ARVIND LIMITED (ARVIND.NS) DCF Valoración

IN | Consumer Cyclical | Apparel - Manufacturers | NSE
Arvind Limited (ARVINDNS) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Arvind Limited (ARVIND.NS) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Evalúe las perspectivas financieras de Arvind Limited como un experto! Esta calculadora de DCF ARVINDNS proporciona datos financieros prejuguados junto con la versatilidad para modificar el crecimiento de los ingresos, WACC, los márgenes y otros supuestos esenciales para alinearse con sus proyecciones.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 70,840.3 48,860.5 76,025.7 83,824.8 74,722.2 71,778.6 68,950.9 66,234.6 63,625.3 61,118.8
Revenue Growth, % 0 -31.03 55.6 10.26 -10.86 -3.94 -3.94 -3.94 -3.94 -3.94
EBITDA 7,148.7 4,873.3 8,400.1 9,209.8 8,883.9 7,750.7 7,445.4 7,152.1 6,870.3 6,599.7
EBITDA, % 10.09 9.97 11.05 10.99 11.89 10.8 10.8 10.8 10.8 10.8
Depreciation 2,901.6 2,849.3 2,539.3 2,529.9 2,658.2 2,848.6 2,736.4 2,628.6 2,525.0 2,425.6
Depreciation, % 4.1 5.83 3.34 3.02 3.56 3.97 3.97 3.97 3.97 3.97
EBIT 4,247.1 2,024.0 5,860.8 6,679.9 6,225.7 4,902.1 4,709.0 4,523.5 4,345.3 4,174.1
EBIT, % 6 4.14 7.71 7.97 8.33 6.83 6.83 6.83 6.83 6.83
Total Cash 1,168.7 860.7 920.9 1,004.2 644.8 959.5 921.7 885.4 850.5 817.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 -209.8 .0 -406.5 .3
Account Receivables, % 0 -0.42939 0 -0.48494 0.000401487108
Inventories 12,768.3 11,598.5 22,084.2 16,489.9 19,859.9 16,804.9 16,142.9 15,506.9 14,896.0 14,309.2
Inventories, % 18.02 23.74 29.05 19.67 26.58 23.41 23.41 23.41 23.41 23.41
Accounts Payable 12,598.6 14,002.6 21,827.7 12,375.5 13,752.9 15,550.5 14,937.9 14,349.4 13,784.1 13,241.1
Accounts Payable, % 17.78 28.66 28.71 14.76 18.41 21.66 21.66 21.66 21.66 21.66
Capital Expenditure -4,146.2 -1,158.6 -1,857.9 -2,043.3 -2,779.6 -2,415.4 -2,320.3 -2,228.8 -2,141.0 -2,056.7
Capital Expenditure, % -5.85 -2.37 -2.44 -2.44 -3.72 -3.37 -3.37 -3.37 -3.37 -3.37
Tax Rate, % 27.35 27.35 27.35 27.35 27.35 27.35 27.35 27.35 27.35 27.35
EBITAT 2,421.1 1,081.7 3,694.1 5,546.3 4,523.3 3,227.2 3,100.1 2,978.0 2,860.6 2,747.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1,006.8 5,556.0 1,505.1 2,581.5 2,002.5 8,644.5 3,560.5 3,420.2 3,285.5 3,156.0
WACC, % 7.68 7.61 7.79 8.17 7.97 7.84 7.84 7.84 7.84 7.84
PV UFCF
SUM PV UFCF 18,396.6
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 3,266
Terminal Value 75,201
Present Terminal Value 51,552
Enterprise Value 69,949
Net Debt 13,907
Equity Value 56,042
Diluted Shares Outstanding, MM 262
Equity Value Per Share 214.11

What You Will Receive

  • Adjustable Forecast Inputs: Effortlessly modify key assumptions (growth %, margins, WACC) to explore various scenarios.
  • Comprehensive Data: Arvind Limited’s financial information pre-loaded to enhance your analysis.
  • Automated DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Tailorable and Professional: A refined Excel model designed to meet your valuation requirements.
  • Designed for Analysts and Investors: Perfect for evaluating projections, validating strategies, and streamlining your workflow.

Key Features

  • Authentic Arvind Financial Data: Gain access to reliable pre-loaded historical figures and future forecasts.
  • Adjustable Forecast Parameters: Modify yellow-highlighted fields such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries for a clear view of your valuation outcomes.
  • Ideal for All Experience Levels: A straightforward, intuitive design tailored for investors, CFOs, and consultants alike.

How It Works

  • Download: Obtain the pre-configured Excel file containing Arvind Limited's (ARVINDNS) financial data.
  • Customize: Modify forecasts such as revenue growth, EBITDA percentage, and WACC.
  • Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various projections and compare results instantly.
  • Make Decisions: Leverage the valuation outcomes to inform your investment approach.

Why Opt for This Calculator for Arvind Limited (ARVINDNS)?

  • All-in-One Solution: Incorporates DCF, WACC, and financial ratio analyses within a single tool.
  • Flexible Inputs: Modify the yellow-highlighted cells to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes Arvind's intrinsic value and Net Present Value.
  • Preloaded Information: Historical and projected data provide reliable foundational metrics.
  • High-Quality Standards: Perfect for financial analysts, investors, and business consultants alike.

Who Can Benefit from This Product?

  • Finance Students: Master valuation methods and apply them to real-world data.
  • Academics: Integrate professional valuation models into your teaching or research projects.
  • Investors: Challenge your assumptions and evaluate valuation results for Arvind Limited (ARVINDNS).
  • Analysts: Enhance your efficiency with a ready-to-use, customizable DCF model.
  • Small Business Owners: Understand the valuation processes used for large public companies like Arvind Limited (ARVINDNS).

What This Template Includes

  • Pre-Filled DCF Model: Arvind Limited’s financial data preloaded for immediate application.
  • WACC Calculator: Comprehensive calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Assess Arvind Limited’s profitability, leverage, and operational efficiency.
  • Editable Inputs: Modify assumptions such as growth rates, profit margins, and CAPEX to align with your scenarios.
  • Financial Statements: Access annual and quarterly reports for in-depth analysis.
  • Interactive Dashboard: Effortlessly visualize crucial valuation metrics and outcomes.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.