|
Vista Vista Gold Corp. (VGZ) DCF Valoración
US | Basic Materials | Gold | AMEX
|
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Vista Gold Corp. (VGZ) Bundle
¡Optimice su tiempo y mejore la precisión con nuestra calculadora DCF (VGZ)! Completo con datos precisos de Vista Gold Corp. y suposiciones personalizables, esta herramienta le permite pronosticar, analizar y valorar Vista Gold Corp. como un inversor experimentado.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -8.0 | .0 | -15.1 | -4.7 | -6.7 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | .1 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -8.1 | -.1 | -15.1 | -4.7 | -6.7 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | 8.3 | 8.5 | 13.1 | 8.1 | 6.1 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | .2 | .4 | .6 | .2 | .2 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | .0 | -.1 | -.1 | .0 | -.1 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
EBITAT | -9.4 | -2.0 | -18.4 | 1.3 | -6.6 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -9.2 | -1.9 | -18.3 | .9 | -6.6 | -.2 | .0 | .0 | .0 | .0 |
WACC, % | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 | 12.63 |
PV UFCF | ||||||||||
SUM PV UFCF | -.2 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | 0 | |||||||||
Net Debt | -6 | |||||||||
Equity Value | 6 | |||||||||
Diluted Shares Outstanding, MM | 121 | |||||||||
Equity Value Per Share | 0.05 |
What You Will Receive
- Comprehensive Financial Model: Vista Gold Corp.’s (VGZ) actual data facilitates accurate DCF valuation.
- Complete Forecast Control: Modify revenue growth, profit margins, WACC, and other essential parameters.
- Real-Time Calculations: Automatic updates allow you to view results instantly as adjustments are made.
- Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
- Flexible and Reusable: Designed for adaptability, enabling ongoing use for in-depth forecasts.
Key Features
- Customizable Exploration Parameters: Adjust essential factors such as gold production estimates, operational costs, and project timelines.
- Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and other financial metrics.
- High Precision Analytics: Incorporates Vista Gold Corp.'s real-world data for accurate valuation results.
- Simplified Scenario Analysis: Easily evaluate various assumptions and analyze different outcomes.
- Efficiency Booster: Avoid the hassle of creating intricate valuation models from the ground up.
How It Works
- Step 1: Download the Excel file for Vista Gold Corp. (VGZ).
- Step 2: Review Vista Gold's pre-filled financial data and projections.
- Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
- Step 4: Observe the DCF model update in real-time as you modify your assumptions.
- Step 5: Evaluate the outputs and leverage the results for your investment strategies.
Why Choose This Calculator for Vista Gold Corp. (VGZ)?
- Designed for Experts: A sophisticated tool utilized by geologists, investment analysts, and mining consultants.
- Accurate Data: Vista Gold’s historical and projected financials are preloaded for precise analysis.
- Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
- Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
- User-Friendly: Step-by-step guidance ensures a smooth experience throughout the process.
Who Should Use This Product?
- Individual Investors: Gain insights to make informed decisions about buying or selling Vista Gold Corp. (VGZ) stock.
- Financial Analysts: Enhance valuation processes with ready-to-use financial models tailored for Vista Gold Corp. (VGZ).
- Consultants: Provide clients with professional valuation insights for Vista Gold Corp. (VGZ) quickly and accurately.
- Business Owners: Learn how mining companies like Vista Gold Corp. (VGZ) are valued to inform your own business strategies.
- Finance Students: Study valuation techniques using real-world data and scenarios related to Vista Gold Corp. (VGZ).
What the Template Contains
- Historical Data: Includes Vista Gold Corp.'s (VGZ) past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate Vista Gold Corp.'s (VGZ) intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of Vista Gold Corp.'s (VGZ) financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.