Schlumberger Limited (SLB) DCF Valuation

Valoración DCF de Schlumberger Limited (SLB)

US | Energy | Oil & Gas Equipment & Services | NYSE
Schlumberger Limited (SLB) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Schlumberger Limited (SLB) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Descubra el verdadero valor de Schlumberger Limited (SLB) con nuestra calculadora DCF avanzada! Adaptar supuestos clave, explorar varios escenarios y evaluar cómo los ajustes afectan la valoración de Schlumberger Limited (SLB), todo dentro de una plantilla de Excel conveniente.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 32,917.0 23,601.0 22,929.0 28,091.0 33,135.0 33,907.1 34,697.1 35,505.5 36,332.8 37,179.4
Revenue Growth, % 0 -28.3 -2.85 22.51 17.96 2.33 2.33 2.33 2.33 2.33
EBITDA -6,255.0 -8,764.0 2,913.0 6,430.0 7,544.0 150.9 154.4 158.0 161.7 165.5
EBITDA, % -19 -37.13 12.7 22.89 22.77 0.44509 0.44509 0.44509 0.44509 0.44509
Depreciation 3,589.0 1,971.0 2,120.0 1,669.0 1,759.0 2,695.6 2,758.4 2,822.7 2,888.5 2,955.8
Depreciation, % 10.9 8.35 9.25 5.94 5.31 7.95 7.95 7.95 7.95 7.95
EBIT -9,844.0 -10,735.0 793.0 4,761.0 5,785.0 -2,544.7 -2,604.0 -2,664.7 -2,726.8 -2,790.3
EBIT, % -29.91 -45.49 3.46 16.95 17.46 -7.51 -7.51 -7.51 -7.51 -7.51
Total Cash 2,167.0 3,006.0 3,139.0 2,894.0 3,989.0 3,753.6 3,841.0 3,930.5 4,022.1 4,115.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 7,747.0 5,247.0 5,315.0 6,766.0 7,812.0
Account Receivables, % 23.53 22.23 23.18 24.09 23.58
Inventories 4,130.0 3,354.0 3,272.0 3,999.0 4,387.0 4,645.5 4,753.8 4,864.5 4,977.9 5,093.9
Inventories, % 12.55 14.21 14.27 14.24 13.24 13.7 13.7 13.7 13.7 13.7
Accounts Payable 4,790.0 2,937.0 3,205.0 3,921.0 4,613.0 4,669.3 4,778.1 4,889.4 5,003.3 5,119.9
Accounts Payable, % 14.55 12.44 13.98 13.96 13.92 13.77 13.77 13.77 13.77 13.77
Capital Expenditure -1,955.0 -1,217.0 -1,180.0 -1,715.0 -2,092.0 -1,943.6 -1,988.9 -2,035.2 -2,082.7 -2,131.2
Capital Expenditure, % -5.94 -5.16 -5.15 -6.11 -6.31 -5.73 -5.73 -5.73 -5.73 -5.73
Tax Rate, % 20.43 20.43 20.43 20.43 20.43 20.43 20.43 20.43 20.43 20.43
EBITAT -9,550.1 -9,963.5 628.3 3,835.8 4,603.2 -2,184.4 -2,235.3 -2,287.4 -2,340.7 -2,395.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -15,003.1 -7,786.5 1,850.3 2,327.8 3,528.2 -1,730.4 -1,649.4 -1,687.9 -1,727.2 -1,767.4
WACC, % 10.36 10.32 10.21 10.22 10.22 10.27 10.27 10.27 10.27 10.27
PV UFCF
SUM PV UFCF -6,437.3
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) -1,820
Terminal Value -25,052
Present Terminal Value -15,368
Enterprise Value -21,805
Net Debt 9,065
Equity Value -30,870
Diluted Shares Outstanding, MM 1,443
Equity Value Per Share -21.39

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real SLB financials.
  • Real-World Data: Historical data and forward-looking estimates (highlighted in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe how your inputs affect Schlumberger’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Customizable Operational Metrics: Adjust essential factors such as production rates, operational costs, and capital investments.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and additional financial metrics.
  • High-Precision Accuracy: Leverages Schlumberger's actual financial data for precise valuation results.
  • Streamlined Scenario Analysis: Easily evaluate various assumptions and compare results efficiently.
  • Efficiency Booster: Remove the hassle of constructing intricate valuation models from the ground up.

How It Works

  • Download: Obtain the ready-to-use Excel file featuring Schlumberger Limited's (SLB) financial data.
  • Customize: Tailor forecasts, such as revenue growth, EBITDA %, and WACC to your preferences.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various projections and compare results instantly.
  • Make Decisions: Leverage the valuation outcomes to inform your investment strategy.

Why Choose This Calculator for Schlumberger Limited (SLB)?

  • Accuracy: Utilizes real Schlumberger financial data for precise calculations.
  • Flexibility: Tailored for users to easily adjust and experiment with inputs.
  • Time-Saving: Eliminate the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
  • User-Friendly: Intuitive interface designed for users of all financial backgrounds.

Who Should Use This Product?

  • Engineering Students: Understand industry-specific valuation methods and practice with real-world data.
  • Researchers: Integrate advanced financial models into academic studies or projects.
  • Investors: Validate your investment strategies and assess valuation metrics for Schlumberger Limited (SLB).
  • Financial Analysts: Enhance your analysis with a customizable DCF model tailored for energy sector evaluations.
  • Energy Sector Entrepreneurs: Learn how major players like Schlumberger Limited (SLB) are valued in the market.

What the Template Contains

  • Pre-Filled DCF Model: Schlumberger Limited’s (SLB) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Schlumberger’s (SLB) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.