Preferred Bank (PFBC) DCF Valuation

Évaluation DCF de la banque préférée (PFBC)

US | Financial Services | Banks - Regional | NASDAQ
Preferred Bank (PFBC) DCF Valuation

Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets

Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur

Pré-Construits Pour Une Utilisation Rapide Et Efficace

Compatible MAC/PC, entièrement débloqué

Aucune Expertise N'Est Requise; Facile À Suivre

Preferred Bank (PFBC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Évaluez les perspectives financières de la Banque préférée comme un expert! Cette calculatrice DCF (PFBC) fournit des données financières pré-remplies ainsi qu'une flexibilité complète pour modifier la croissance des revenus, le WACC, les marges et d'autres hypothèses essentielles pour s'aligner sur vos prévisions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 220,3 218,8 301,4 481,8 520,4 656,9 829,3 1 046,8 1 321,4 1 668,1
Revenue Growth, % 0 -0.69944 37.78 59.83 8.03 26.23 26.23 26.23 26.23 26.23
EBITDA 98,8 135,7 181,1 211,6 186,2 324,1 409,1 516,4 651,8 822,8
EBITDA, % 44.83 62.04 60.08 43.92 35.78 49.33 49.33 49.33 49.33 49.33
Depreciation 1,9 1,9 1,9 1,7 2,2 4107139.52 5184549.98 6544593.48 8261412.08 10,4
Depreciation, % 0.86239 0.86617 0.62702 0.35703 0.41331 0.62518 0.62518 0.62518 0.62518 0.62518
EBIT 96,9 133,8 179,2 209,9 184,0 319,9 403,9 509,8 643,6 812,4
EBIT, % 43.97 61.17 59.45 43.56 35.36 48.7 48.7 48.7 48.7 48.7
Total Cash 979,1 1 482,5 1 175,8 1 204,7 765,5 656,9 829,3 1 046,8 1 321,4 1 668,1
Total Cash, percent 444.42 677.64 390.09 250.06 147.09 ,0 ,0 ,0 ,0 ,0
Account Receivables 23,7 14,6 23,6 36,3 35,8
Account Receivables, % 10.75 6.69 7.83 7.53 6.87
Inventories ,0 ,0 ,0 ,0 ,0 ,0 ,0 ,0 ,0 ,0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable 1,2 ,7 2,6 16,1 16,5 10,9 13,7 17,3 21,9 27,6
Accounts Payable, % 0.56509 0.32682 0.86522 3.35 3.17 1.66 1.66 1.66 1.66 1.66
Capital Expenditure -1,5 -,6 -,4 -2,4 -,9 -2301325.54 -2905023.61 -3667087.53 -4629060.81 -5843384.93
Capital Expenditure, % -0.67992 -0.27562 -0.11811 -0.50129 -0.17659 -0.35031 -0.35031 -0.35031 -0.35031 -0.35031
Tax Rate, % 29 29 29 29 29 29 29 29 29 29
EBITAT 69,5 95,2 128,8 150,0 130,7 228,6 288,6 364,3 459,9 580,5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 47,4 105,0 123,3 150,2 132,8 208,4 280,1 353,5 446,3 563,3
WACC, % 18.94 18.84 18.97 18.9 18.81 18.89 18.89 18.89 18.89 18.89
PV UFCF
SUM PV UFCF ,0 ,0 ,0 ,0 ,0 ,0 ,0 ,0 ,0 1 044,2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 575
Terminal Value 3,401
Present Terminal Value 1,432
Enterprise Value 2,476
Net Debt -600
Equity Value 3,076
Diluted Shares Outstanding, MM 14
Equity Value Per Share 226.95

What You Will Receive

  • Comprehensive Financial Model: Preferred Bank's (PFBC) actual data facilitates accurate DCF valuation.
  • Complete Forecasting Control: Modify revenue growth, profit margins, WACC, and other essential factors.
  • Real-Time Calculations: Automatic updates provide immediate results as you adjust inputs.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Flexible and Reusable: Designed for adaptability, allowing for repeated applications in detailed forecasting.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Preferred Bank (PFBC).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs for personalized analysis.
  • Customizable Forecast Assumptions: Easily adjust growth rates, capital expenditures, and discount rates to fit your projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Preferred Bank (PFBC).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis.

How It Works

  1. Download the Template: Gain immediate access to the Excel-based PFBC DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and other variables.
  3. Instant Calculations: The model will automatically refresh Preferred Bank’s intrinsic value.
  4. Test Scenarios: Experiment with various assumptions to assess potential changes in valuation.
  5. Analyze and Decide: Utilize the results to inform your investment or financial analysis.

Why Choose This Calculator for Preferred Bank (PFBC)?

  • User-Friendly Interface: Tailored for both novice users and seasoned professionals.
  • Customizable Inputs: Adjust parameters effortlessly to suit your financial analysis.
  • Real-Time Feedback: Witness immediate updates to Preferred Bank's valuation as you tweak the inputs.
  • Pre-Configured Data: Comes equipped with Preferred Bank's actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Investors: Accurately assess Preferred Bank’s (PFBC) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently modify the template for valuation reports tailored to clients.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by leading banks.
  • Educators: Implement it as a teaching resource to illustrate valuation techniques.

What the Template Contains

  • Preloaded PFBC Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.