Ohio Valley Banc Corp. (OVBC) DCF Valuation

Ohio Valley Banc Corp. (OVBC) Valoración de DCF

US | Financial Services | Banks - Regional | NASDAQ
Ohio Valley Banc Corp. (OVBC) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Ohio Valley Banc Corp. (OVBC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Obtenga información sobre su análisis de valoración de Ohio Valley Banc Corp. (OVBC) con nuestra calculadora DCF de vanguardia! Prelabastado con datos de OVBC reales, esta plantilla de Excel le permite ajustar preventos y supuestos para un cálculo preciso del valor intrínseco de Ohio Valley Banc Corp.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 51.0 49.4 50.9 54.9 56.6 58.1 59.7 61.3 63.0 64.7
Revenue Growth, % 0 -3.03 2.95 7.99 2.96 2.72 2.72 2.72 2.72 2.72
EBITDA 11.9 13.8 15.6 17.5 16.8 16.7 17.1 17.6 18.1 18.6
EBITDA, % 23.39 28 30.72 31.86 29.67 28.73 28.73 28.73 28.73 28.73
Depreciation 1.4 1.4 1.5 1.5 1.6 1.6 1.7 1.7 1.8 1.8
Depreciation, % 2.73 2.84 2.97 2.73 2.89 2.83 2.83 2.83 2.83 2.83
EBIT 10.5 12.4 14.1 16.0 15.1 15.0 15.5 15.9 16.3 16.7
EBIT, % 20.67 25.16 27.75 29.13 26.77 25.9 25.9 25.9 25.9 25.9
Total Cash 160.0 253.1 331.4 231.9 290.4 58.1 59.7 61.3 63.0 64.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 3.6
Account Receivables, % 0 0 0 0 6.37
Inventories -58.5 -144.8 -157.5 -51.6 .0 -45.8 -47.0 -48.3 -49.6 -50.9
Inventories, % -114.74 -293.01 -309.59 -93.84 0 -78.77 -78.77 -78.77 -78.77 -78.77
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -6.2 -3.5 -1.1 -2.0 -2.7 -3.5 -3.5 -3.6 -3.7 -3.8
Capital Expenditure, % -12.23 -6.98 -2.13 -3.62 -4.75 -5.94 -5.94 -5.94 -5.94 -5.94
Tax Rate, % 16.89 16.89 16.89 16.89 16.89 16.89 16.89 16.89 16.89 16.89
EBITAT 8.9 10.4 11.8 13.4 12.6 12.6 12.9 13.3 13.6 14.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 62.5 94.7 24.9 -93.0 -43.6 59.4 12.3 12.6 13.0 13.3
WACC, % 11.56 11.45 11.48 11.48 11.42 11.48 11.48 11.48 11.48 11.48
PV UFCF
SUM PV UFCF 88.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 14
Terminal Value 143
Present Terminal Value 83
Enterprise Value 172
Net Debt -74
Equity Value 246
Diluted Shares Outstanding, MM 5
Equity Value Per Share 51.44

What You Will Receive

  • Pre-Filled Financial Model: Ohio Valley Banc Corp.'s (OVBC) actual data facilitates accurate DCF valuation.
  • Comprehensive Forecast Control: Modify revenue growth, profit margins, WACC, and other essential metrics.
  • Real-Time Calculations: Automatic updates provide immediate insights as you adjust inputs.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Flexible and Reusable: Designed for adaptability, enabling multiple uses for in-depth forecasting.

Key Features

  • 🔍 Real-Life OVBC Financials: Pre-filled historical and projected data for Ohio Valley Banc Corp. (OVBC).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Ohio Valley Banc Corp.’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Ohio Valley Banc Corp.’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Obtain the pre-built Excel file featuring Ohio Valley Banc Corp.'s (OVBC) financial data.
  • Customize: Modify projections such as revenue growth, EBITDA %, and WACC to fit your analysis.
  • Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various forecasts and instantly compare the results.
  • Make Decisions: Leverage the valuation insights to inform your investment choices.

Why Choose This Calculator for Ohio Valley Banc Corp. (OVBC)?

  • Accuracy: Utilizes real Ohio Valley Banc Corp. financials for precise data.
  • Flexibility: Crafted for users to easily adjust and experiment with inputs.
  • Time-Saving: Eliminate the need to construct a DCF model from the ground up.
  • Professional-Grade: Built with the precision and usability expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for those without extensive financial modeling skills.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Ohio Valley Banc Corp. (OVBC) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Ohio Valley Banc Corp. (OVBC).
  • Consultants: Deliver professional valuation insights on Ohio Valley Banc Corp. (OVBC) to clients quickly and accurately.
  • Business Owners: Understand how companies like Ohio Valley Banc Corp. (OVBC) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Ohio Valley Banc Corp. (OVBC).

What the Template Contains

  • Historical Data: Includes Ohio Valley Banc Corp.'s (OVBC) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Ohio Valley Banc Corp.'s (OVBC) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Ohio Valley Banc Corp.'s (OVBC) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.