8x8, Inc. (EGHT) DCF Valuation

8x8, Inc. (eght) valoración de DCF

US | Technology | Software - Application | NYSE
8x8, Inc. (EGHT) DCF Valuation
  • Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • Predeterminadas Para Un Uso Rápido Y Eficiente
  • No Se Necesita Experiencia; Fáciles De Seguir

8x8, Inc. (EGHT) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL: $121 $71

¡Simplifique la valoración de 8x8, Inc. (EGHT) con esta calculadora DCF personalizable! Con el Real 8x8, Inc. (EGHT) Financials y las entradas de pronóstico ajustables, puede probar escenarios y descubrir el valor razonable de 8x8, Inc. (EGHT) en minutos.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020
AY2
2021
AY3
2022
AY4
2023
AY5
2024
FY1
2025
FY2
2026
FY3
2027
FY4
2028
FY5
2029
Revenue 446.2 532.3 638.1 743.9 728.7 826.6 937.6 1,063.5 1,206.3 1,368.3
Revenue Growth, % 0.00 19.30 19.87 16.58 -2.05 13.43 13.43 13.43 13.43 13.43
EBITDA -118.7 -100.9 -102.7 14.8 23.1 -93.4 -106.0 -120.2 -136.3 -154.6
EBITDA, % -26.60 -18.96 -16.09 1.99 3.16 -11.30 -11.30 -11.30 -11.30 -11.30
Depreciation 37.2 45.1 50.4 57.9 47.2 64.4 73.0 82.8 94.0 106.6
Depreciation, % 8.34 8.48 7.90 7.78 6.47 7.79 7.79 7.79 7.79 7.79
EBIT -155.9 -146.0 -153.1 -43.1 -24.1 -157.8 -179.0 -203.0 -230.3 -261.2
EBIT, % -34.94 -27.43 -23.99 -5.79 -3.31 -19.09 -19.09 -19.09 -19.09 -19.09
Total Cash 170.9 152.9 136.1 137.6 117.3 0.0 0.0 0.0 0.0 0.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 55.1 51.2 57.4 62.3 59.0
Account Receivables, % 12.35 9.61 9.00 8.38 8.09
Inventories 32.8 38.4 44.2 38.6 .0 44.1 50.1 56.8 64.4 73.1
Inventories, % 7.35 7.22 6.92 5.18 0.00 5.34 5.34 5.34 5.34 5.34
Accounts Payable 40.3 31.2 49.7 46.8 48.9 59.0 66.9 75.9 86.1 97.7
Accounts Payable, % 9.02 5.87 7.79 6.29 6.71 7.14 7.14 7.14 7.14 7.14
Capital Expenditure -67.4 -35.2 -24.5 -14.9 -16.9 -49.4 -56.1 -63.6 -72.1 -81.8
Capital Expenditure, % -15.11 -6.62 -3.84 -2.00 -2.32 -5.98 -5.98 -5.98 -5.98 -5.98
Tax Rate, % -0.51 -0.55 0.20 -3.94 -5.81 -2.12 -2.12 -2.12 -2.12 -2.12
EBITAT -156.7 -146.8 -152.8 -44.8 -25.5 -161.1 -182.8 -207.3 -235.2 -266.7
Depreciation 37.2 45.1 50.4 57.9 47.2 64.4 73.0 82.8 94.0 106.6
Changes in Account Receivables -19.4 -10.5 -11.9 -13.6 -15.3
Changes in Inventories -44.1 -6.0 -6.7 -7.6 -8.7
Changes in Accounts Payable 10.1 7.9 9.0 10.2 11.6
Capital Expenditure -67.4 -35.2 -24.5 -14.9 -16.9 -49.4 -56.1 -63.6 -72.1 -81.8
UFCF -234.5 -147.6 -120.4 -4.0 48.7 -199.6 -174.3 -197.7 -224.3 -254.4
WACC, % 9.96 9.96 9.95 9.96 9.96 9.96 9.96 9.96 9.96 9.96
PV UFCF -181.5 -144.2 -148.7 -153.4 -158.2
SUM PV UFCF -786.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -259.5
Terminal Value -3,259.9
Present Terminal Value -2,027.8
Enterprise Value -2,813.8
Net Debt 361.0
Equity Value -3,174.8
Diluted Shares Outstanding, MM 121.0
Equity Value Per Share -26.24

What You Will Get

  • Real 8x8 Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for 8x8, Inc. (EGHT).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates specific to 8x8, Inc. (EGHT).
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on 8x8, Inc.’s (EGHT) fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections for 8x8, Inc. (EGHT).
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for 8x8, Inc. (EGHT).

Key Features

  • Comprehensive Data: 8x8, Inc.'s historical financial statements and pre-filled forecasts.
  • Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Insights: View 8x8, Inc.'s intrinsic value recalculating instantly.
  • Intuitive Visualizations: Dashboard charts illustrate valuation results and essential metrics.
  • Designed for Precision: A robust tool tailored for analysts, investors, and finance professionals.

How It Works

  • Step 1: Download the prebuilt Excel template with 8x8, Inc.'s (EGHT) data included.
  • Step 2: Explore the pre-filled sheets and familiarize yourself with the key performance indicators.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including 8x8, Inc.'s (EGHT) intrinsic value.
  • Step 5: Make informed investment decisions or generate reports using the outputs.

Why Choose the 8x8 Calculator?

  • Designed for Experts: A sophisticated tool favored by analysts, CFOs, and industry consultants.
  • Comprehensive Data: 8x8, Inc.'s historical and projected financials integrated for precision.
  • Flexible Scenario Analysis: Effortlessly test various forecasts and assumptions.
  • Transparent Results: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance to navigate through the calculations.

Who Should Use This Product?

  • Investors: Assess the true value of 8x8, Inc. (EGHT) before making investment choices.
  • CFOs: Utilize a high-quality DCF model for comprehensive financial reporting and analysis.
  • Consultants: Easily modify the template for client valuation reports.
  • Entrepreneurs: Discover financial modeling strategies employed by leading tech firms.
  • Educators: Implement it as a resource for teaching valuation techniques.

What the Template Contains

  • Preloaded EGHT Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.