|
Essential Properties Realty Trust, Inc. (EPRT): BCG Matrix [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Essential Properties Realty Trust, Inc. (EPRT) Bundle
You're looking to map out the strategic health of Essential Properties Realty Trust, Inc. (EPRT) as we close out 2025, and honestly, the numbers paint a very clear picture of a high-growth net lease REIT. We see massive momentum, with new investments hitting 94% in middle-market sale-leasebacks driving a near 23.92% revenue growth rate, all while the core portfolio maintains a near-perfect 99.8% occupancy. But where are the future Stars, the reliable Cash Cows, and the tricky Question Marks in this portfolio? Dive in below to see the precise breakdown of EPRT's assets across the four BCG quadrants.
Background of Essential Properties Realty Trust, Inc. (EPRT)
Essential Properties Realty Trust, Inc. (EPRT) is an internally managed Real Estate Investment Trust (REIT). You should know that EPRT focuses its business on acquiring, owning, and managing single-tenant properties. These properties are typically net leased on a long-term basis to middle-market companies. These tenants primarily operate businesses that are service-oriented or experience-based, which is a key part of their strategy to avoid e-commerce disruption.
As of late 2025, specifically looking at the third quarter results ending September 30, 2025, Essential Properties Realty Trust, Inc. (EPRT) had a portfolio spanning 48 states. The portfolio grew to 2,266 freestanding properties, leased to 645 different tenants. That portfolio was exceptionally tight, reporting a 99.8% leased rate. Honestly, that high occupancy rate gives you a lot of visibility into near-term cash flow.
The composition of the rent base really tells the story of their focus. As of that same period, 77.6% of the Annual Base Rent (ABR) came from the Service sector. Experience-based properties accounted for 14.4% of ABR, with Retail at 2.9%, and Other making up the remaining 5.1%. This concentration in service and experience sectors is intentional, designed to capture steady, inflation-protected rental streams.
Financially, Essential Properties Realty Trust, Inc. (EPRT) was showing solid growth heading into the end of the year. For the third quarter of 2025, the company reported a market capitalization of $6.31 billion. Net income for that quarter rose to $65.800 million, on rental revenue of $136.544 million. The Adjusted Funds from Operations (AFFO) per share hit $0.48, marking a 12% increase year-over-year, and they declared a quarterly dividend of $0.30 per share.
Their external growth engine was running hot, too. For the first nine months of 2025, they invested $1.0 billion across properties at a weighted average cash cap rate of 7.9%. A significant portion of their acquisition activity, 93% in Q2 2025, involved sale-leaseback transactions, often with existing tenants. Management reiterated its 2025 AFFO per share guidance to be in the range of $1.87 to $1.89, showing confidence in closing out the fiscal year strong.
Essential Properties Realty Trust, Inc. (EPRT) - BCG Matrix: Stars
You're analyzing the core growth engine of Essential Properties Realty Trust, Inc. (EPRT), which the BCG Matrix classifies as Stars-businesses with high market share in a high-growth market. These units require significant investment to maintain their leadership position, often resulting in cash flow neutrality, but they are the future Cash Cows.
The investment strategy clearly reflects this Star positioning, focusing heavily on the primary acquisition channel that feeds this high-growth segment. During the nine months ended September 30, 2025, 94% of new investments were structured as sale-leaseback transactions. This indicates a deep commitment to acquiring properties from middle-market businesses and immediately securing long-term leases with the operators.
The overall financial momentum supports the high-growth classification. Essential Properties Realty Trust, Inc. posted an overall revenue growth rate of 23.92% for the Trailing Twelve Months (TTM) ending Q3 2025. This rate significantly outpaces the general REIT industry performance, confirming its position in a rapidly expanding market niche.
The company's differentiated focus on service-oriented and experiential sectors is the engine driving this high growth. As of Q2 2025, these targeted property types, which are less susceptible to e-commerce disruption, comprised 93% of the portfolio's Annual Base Rent (ABR). Within this focus, the experiential properties segment showed organic growth, posting a same-store rent growth of 1.8% when comparing Q2 2024 to Q2 2025.
To fuel this market leadership, Essential Properties Realty Trust, Inc. has committed aggressive capital deployment. The latest full-year 2025 investment guidance, raised following Q3 results, is set in the range of $1.2 billion to $1.4 billion in new properties. This level of deployment is necessary to maintain market share in a high-growth environment, even though it consumes substantial cash.
Here's a snapshot of the key metrics supporting the Star classification:
| Metric | Value as of Latest Reporting (2025) |
| TTM Revenue Growth (as of Q3 2025) | 23.92% |
| Investment Guidance for 2025 (Raised) | $1.2 billion to $1.4 billion |
| New Investments via Sale-Leasebacks (9M 2025) | 94% |
| Experiential Properties Same-Store Rent Growth (Q2 2025) | 1.8% |
| ABR from Service/Experiential Sectors (as of Q2 2025) | 93% |
The company's success in securing high-yield deals, such as the 8.0% weighted average cash cap rate on Q3 investments, is what keeps these Stars fed and positioned to transition into Cash Cows when the market growth inevitably slows.
You should track the deployment pace against the upper end of the $1.4 billion guidance, as that signals management's confidence in sustaining this high-growth trajectory.
Essential Properties Realty Trust, Inc. (EPRT) - BCG Matrix: Cash Cows
The Cash Cow quadrant represents the bedrock of Essential Properties Realty Trust, Inc. (EPRT)'s financial stability, characterized by high market share within a mature net lease real estate sector. These assets generate more cash than is required to maintain their current position, funding corporate overhead, debt service, and shareholder distributions.
The portfolio exhibits the classic characteristics of a Cash Cow, anchored by exceptional occupancy and long-duration contracts that ensure predictable revenue streams. You see this stability reflected in the updated 2025 outlook.
Key operational and financial metrics supporting the Cash Cow classification for Essential Properties Realty Trust, Inc. (EPRT) as of Q3 2025 include:
- The existing portfolio of 2,266 properties with a near-perfect 99.8% occupancy rate as of Q3 2025.
- Long-term lease structure with a weighted average remaining lease term of 14.4 years.
- Stable, contractual rent escalations included in 97.7% of leases, providing predictable cash flow.
- The core net lease model generates a strong 2025 AFFO per share guidance of $1.86 to $1.89.
This predictable cash generation is further supported by the underlying lease economics. For instance, the average unit-level rent coverage ratio stands at a healthy 3.6x as of September 30, 2025, meaning tenant earnings more than triple their rent obligation to Essential Properties Realty Trust, Inc. (EPRT). Furthermore, only 4.5% of Annualized Base Rent (ABR) expires through 2029, offering significant visibility into near-term cash flow.
The focus for these assets is maintenance and 'milking' the gains, with investments supporting infrastructure efficiency rather than aggressive growth promotion. The company's Q3 2025 results showed that the quarterly Adjusted Funds from Operations (AFFO) reached $96.2 million, representing a 12% year-over-year increase per share.
Here is a summary of the core Cash Cow characteristics for Essential Properties Realty Trust, Inc. (EPRT) based on the latest available data:
| Metric | Value (as of Q3 2025 or Guidance) |
| Portfolio Size | 2,266 properties |
| Occupancy Rate | 99.8% |
| Weighted Average Remaining Lease Term | 14.4 years |
| Leases with Contractual Escalations | 97.7% |
| 2025 AFFO per Share Guidance (Range) | $1.86 to $1.89 |
| Q3 2025 AFFO per Share | $0.48 |
| Q3 2025 Total AFFO | $96.2 million |
| Q3 2025 Portfolio Rent Coverage | 3.6x |
The company declared a cash dividend of $0.30 per share for the quarter ended September 30, 2025, which corresponds to a conservative AFFO payout ratio of 63% in Q3 2025. This low payout ratio means Essential Properties Realty Trust, Inc. (EPRT) retains nearly $40 million in cash flow per quarter to deploy into new acquisitions, which would typically be classified as Question Marks or Stars, but the underlying cash flow engine is pure Cash Cow.
Essential Properties Realty Trust, Inc. (EPRT) - BCG Matrix: Dogs
Dogs, in the Boston Consulting Group framework, represent business units or assets with low market share in low-growth markets. For Essential Properties Realty Trust, Inc. (EPRT), these are the properties management actively seeks to prune from the portfolio to recycle capital into higher-growth opportunities. These assets typically tie up capital without generating significant returns or growth potential.
A key indicator of this strategy in action is the disposition activity. Essential Properties Realty Trust, Inc. disposed of $\mathbf{11}$ properties in the first quarter of $\mathbf{2025}$ for net proceeds totaling $\mathbf{\$24.3}$ million. These sales were executed at a weighted average cash yield of $\mathbf{6.9\%}$. This yield is generally lower than the weighted average cash cap rate on new investments for the same period, which was $\mathbf{7.8\%}$, illustrating the disciplined focus on shedding lower-yielding assets.
The properties targeted for divestiture often fall into specific buckets that align with the Dog profile. These include older, fully-depreciated assets where contractual rent bumps are minimal, offering little inflation protection or growth potential. Selling these assets allows for portfolio recycling, moving capital toward newer, higher-yielding acquisitions. Furthermore, management targets isolated, non-core properties that do not align with the primary focus on service-oriented or experiential businesses. This active management ensures the portfolio remains concentrated on its core, resilient sectors.
Another critical metric used to identify potential Dogs involves tenant financial health relative to the overall portfolio strength. A specific trigger for review would be any single-tenant property where the tenant's unit-level coverage ratio is consistently declining below the portfolio average threshold of $\mathbf{3.6x}$. As of March 31, 2025, the actual portfolio weighted average rent coverage ratio stood at $\mathbf{3.5x}$, and by June 30, 2025, it was $\mathbf{3.4x}$. Therefore, any asset falling significantly below this already tight benchmark is a candidate for minimization or exit, as it represents higher risk without commensurate upside.
Here is a summary of the relevant financial and portfolio data points informing the Dog categorization as of the first half of $\mathbf{2025}$:
| Metric | Value | Date/Period | Source Context |
|---|---|---|---|
| Properties Disposed | $\mathbf{11}$ properties | Q1 2025 | |
| Net Proceeds from Dispositions | $\mathbf{\$24.3}$ million | Q1 2025 | |
| Weighted Average Cash Yield on Dispositions | $\mathbf{6.9\%}$ | Q1 2025 | |
| Weighted Average Cash Cap Rate on Investments | $\mathbf{7.8\%}$ | Q1 2025 | |
| Portfolio Size (Properties) | $\mathbf{2,138}$ | March 31, 2025 | |
| Portfolio Average Rent Coverage Ratio (Actual) | $\mathbf{3.5x}$ | March 31, 2025 | |
| Portfolio Average Rent Coverage Ratio (Actual) | $\mathbf{3.4x}$ | June 30, 2025 | |
| Threshold for Dog Identification (Stipulated) | Below $\mathbf{3.6x}$ | Scenario Threshold |
The operational characteristics defining these Dog assets for Essential Properties Realty Trust, Inc. include:
- Properties sold at a $\mathbf{6.9\%}$ weighted average cash yield in Q1 $\mathbf{2025}$.
- Assets with minimal contractual rent escalations.
- Older assets that are fully depreciated on the books.
- Properties that are isolated or non-core to the strategy.
- Single-tenant assets with coverage ratios below $\mathbf{3.6x}$.
Essential Properties Realty Trust, Inc. (EPRT) - BCG Matrix: Question Marks
These assets are characterized by Essential Properties Realty Trust, Inc. (EPRT) operating in high-growth property sectors but holding a relatively low market share, thus consuming significant capital for expansion.
The strategy for these Question Marks involves heavy investment to rapidly capture market share before they risk becoming Dogs. Essential Properties Realty Trust, Inc. is deploying substantial capital to achieve this growth trajectory.
For the first half of 2025, total investments reached $641.7 million, split between $307.7 million in Q1 2025 and $334 million in Q2 2025. These investments were secured at weighted average cash yields between 7.8% and 7.9%. This aggressive deployment supports the increased 2025 investment guidance of $1 billion to $1.2 billion.
The need for heavy investment is further evidenced by the company's capital retention strategy, maintaining a lower payout ratio of 65% of AFFO in Q2 2025, which generated retained free cash flow after dividends of $34.4 million for that quarter alone.
The following table outlines the financial profile of recent investment activity, which represents the capital being poured into these high-potential areas:
| Metric | Q1 2025 Investment Data | Q2 2025 Investment Data |
| Investment Volume ($) | $307.7 million | $334 million |
| Weighted Avg Cash Cap Rate (%) | 7.8% | 7.9% |
| Weighted Avg GAAP Yield (%) | 9.4% | 9.7% |
| Weighted Avg Initial Lease Term (Years) | 17.5 | 19.5 |
| Weighted Avg Annual Rent Escalation (%) | N/A | 2.2% |
The portfolio, as of March 31, 2025, comprised 2,138 freestanding net lease properties, leased to 423 tenants operating 604 concepts across 16 industries.
The Question Mark category is clearly visible in specific industry concentrations where the market remains highly fragmented, demanding significant capital to establish dominance.
- The car wash sector is noted for high growth, with same-store sales increasing by 12.4% in Q1 2025.
- Despite this growth, the industry exhibits low market share concentration, with the top 10 operators controlling only 4.5% of total US car washes.
- Essential Properties Realty Trust, Inc. has recently discussed its exposure in this sector, with commentary in Q2 2025 suggesting exposure around 15% following the acquisition of the 'whistle car washes portfolio.'
- A specific risk event, the Zips car wash bankruptcy, impacted approximately 20 basis points of ABR in Q1 2025 guidance expectations.
Investments in new, smaller property types or those requiring time for rent growth to mature fit the Question Mark profile, as they consume cash upfront for a lower initial return. The weighted average unit-level rent coverage for Q2 2025 investments was 3.4 times, and the Weighted Average Lease Term (WALT) for the overall portfolio was 14.0 years as of March 31, 2025. These long-term leases with scheduled escalations, such as the 2.2% average annual escalation on Q2 2025 acquisitions, are the mechanism by which these lower-initial-yield assets are expected to transition into Stars.
New investments with lower initial cash yields are those that require significant future rent escalations to become accretive to the 2025 AFFO per share guidance range of $1.85 to $1.89. The company's pro forma net debt to annualized adjusted EBITDAre stood at 3.4x as of March 31, 2025, indicating the leverage supporting this growth-intensive phase.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.