|
Yantai Shuangta Food Co., Ltd. (002481.SZ): BCG Matrix [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Yantai Shuangta Food Co., Ltd. (002481.SZ) Bundle
Yantai Shuangta's portfolio is a tale of transformation: dominant global pea-protein and high-end fiber businesses are the clear growth engines delivering premium margins, while traditional vermicelli and starch lines generate the steady cash that funds aggressive bets-pea peptides, plant‑based snacks, pea‑milk ingredients and organic protein-that could become the next market leaders if capital is wisely deployed; meanwhile low‑margin feed, legacy starch lines and unbranded exports look ripe for rationalization to free resources for scaling high‑return opportunities.
Yantai Shuangta Food Co., Ltd. (002481.SZ) - BCG Matrix Analysis: Stars
GLOBAL PEA PROTEIN LEADERSHIP EXPANSION: As of December 2025 Shuangta Food holds a 35% share of the global pea protein market, with the segment growing at 14% CAGR driven by plant-based demand. High-purity protein revenues comprise 42% of consolidated sales. The newest 50,000-ton protein production line reached an ROI of 18% in its first full year. Gross margins for this high-purity protein line exceed 28%, materially above the company's historical blended gross margin. Capital expenditure on capacity expansion and purification equipment accounted for 22% of total CAPEX in the fiscal year to support scale and quality.
| Metric | Value | Notes |
|---|---|---|
| Global market share (pea protein) | 35% | December 2025 |
| Segment annual growth rate | 14% CAGR | International plant-based protein demand |
| Revenue contribution (high-purity protein) | 42% of total revenue | High-value export focus |
| New line capacity | 50,000 tons | Annual nameplate |
| ROI (new line, first year) | 18% | First full year of operation |
| Gross margin (segment) | >28% | Exceeds historical averages |
| CAPEX share (capacity & purification) | 22% of total CAPEX | Fiscal year investment allocation |
HIGH-END DIETARY PEA FIBER: The dietary pea fiber business is growing at ~20% year-over-year, capturing approximately 25% of China's high-end pea fiber export market. This unit contributes 12% to group revenue while delivering a gross margin of 32%. Advanced purification and microencapsulation investments represent 15% of annual CAPEX, aimed at maintaining formulation-grade specifications demanded by nutraceutical and specialty food customers. Market growth for functional ingredients supporting this segment is estimated at 15% annually.
- Export market share (high-end pea fiber): 25% (China exports)
- Revenue contribution: 12% of consolidated revenue
- Segment gross margin: 32%
- CAPEX allocation (purification tech): 15% of annual CAPEX
- Functional ingredient market growth: 15% p.a.
| Metric | Value | Impact |
|---|---|---|
| YoY demand growth | 20% | Global health food sector |
| Export market share | 25% | High-end pea fiber from China |
| Revenue share | 12% | Group revenue |
| Gross margin | 32% | High-margin specialty product |
| R&D/CAPEX focus | 15% of CAPEX | Advanced purification |
PLANT-BASED MEAT INGREDIENT SOLUTIONS: The B2B textured protein division is expanding at 15% annually, supplying fast-food chains and large foodservice customers. It contributes 10% of total revenue and has achieved a 22% share within the specialized textured protein niche. Operating margins have stabilized at 25%, supported by long-term offtake agreements that reduce price volatility. Strategic R&D investment equals 8% of total revenue to drive texture and functionality innovation. The internal rate of return for this unit is tracked at 16% as process efficiencies improve and scale is realized.
- Segment growth rate: 15% p.a.
- Revenue contribution: 10% of total revenue
- Niche market share (textured protein): 22%
- Operating margin: 25%
- R&D spending: 8% of revenue
- Internal rate of return: 16%
| Metric | Value | Drivers |
|---|---|---|
| Growth rate | 15% YoY | Fast-food menu expansion |
| Revenue share | 10% | B2B plant-based meat raw materials |
| Market share (niche) | 22% | Specialized textured protein |
| Operating margin | 25% | Long-term contracts |
| R&D as % of revenue | 8% | Texture innovation |
| IRR | 16% | Process efficiency gains |
STRATEGIC EXPORT PROTEIN CONCENTRATES: Export protein concentrates posted a 30% volume increase following improved trade dynamics in key European markets. This segment accounts for 15% of group revenue and holds a 12% share of the European pea protein import market. European market growth for clean-label ingredients is estimated at 11% per annum. Gross margins for exported concentrates remain at ~27% despite fluctuating freight and logistics costs. The company has directed 10% of logistics CAPEX to optimize cold-chain and container utilization for this high-performing export line.
- Volume increase: 30% (export concentrates)
- Revenue contribution: 15% of total revenue
- European import market share: 12%
- Regional market growth: 11% p.a.
- Segment gross margin: 27%
- Logistics CAPEX allocation: 10%
| Metric | Value | Operational Note |
|---|---|---|
| Volume growth | 30% | Stabilized trade relations |
| Revenue share | 15% | Export concentrates |
| European market share | 12% | Pea protein imports |
| Market growth (Europe) | 11% p.a. | Clean-label ingredients |
| Gross margin | 27% | Maintained vs shipping volatility |
| Logistics CAPEX | 10% of logistics CAPEX | Supply-chain optimization |
Yantai Shuangta Food Co., Ltd. (002481.SZ) - BCG Matrix Analysis: Cash Cows
Cash Cows
The Cash Cow portfolio of Yantai Shuangta centers on long-established, low-growth, high-cash-generating businesses that fund the company's protein and innovation initiatives. These units show stable market positions, high operating leverage from depreciated assets, and limited incremental capital requirements, producing substantial free cash flow and supporting corporate liquidity and debt servicing.
TRADITIONAL PEA VERMICELLI MARKET STABILITY
The pea vermicelli segment contributes 28% of total company revenue with a 22% domestic market share. Market growth is mature at 3% annually. CAPEX needs are minimal, under 5% of vermicelli-specific revenue. Operating margins are steady at 16%, and return on assets (ROA) is 12%. Annual free cash flow generated by this division exceeds RMB 450 million, providing material support for group-level debt servicing and reinvestment into growth divisions.
EDIBLE PEA STARCH INDUSTRIAL SUPPLY
Pea starch, a byproduct of protein extraction, accounts for 18% of total revenue and holds a 20% share of the domestic food-grade starch market. Market growth is effectively flat at 2% per annum. Gross margin is 14% with negligible R&D needs. Cash conversion cycles have improved by 10%, enhancing liquidity. The segment's ROI is reported at 20% principally because the underlying production assets are fully depreciated, yielding high cash returns on low incremental investment.
TRADITIONAL BRANDED RETAIL PRODUCTS
Shuangta branded retail vermicelli occupies 15% of premium supermarket shelf space and contributes 7% to total revenue. This mature branded segment grows at approximately 2% annually. Marketing spend for this unit is capped at 3% of its revenue to maximize cash extraction. Gross margins hold at 18% supported by brand loyalty and established distribution, delivering an ROI of 14% with no material capital expansion required.
BYPRODUCT PEA HUSK FIBER
Low-grade pea husk fiber for industrial applications contributes 5% of total revenue with a 10% market share. Market growth is around 1.5% annually. This line requires zero CAPEX for expansion, operates at a 12% margin, and produces incremental cash flow. Return on invested capital (ROIC) is estimated at 15%, driven by a very low cost basis and efficient byproduct capture, reinforcing the company's circular-economy cash engine.
| Segment | Revenue % of Total | Domestic Market Share | Annual Growth Rate | Gross / Operating Margin | ROA / ROI / ROIC | CAPEX (% of Segment Revenue) | Cash Flow / Notes |
|---|---|---|---|---|---|---|---|
| Pea Vermicelli | 28% | 22% | 3% | Operating margin 16% | ROA 12% | <5% | Free cash flow > RMB 450 million; funds debt servicing |
| Edible Pea Starch | 18% | 20% | 2% | Gross margin 14% | ROI 20% | ~0% incremental | Improved cash conversion cycles (-10%); low R&D |
| Branded Retail Vermicelli | 7% | 15% shelf share | 2% | Gross margin 18% | ROI 14% | Minimal; marketing 3% of revenue | Stable margins via brand loyalty; limited investment |
| Pea Husk Fiber (Byproduct) | 5% | 10% | 1.5% | Margin 12% | ROIC 15% | 0% | Low-cost incremental cash; supports circular model |
Key financial metrics of Cash Cow portfolio (aggregate):
- Combined revenue contribution: 28% + 18% + 7% + 5% = 58% of total revenue.
- Weighted average segment growth: approx. 2.125% (indicative maturity).
- Aggregate free cash flow from core cash cows: > RMB 450 million (verm icelli alone) plus additional cash from starch, branded products and husk fiber - combined liquidity buffer supports interest and principal repayments.
- Weighted average margin profile: mid-teens (approx. 15% operating/gross on average).
- Aggregate CAPEX intensity: very low - majority <5% of segment revenues; several segments require no incremental CAPEX.
Cash allocation priorities sourced from Cash Cows
- Servicing corporate debt (priority supported by RMB 450M+ FCF from vermicelli).
- Funding high-growth protein extraction and R&D initiatives.
- Working capital for scale-up of protein downstream processing (buffered by improved cash conversion).
- Targeted brand/support spend (kept minimal to maximize cash extraction).
- Maintenance CAPEX to sustain asset productivity in mature lines.
Yantai Shuangta Food Co., Ltd. (002481.SZ) - BCG Matrix Analysis: Question Marks
Question Marks - PEA PEPTIDE FUNCTIONAL FOOD VENTURES
The pea peptide functional food line targets a nutraceutical market growing at 22.0% CAGR. Shuangta's current relative market share in this subsegment is 4.0% (fragmented), with revenue contribution at 3.0% of corporate sales. Initial R&D and marketing have produced a temporary negative ROI of -8.0% during the aggressive scaling phase. Despite low volume, modeled gross margin potential is 45.0%, the highest in the portfolio, implying attractive long-term unit economics if scale and distribution efficiencies are achieved. Current annualized sales for the unit are RMB 42.0 million, with forecasted year‑three sales under a moderate adoption scenario of RMB 210.0 million. Customer acquisition cost (CAC) is estimated at RMB 180 per new B2C customer, lifetime value (LTV) at RMB 720 under current basket assumptions.
Question Marks - BRANDED PLANT BASED SNACK FOODS
The DTC plant‑based snacks segment addresses an 18.0% annual market growth. Shuangta's retail market share is below 2.0% with current revenue contribution at 2.0% of corporate sales and annualized unit sales of RMB 28.0 million. High customer acquisition and promotional spend compress operating margin to 5.0%. Capital expenditure for dedicated snack packaging lines increased by 12.0% year-on-year, adding RMB 8.4 million incremental CAPEX this fiscal year. Break‑even analysis indicates a target annual revenue of RMB 160.0 million to reach a 12.0% operating margin, assuming a 30% reduction in CAC and 20% improvement in repeat purchase rate within two years.
Question Marks - INTERNATIONAL RETAIL PEA MILK INGREDIENTS
The international pea milk ingredients business is in a niche market expanding at 25.0% CAGR. Shuangta's current global share is approximately 3.0%, with revenue contribution at 3.5% of corporate sales and current margins compressed to 10.0% due to certification, compliance and CAPEX. This segment currently consumes 10.0% of the total corporate CAPEX budget (RMB 60.0 million of RMB 600.0 million total CAPEX). Initial certification and international food safety compliance costs are estimated at RMB 28.0 million one-time and recurring compliance costs at RMB 4.2 million annually. Projected medium-term margin uplift to 22.0% requires an additional CAPEX of RMB 120.0 million and an operating scale to ~RMB 800.0 million annual revenue.
Question Marks - ORGANIC PEA PROTEIN CERTIFIED LINES
The organic-certified pea protein line addresses a 15.0% growth market. Shuangta's current market share in the organic niche is 5.0%, lower than its conventional protein share. ROI presently stands at 6.0% due to elevated compliance and certification costs. The segment commands a pricing premium potential of 35.0% versus conventional products. Current revenue contribution is 2.0% of corporate sales, with annualized organic segment sales at RMB 28.0 million. Compliance and supply chain segregation add an incremental cost base of 9.5% on COGS; projected ROI improvement to 18.0% requires scale to RMB 180.0 million in annual revenue and a 25% yield increase in certified raw material sourcing.
| Segment | Market CAGR | Shuangta Market Share | Revenue Contribution | Current Margin / ROI | Annualized Sales (RMB mn) | Key Investment Needs |
|---|---|---|---|---|---|---|
| Pea Peptide Functional Foods | 22.0% | 4.0% | 3.0% | Gross margin potential 45.0%; ROI -8.0% | 42.0 | R&D, B2C distribution, marketing (CAC RMB180) |
| Branded Plant‑Based Snacks | 18.0% | <2.0% | 2.0% | Operating margin 5.0% | 28.0 | Snack packaging CAPEX (+12.0%), brand building |
| International Pea Milk Ingredients | 25.0% | 3.0% | 3.5% | Margin 10.0% | RMB 60.0 | CAPEX (10.0% corporate CAPEX = RMB60mn), certifications |
| Organic Pea Protein Certified Lines | 15.0% | 5.0% | 2.0% | ROI 6.0%; premium pricing +35.0% | 28.0 | Compliance cost, certified raw material sourcing |
- Short‑term cash drag: combined negative/low ROI across question marks totals approximately -RMB 4.0 million to +RMB 6.0 million net impact on corporate operating profit this year.
- Aggregate CAPEX allocation to question mark segments: ~22.0% of total corporate CAPEX for year (RMB 132.0 million of RMB 600.0 million).
- Target scale metrics to convert to Stars: each segment requires 3-5x current revenue with margin expansion (target gross margin 30-45%) and CAC reduction 25-40%.
- Key KPIs to monitor: monthly active DTC customers, CAC:LTV ratio, certified supply yield, incremental margin by SKU, and international regulatory certification milestones.
Yantai Shuangta Food Co., Ltd. (002481.SZ) - BCG Matrix Analysis: Dogs
Dogs - Low-growth, low-share business units that drain resources and warrant divestiture, phase-out or conversion. The following four legacy and low-value segments are classified as Dogs based on market growth, relative market share, margins and ROI.
LOW VALUE ANIMAL FEED BYPRODUCTS: The processing of pea husks into low-grade animal feed is effectively stagnant with market growth below 1%. This unit contributes 3.8% to consolidated revenue, with gross margin compressed to 5% and a regional feed additive market share of 2%. Logistics and disposal costs nearly offset sales; reported ROI is 3%. Competitive pressure from soy-based alternatives and lower-cost imports have eroded pricing power.
| Metric | Value |
|---|---|
| Revenue contribution | 3.8% |
| Market growth rate | <1% |
| Gross margin | 5% |
| Regional market share | 2% |
| ROI | 3% |
| Primary competitive threat | Cheaper soy-based alternatives |
Recommended tactical options under consideration:
- Phase-out of current feed line within 12-24 months.
- Conversion trial to higher-margin human-grade fiber extraction (CAPEX reallocation).
- Selective partnerships for third-party tolling to reduce disposal costs.
LEGACY SMALL SCALE STARCH LINES: Older, non-automated starch lines exhibit negative 2% segment growth and account for 2.0% of company revenue. Market share in the starch segment is negligible at 1%. Operating expenses are ~15% higher than modernized facilities, causing intermittent quarterly net losses. Maintenance and energy inflation drive a negative ROI of -4%. Management has frozen CAPEX and signaled planned decommissioning.
| Metric | Value |
|---|---|
| Revenue contribution | 2.0% |
| Segment growth rate | -2% |
| Operating cost premium vs modern lines | +15% |
| Market share | 1% |
| ROI | -4% |
| CAPEX status | Halted |
Operational actions under active review:
- Decommission select lines over next 6-18 months to cut losses.
- Redeploy labor and space to higher-yield processing or sell assets.
- Short-term maintenance only to minimize cash burn until disposal.
NON CORE AGRICULTURAL TRADING: Third-party agricultural commodity trading has been deprioritized and now represents 3.0% of revenue. The trading sector shows volatile, near-zero growth (0% for the company) and Shuangta holds <1% share in a fragmented market. Gross margin stands at 2% and ROI at 1%, well below internal capital allocation thresholds.
| Metric | Value |
|---|---|
| Revenue contribution | 3.0% |
| Segment growth rate | 0% |
| Market share | <1% |
| Gross margin | 2% |
| ROI | 1% |
| Strategic value | Non-core; low differentiation |
Preferred management responses:
- Exit or divest trading book via sale or transfer to trading partner.
- Close client positions and limit balance-sheet exposure immediately.
- Retain only strategic hedging activities directly supporting core processing units.
UNBRANDED BULK VERMICELLI EXPORTS: Bulk, unbranded vermicelli exports targeting low-margin markets declined 5% in volume year-on-year. This segment contributes 4.0% of revenue and holds a shrinking 3% share of the global bulk starch-noodle market. Market growth is ~1% in the price-sensitive category; Southeast Asian competitors are capturing share. Gross margin is 6% and ROI 4% - the lowest-yielding vermicelli activity.
| Metric | Value |
|---|---|
| Revenue contribution | 4.0% |
| Volume change (YoY) | -5% |
| Global market share (bulk starch-noodle) | 3% |
| Segment growth | 1% |
| Gross margin | 6% |
| ROI | 4% |
| Key competitors | Southeast Asian low-cost producers |
Suggested commercial measures:
- Shift exports toward branded, value-added formats to improve margin by target +5-8 percentage points.
- Rationalize low-margin routes and consolidate logistics to reduce freight and handling costs by projected 10%.
- Consider outright sale of bulk export assets or JV with regional distributors to stop margin erosion.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.