BuzzFeed, Inc. (BZFD) DCF Valuation

BuzzFeed, Inc. (BZFD) DCF Valuation

US | Communication Services | Internet Content & Information | NASDAQ
BuzzFeed, Inc. (BZFD) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

BuzzFeed, Inc. (BZFD) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Streamline your analysis and improve precision with our [BZFD] DCF Calculator! Utilizing actual data from BuzzFeed, Inc. and customizable assumptions, this tool empowers you to forecast, evaluate, and appraise [Company] as if you were a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 317.9 321.3 397.6 436.7 252.7 247.9 243.3 238.7 234.2 229.9
Revenue Growth, % 0 1.07 23.73 9.84 -42.14 -1.88 -1.88 -1.88 -1.88 -1.88
EBITDA -20.8 30.7 25.5 -97.9 -20.7 -10.5 -10.3 -10.1 -9.9 -9.7
EBITDA, % -6.55 9.55 6.42 -22.43 -8.19 -4.24 -4.24 -4.24 -4.24 -4.24
Depreciation 19.5 17.5 22.9 24.3 21.9 15.6 15.4 15.1 14.8 14.5
Depreciation, % 6.12 5.44 5.75 5.56 8.68 6.31 6.31 6.31 6.31 6.31
EBIT -40.3 13.2 2.7 -122.2 -42.6 -26.2 -25.7 -25.2 -24.7 -24.2
EBIT, % -12.67 4.11 0.6736 -27.98 -16.88 -10.55 -10.55 -10.55 -10.55 -10.55
Total Cash 58.5 90.6 79.7 55.8 35.6 46.4 45.5 44.7 43.8 43.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 99.5 106.3 142.9 116.5 75.7
Account Receivables, % 31.3 33.07 35.95 26.67 29.96
Inventories 6.2 11.6 .0 .0 .0 2.8 2.7 2.7 2.6 2.6
Inventories, % 1.95 3.62 0.000000252 0.000000229 0 1.11 1.11 1.11 1.11 1.11
Accounts Payable 10.0 8.4 16.0 29.3 46.4 17.3 17.0 16.6 16.3 16.0
Accounts Payable, % 3.13 2.62 4.03 6.72 18.35 6.97 6.97 6.97 6.97 6.97
Capital Expenditure -8.6 -14.5 -16.0 -17.8 -14.9 -10.5 -10.3 -10.1 -9.9 -9.8
Capital Expenditure, % -2.7 -4.52 -4.03 -4.07 -5.9 -4.24 -4.24 -4.24 -4.24 -4.24
Tax Rate, % -50.82 -50.82 -50.82 -50.82 -50.82 -50.82 -50.82 -50.82 -50.82 -50.82
EBITAT -39.9 11.3 -125.3 -123.4 -64.3 -20.1 -19.7 -19.4 -19.0 -18.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -124.8 .5 -135.9 -77.2 .5 -49.0 -13.5 -13.3 -13.0 -12.8
WACC, % 11.44 10.76 6.46 11.49 11.49 10.33 10.33 10.33 10.33 10.33
PV UFCF
SUM PV UFCF -82.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -13
Terminal Value -157
Present Terminal Value -96
Enterprise Value -178
Net Debt 183
Equity Value -360
Diluted Shares Outstanding, MM 36
Equity Value Per Share -10.08

What You Will Get

  • Real BuzzFeed Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures.
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on BuzzFeed’s fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections.
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility.

Key Features

  • 🔍 Real-Life BZFD Financials: Pre-filled historical and projected data for BuzzFeed, Inc. (BZFD).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate BuzzFeed’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize BuzzFeed’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered BuzzFeed data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for BuzzFeed’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose the BuzzFeed Calculator?

  • All-in-One Solution: Integrates DCF, WACC, and financial ratio analyses tailored for BuzzFeed, Inc. (BZFD).
  • Flexible Inputs: Modify yellow-highlighted cells to explore different scenarios specific to BuzzFeed.
  • In-Depth Analysis: Automatically computes BuzzFeed’s intrinsic value and Net Present Value.
  • Ready-to-Use Data: Historical and projected data provide reliable starting points for analysis.
  • Expert-Level Tool: Perfect for financial analysts, investors, and business strategists focusing on BuzzFeed, Inc. (BZFD).

Who Should Use This Product?

  • Investors: Accurately assess BuzzFeed, Inc.'s (BZFD) market potential before making investment choices.
  • CFOs: Utilize a high-quality DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently customize the template for valuation reports tailored to clients.
  • Entrepreneurs: Acquire knowledge about financial modeling practices employed by leading digital media companies.
  • Educators: Implement it as a teaching resource to illustrate valuation techniques.

What the Template Contains

  • Pre-Filled Data: Contains BuzzFeed's historical financials and projections.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic computations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC using custom inputs.
  • Key Financial Ratios: Assess BuzzFeed's profitability, efficiency, and leverage metrics.
  • Customizable Inputs: Easily modify revenue growth, profit margins, and tax rates.
  • Clear Dashboard: Visuals and tables summarizing essential valuation outcomes.