BNP Paribas SA (BNPPA) DCF Valuation

BNP PARIBAS SA (BNP.PA) Évaluation DCF

FR | Financial Services | Banks - Regional | EURONEXT
BNP Paribas SA (BNPPA) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

BNP Paribas SA (BNP.PA) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gagnez la maîtrise sur votre analyse d'évaluation BNP Paribas SA (BNPPA) à l'aide de notre calculatrice sophistiquée DCF! Équipé de données BNPPA réelles, ce modèle Excel vous permet d'ajuster les prévisions et les hypothèses pour déterminer avec précision la valeur intrinsèque de BNP Paribas SA.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 87,189.0 107,806.0 94,642.0 59,735.0 65,870.0 63,370.7 60,966.2 58,652.9 56,427.4 54,286.4
Revenue Growth, % 0 23.65 -12.21 -36.88 10.27 -3.79 -3.79 -3.79 -3.79 -3.79
EBITDA -4,069.0 -4,445.0 19,024.0 13,375.0 23,460.0 8,785.3 8,452.0 8,131.3 7,822.8 7,526.0
EBITDA, % -4.67 -4.12 20.1 22.39 35.62 13.86 13.86 13.86 13.86 13.86
Depreciation 2,256.0 2,336.0 2,304.0 6,245.0 7,272.0 3,635.3 3,497.4 3,364.7 3,237.0 3,114.2
Depreciation, % 2.59 2.17 2.43 10.45 11.04 5.74 5.74 5.74 5.74 5.74
EBIT -6,325.0 -6,781.0 16,720.0 7,130.0 16,188.0 5,150.0 4,954.6 4,766.6 4,585.7 4,411.7
EBIT, % -7.25 -6.29 17.67 11.94 24.58 8.13 8.13 8.13 8.13 8.13
Total Cash 317,083.0 358,039.0 330,487.0 408,219.0 786,013.0 63,370.7 60,966.2 58,652.9 56,427.4 54,286.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 48,597.0
Account Receivables, % 0 0 0 0 73.78
Inventories -354,111.0 -400,778.0 -384,098.0 .0 .0 -38,022.4 -36,579.7 -35,191.8 -33,856.5 -32,571.8
Inventories, % -406.14 -371.76 -405.84 0 0 -60 -60 -60 -60 -60
Accounts Payable 31,281.0 28,536.0 43,259.0 .0 .0 13,695.0 13,175.4 12,675.5 12,194.5 11,731.8
Accounts Payable, % 35.88 26.47 45.71 0 0 21.61 21.61 21.61 21.61 21.61
Capital Expenditure -773.0 -1,664.0 -2,529.0 -2,216.0 -2,136.0 -1,527.8 -1,469.9 -1,414.1 -1,360.4 -1,308.8
Capital Expenditure, % -0.88658 -1.54 -2.67 -3.71 -3.24 -2.41 -2.41 -2.41 -2.41 -2.41
Tax Rate, % 27.8 27.8 27.8 27.8 27.8 27.8 27.8 27.8 27.8 27.8
EBITAT -5,014.4 -5,252.1 12,736.6 6,673.9 11,688.0 4,106.8 3,950.9 3,801.0 3,656.8 3,518.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 381,860.6 39,341.9 10,554.6 -416,654.1 -31,773.0 97,178.1 4,370.9 4,205.1 4,045.5 3,892.0
WACC, % 12.98 12.73 12.56 14.96 12.01 13.05 13.05 13.05 13.05 13.05
PV UFCF
SUM PV UFCF 96,878.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 3,970
Terminal Value 35,935
Present Terminal Value 19,463
Enterprise Value 116,341
Net Debt -308,046
Equity Value 424,387
Diluted Shares Outstanding, MM 1,133
Equity Value Per Share 374.47

What You Will Receive

  • Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-populated financial data for BNP Paribas SA (BNPPA).
  • Actual Financial Data: Access to historical records and future projections (highlighted in the yellow cells).
  • Forecast Customization: Modify key assumptions such as revenue growth, EBITDA margin, and WACC.
  • Real-Time Calculations: Instantly observe how your inputs affect BNP Paribas SA's (BNPPA) valuation.
  • Professional-Grade Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Design: Organized for clarity and ease of use, complete with step-by-step guidance.

Key Features

  • Pre-Loaded Data: Comprehensive historical financial statements and pre-filled forecasts for BNP Paribas SA (BNPPA).
  • Fully Adjustable Inputs: Customize WACC, tax rates, revenue growth, and EBITDA margins to suit your analysis.
  • Instant Results: Watch BNP Paribas SA's (BNPPA) intrinsic value update in real time.
  • Clear Visual Outputs: Interactive dashboard charts showcase valuation outcomes and essential metrics.
  • Built for Accuracy: A reliable tool designed for analysts, investors, and finance professionals.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review BNP Paribas SA’s (BNPPA) pre-filled financial data and projections.
  3. Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you modify your assumptions.
  5. Step 5: Evaluate the outputs to inform your investment decisions.

Why Opt for This Calculator?

  • Designed for Experts: A sophisticated tool utilized by financial analysts, CFOs, and consultants.
  • Up-to-Date Data: BNP Paribas SA’s historical and projected financials preloaded for precision.
  • Scenario Analysis: Effortlessly test various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step instructions lead you through each stage of the process.

Who Can Benefit from This Product?

  • Finance Students: Master valuation methodologies and apply them using actual market data.
  • Academics: Integrate advanced models into your teaching or research initiatives.
  • Investors: Validate your investment theories and examine valuation metrics for BNP Paribas SA (BNPPA).
  • Analysts: Enhance your productivity with a ready-to-use, customizable DCF model.
  • Small Business Owners: Discover how major public firms like BNP Paribas SA (BNPPA) are evaluated in the financial landscape.

What the Template Includes

  • Pre-Filled Data: Contains BNP Paribas SA’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automated calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on user-defined inputs.
  • Key Financial Ratios: Assess BNP Paribas SA’s profitability, efficiency, and leverage.
  • Customizable Inputs: Easily modify revenue growth, margins, and tax rates.
  • Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.