TechTarget, Inc. (TTGT) DCF Valuation

TechTarget, Inc. (TTGT) DCF Valoración

US | Communication Services | Internet Content & Information | NASDAQ
TechTarget, Inc. (TTGT) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

TechTarget, Inc. (TTGT) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

¡Descubra el verdadero valor de TechTarget, Inc. (TTGT) con nuestra calculadora DCF avanzada! Ajuste los supuestos clave, explore varios escenarios y evalúe cómo los cambios influyen en la valoración de TechTarget, Inc. (TTGT), todo dentro de una plantilla de Excel conveniente.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 134.0 148.4 263.4 297.5 230.0 252.5 277.3 304.4 334.3 367.1
Revenue Growth, % 0 10.76 77.54 12.93 -22.7 9.8 9.8 9.8 9.8 9.8
EBITDA 27.7 29.8 54.8 75.9 18.9 48.1 52.8 58.0 63.7 70.0
EBITDA, % 20.71 20.06 20.8 25.51 8.2 19.06 19.06 19.06 19.06 19.06
Depreciation 5.0 6.9 20.5 18.3 21.1 15.9 17.5 19.2 21.1 23.1
Depreciation, % 3.73 4.68 7.76 6.17 9.19 6.31 6.31 6.31 6.31 6.31
EBIT 22.7 22.8 34.4 57.6 -2.3 32.2 35.4 38.8 42.6 46.8
EBIT, % 16.97 15.38 13.04 19.35 -0.98668 12.75 12.75 12.75 12.75 12.75
Total Cash 57.5 82.7 381.7 364.7 326.3 201.3 221.1 242.7 266.5 292.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 27.1 40.2 51.1 60.4 39.2
Account Receivables, % 20.23 27.08 19.4 20.29 17.06
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0.000000747 0 0 0.000000336 0 0.000000217 0.000000217 0.000000217 0.000000217 0.000000217
Accounts Payable 2.0 4.3 3.8 3.3 5.3 4.7 5.1 5.6 6.2 6.8
Accounts Payable, % 1.52 2.9 1.44 1.11 2.31 1.85 1.85 1.85 1.85 1.85
Capital Expenditure -6.3 -6.7 -12.6 -14.0 -14.6 -12.7 -13.9 -15.3 -16.8 -18.4
Capital Expenditure, % -4.73 -4.49 -4.79 -4.72 -6.36 -5.02 -5.02 -5.02 -5.02 -5.02
Tax Rate, % 69.06 69.06 69.06 69.06 69.06 69.06 69.06 69.06 69.06 69.06
EBITAT 17.4 17.3 2.9 41.6 -.7 17.0 18.7 20.5 22.5 24.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -9.0 6.8 -.7 36.2 28.9 6.3 17.6 19.3 21.2 23.2
WACC, % 6.74 6.73 5.42 6.66 5.86 6.28 6.28 6.28 6.28 6.28
PV UFCF
SUM PV UFCF 71.3
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 24
Terminal Value 865
Present Terminal Value 638
Enterprise Value 709
Net Debt 204
Equity Value 504
Diluted Shares Outstanding, MM 28
Equity Value Per Share 17.70

What You Will Get

  • Comprehensive TTGT Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Testing: Analyze various scenarios to assess TechTarget's future performance.
  • User-Friendly Interface: Designed for professionals, yet easy to navigate for newcomers.

Key Features

  • Comprehensive Historical Data: TechTarget, Inc.’s (TTGT) past financial statements and projected forecasts.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Valuation: Monitor TechTarget, Inc.’s (TTGT) intrinsic value updates instantly.
  • Intuitive Visualizations: Engaging dashboard charts showcase valuation results and essential metrics.
  • Designed for Precision: A reliable tool tailored for analysts, investors, and finance professionals.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review TechTarget, Inc.'s (TTGT) pre-filled financial data and forecasts.
  3. Step 3: Modify critical inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and utilize the results for your investment decisions.

Why Choose This Calculator for TechTarget, Inc. (TTGT)?

  • User-Friendly Interface: Perfectly tailored for both newcomers and seasoned professionals.
  • Customizable Parameters: Adjust inputs effortlessly to align with your financial assessments.
  • Real-Time Feedback: Observe immediate changes in TechTarget’s valuation as you modify the inputs.
  • Preloaded Data: Comes equipped with TechTarget’s latest financial information for swift evaluations.
  • Endorsed by Experts: A favored tool among investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for portfolio management of TechTarget, Inc. (TTGT).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within their organizations.
  • Consultants and Advisors: Deliver precise valuation insights to clients regarding TechTarget, Inc. (TTGT).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Tech Enthusiasts: Gain insights into the market valuation of technology companies like TechTarget, Inc. (TTGT).

What the Template Contains

  • Pre-Filled Data: Includes TechTarget, Inc.'s (TTGT) historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze TechTarget, Inc.'s (TTGT) profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.