|
FirstGroup plc (FGP.L): BCG Matrix [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
FirstGroup plc (FGP.L) Bundle
FirstGroup's portfolio balances high-growth open‑access rail and electrified bus 'stars' - Lumo, Hull Trains, its electric bus fleet and consultancy arm - that warrant continued CAPEX to scale, funded by large, reliable cash cows in regional bus and contracted rail, while several ambitious question‑marks (new open‑access routes, EV services and battery storage) compete for targeted investment and the low‑value dogs (legacy properties, underperforming depots and liabilities) must be shed to preserve capital; read on to see where management should double down, where to tread carefully, and how capital allocation will shape FirstGroup's next chapter.
FirstGroup plc (FGP.L) - BCG Matrix Analysis: Stars
Stars - Lumo Open Access Rail Services
Lumo has achieved a 15% share of the London-Edinburgh rail market within its first few years, operating in a segment with an annual market growth rate of 12% driven by modal shift from air to rail. Reported operating margins for Lumo's open access model are approximately 18%, materially higher than typical contracted rail margins (typically mid-single digits). FirstGroup has allocated £30m CAPEX for fleet expansion to accommodate rising demand for low-cost intercity services; pax yield trends show a 6% compound annual increase over three years as load factors rise. Lumo's profile - high relative market share and high market growth - positions it as a primary growth engine for the group.
| Metric | Value |
|---|---|
| Market share (London-Edinburgh) | 15% |
| Market growth rate (segment) | 12% p.a. |
| Operating margin | ~18% |
| Committed CAPEX | £30,000,000 |
| Passenger yield growth (3y CAGR) | 6% p.a. |
| Load factor trend | +8 percentage points vs launch |
- Primary drivers: air-to-rail substitution, low-cost pricing strategy, strong brand awareness on key route
- Risks: open access regulatory constraints, track access charges volatility
Stars - First Bus Decarbonization and Electrification
FirstGroup operates over 1,000 electric buses, representing ~10% of the UK electric bus fleet. The green public transport market is expanding at c.15% p.a., underpinned by national net-zero mandates and local zero-emission zones. A £150m investment programme - partially supported by ZEBRA grants - accelerates fleet rollout, depot charging infrastructure and training. Electrification has delivered operating efficiency gains, improving segment margins by ~200 basis points versus diesel equivalents; total cost of ownership analyses show lifecycle savings of 8-12% per vehicle depending on duty cycle. The segment's high growth and FirstGroup's early-mover scale make it a Star within the group's portfolio.
| Metric | Value |
|---|---|
| Electric buses operated | 1,000+ |
| Estimated share of UK electric bus fleet | 10% |
| Segment market growth | 15% p.a. |
| Investment programme | £150,000,000 |
| Margin improvement vs diesel | +200 bps |
| Estimated lifecycle TCO saving | 8-12% per vehicle |
- Key enablers: ZEBRA grants, depot electrification, route optimisation
- Operational benefits: lower fuel & maintenance costs, improved passenger emissions profile
Stars - Hull Trains Open Access Operations
Hull Trains holds a c.20% market share on its long-distance East Coast routes, with passenger volumes up ~10% year-on-year as services recover beyond pre-pandemic levels. The segment delivers c.£15m of operating profit to the group and achieves a high ROI of ~14% on invested capital. FirstGroup is investing £5m in bi-mode technology upgrades and enhanced onboard digital services to improve service resilience and customer experience. Hull Trains' combination of strong market share, double-digit growth and above-average profitability marks it as a Star in the portfolio.
| Metric | Value |
|---|---|
| Market share (East Coast routes) | 20% |
| Passenger growth (YoY) | 10% |
| Contribution to group operating profit | £15,000,000 |
| ROI | 14% |
| Recent investment | £5,000,000 (bi-mode & digital) |
- Strengths: route-specific dominance, improving yields, high customer satisfaction
- Investment focus: resilience via bi-mode capability, digital upsell & ancillary revenue
Stars - First Rail Strategic Consultancy Services
The consultancy division has recorded c.25% annual growth by supplying technical and project-delivery expertise to international rail projects. It holds ~5% of the global rail consultancy market but is scaling rapidly in North America and the Middle East. The business is capital-light (CAPEX <2% of division revenue) and generates high operating margins of ~22% due to specialised IP and skilled professional resources. Contract backlog metrics show a 30% increase year-on-year and average project margins remain above 20%, characterising this unit as a high growth, high share professional services Star within the transport sector.
| Metric | Value |
|---|---|
| Division growth rate | 25% p.a. |
| Estimated global market share (consultancy) | 5% |
| CAPEX intensity | <2% of revenue |
| Operating margin | 22% |
| Contract backlog growth | +30% YoY |
| Primary regions of expansion | North America, Middle East |
- Advantages: capital-light model, high-margin IP, diversified international pipeline
- Opportunities: scaling services into high-growth infrastructure markets, cross-selling to FirstGroup operating divisions
FirstGroup plc (FGP.L) - BCG Matrix Analysis: Cash Cows
Cash Cows
FIRST BUS REGIONAL OPERATIONS: This segment maintains a dominant 16% share of the overall United Kingdom regional bus market. Market growth is modest at 2% annually while the division generates an adjusted operating margin of 8.2%. Annual revenue for the fiscal period ending 2025 was £1.1 billion. High cash conversion rates (operating cash flow to EBITDA ~85%) enable FirstGroup to fund a £115 million share buyback program. Mature route networks and stable ridership patterns yield predictable farebox and contract income, providing essential liquidity to support the group's diversified investment strategy across higher-growth or capital-intensive segments.
GREAT WESTERN RAILWAY MANAGEMENT CONTRACT: FirstGroup operates the Great Western Railway management contract covering a defined regional rail geography under Department for Transport (DfT) oversight, effectively controlling 100% of the contracted geography. The management fee structure produces a stable margin of 1.5% on a revenue base exceeding £1.5 billion. Market growth in the contracted rail sector is capped at ~1% due to government budget constraints. Capital expenditure demands are minimal for FirstGroup because the DfT retains primary financial responsibility for infrastructure and rolling stock. Fee-based income from this contract provides a reliable cash flow stream that underpins consistent dividend distributions.
SOUTH WESTERN RAILWAY JOINT VENTURE: The South Western Railway joint venture captures ~70% of commuter rail traffic into London Waterloo. Despite a low market growth rate of ~1.5%, the JV delivers a recurring annual dividend of approximately £25 million to FirstGroup. Operating margins are constrained by the National Rail Contract, at roughly 2% of total operating costs. FirstGroup's capital intensity is low here as most investment is funded through industry-wide government and sector funding mechanisms. High passenger volumes combined with regulatory stability make this operation a classic cash cow-generating significant revenue with limited volatility.
FIRST TRAVEL SOLUTIONS B2B SERVICES: The B2B managed transport division holds a 30% share of the UK managed transport market for corporate contracts and emergency rail replacement services. The market is mature with a growth rate near 3% and produces highly reliable cash flows. Annual revenue contribution is ~£50 million with an operating margin of 12%. Capital expenditure is negligible because the division relies on a network of third-party providers rather than owned fleet assets. The combination of above-market margins and asset-light delivery makes this unit a key contributor to the group's cash position.
| Segment | Market Share | Market Growth | Revenue (FY2025) | Operating Margin | Annual Cash Contribution / Dividend | CAPEX Intensity |
|---|---|---|---|---|---|---|
| First Bus Regional Operations | 16% | 2.0% | £1.1bn | 8.2% | Supports £115m share buyback | Moderate (fleet maintenance owned) |
| Great Western Railway (management) | 100% (contract geography) | 1.0% | £1.5bn+ | 1.5% (fee margin) | Stable fee income supporting dividends | Low (DfT-funded) |
| South Western Railway (JV) | 70% (to Waterloo) | 1.5% | - (JV consolidated share varies) | ~2% (contract-fixed) | £25m dividend to FirstGroup | Low (industry/government funded) |
| First Travel Solutions (B2B) | 30% | 3.0% | £50m | 12% | Direct cash flow contribution to group liquidity | Negligible (asset-light) |
Key financial metrics and operational characteristics supporting Cash Cow classification:
- Aggregate cash-generating revenue from listed cash cow segments: >£2.65bn (combined reported figures and contract revenues).
- Weighted average operating margin across segments: ~5.2% (market-weighted).
- High cash conversion: ~75-85% operating cash flow to EBITDA in regional bus and B2B units.
- Low incremental CAPEX burden from rail contracts and JVs due to DfT or industry funding.
- Recurring, predictable cash streams enabling shareholder returns (e.g., £115m buyback, stable dividend coverage).
Strategic implications for portfolio management:
- Cash flow from these units finances investment in growth opportunities and deleveraging without raising significant external capital.
- Low-growth profile suggests prioritising efficiency, cost control, and yield rather than aggressive expansion.
- Contract renegotiation risk and government funding constraints are principal threats to margin stability and must be monitored.
- Maintain minimal incremental CAPEX commitments while optimizing service delivery to preserve cash yields.
FirstGroup plc (FGP.L) - BCG Matrix Analysis: Question Marks
Dogs (BCG classification) are business units with low relative market share in low-growth markets; they typically generate marginal cash and offer limited strategic upside. For FirstGroup, several high-risk initiatives currently sit at low market share and, depending on execution and market evolution, could either migrate to Question Marks or degrade into Dogs if growth prospects stall or competition overwhelms early investments.
Below is a focused assessment of four current Question Mark initiatives that must be monitored to prevent them becoming Dogs within the portfolio. Each entry includes growth rate, current share, CAPEX, expected returns and key risk vectors.
| Initiative | Market Growth | Current Market Share | Planned CAPEX (£m) | Estimated ROI / Margin | Time to Scale | Key Risks |
|---|---|---|---|---|---|---|
| LONDON TO SHEFFIELD OPEN ACCESS EXPANSION | High (estimated >8% p.a. for direct regional rail demand) | 0% | 40.0 | 10% ROI at full capacity | Operational by 2026, scale in 2-4 years | Regulatory approval delays; fleet procurement lead times; incumbent competition |
| THIRD PARTY EV INFRASTRUCTURE SERVICES | ~25% p.a. (commercial EV charging market) | <2% | 20.0 | Initial margin ~4%; long-term upside with scale | 2-5 years for network effect and margin recovery | High installation costs; low initial utilisation; technology interoperability |
| LONDON TO ROCHDALE OPEN ACCESS PROPOSAL | ~8% p.a. (direct regional connectivity) | 0% | 15.0 | Project-level ROI unconfirmed; dependent on share capture | 1-3 years to commence operations; 3-5 years to meaningful share | Pathing rights competition; leasing costs; passenger switching from incumbents |
| ADJACENT MARKET BATTERY STORAGE VENTURES | ~30% p.a. (energy storage market) | <1% | 10.0 (pilot phase) | Potential long-term margin ~15% (pilot-based estimate) | Pilot 1-2 years; commercial scaling 3-6 years | Technical integration; regulatory/market remuneration uncertainty; battery lifecycle costs |
Quantitative snapshot (aggregate):
| Metric | Aggregate / Notes |
|---|---|
| Total earmarked CAPEX (these initiatives) | £85.0m |
| Weighted average market growth (approx.) | ~22% p.a. (weighted by opportunity potential) |
| Average current market share | ~0.75% |
| Near-term average margin/ROI (initial) | ~6% (driven down by EV services) |
| Combined time-to-scale range | 1-6 years depending on regulatory and procurement timelines |
Strategic options to arrest Dog-like outcomes and convert Question Marks to Stars:
- Prioritise capital allocation: stage CAPEX tranches with Go/No-Go gates tied to regulatory milestones, pilot KPIs and utilisation thresholds.
- Targeted market-share playbooks: aggressive pricing, promotional capacity on new routes, and commercial partnerships to accelerate ridership or third-party charging contracts.
- Operational leverage: reuse rolling stock and depot infrastructure to reduce incremental CAPEX; integrate battery storage pilots with bus fleet lifecycle planning to lower total cost.
- Risk mitigation: secure contingency plans for pathing rights, lease terms, and supply chain lead times; hedge technology obsolescence through modular procurement.
- Metrics and exit triggers: define explicit market-share, margin, and utilisation targets at 12/24/36 months to decide on scale-up versus divestment.
Key performance indicators to track for each initiative:
- Monthly/quarterly market share change (target: >5% within 36 months to avoid Dog status)
- Utilisation rates (train load factors, EV charger uptime/usage)
- Unit economics (contribution margin per passenger/km or per kWh charged)
- CAPEX burn vs. milestone completion (%)
- Regulatory/operational milestone attainment (approvals, pathing, fleet deliveries)
FirstGroup plc (FGP.L) - BCG Matrix Analysis: Dogs
LEGACY NON CORE PROPERTY ASSETS: These assets represent a diminishing portion of the portfolio contributing less than 1% to total group revenue (estimated £8m of £1,200m group revenue). The market growth rate for these specific commercial holdings has stagnated at ~0% year-on-year. Maintenance costs and property taxes for the identified 18 sites average £120k per site annually, resulting in a negligible or negative ROI (estimated -2.5% on book value). FirstGroup is actively divesting these properties to streamline the balance sheet for core transport operations. These assets occupy a low-growth market with a low relative share of the group's strategic focus.
| Asset Category | Number of Sites | % of Group Revenue | Annual Costs (£m) | Estimated ROI (%) | Market Growth Rate (%) | Strategic Action |
|---|---|---|---|---|---|---|
| Legacy Commercial Properties | 18 | 0.7 | 2.2 | -2.5 | 0.0 | Divestment / sale |
UNDERPERFORMING REGIONAL BUS DEPOTS: Certain rural bus depots operate in markets with a negative growth rate of -3% driven by declining patronage and demographic shifts. These specific locations hold a low market share (<5%) of the total regional transport mix. Operating margins at these depots are frequently negative, averaging -4% before central overhead allocation, requiring cross-subsidization from more profitable urban routes. The group has limited CAPEX allocated to these areas (CAPEX allocation <£5m per annum across affected depots), focusing instead on route optimization, contract renegotiation and potential closures. These operations are classified as dogs as they consume resources without providing growth or significant cash flow.
| Depot Cluster | Depots Affected | Regional Market Growth (%) | Estimated Market Share (%) | Operating Margin (%) | Annual Subsidy Requirement (£m) | CAPEX Allocation (£m pa) |
|---|---|---|---|---|---|---|
| Rural North | 6 | -3.0 | 3.5 | -4.2 | 1.8 | 1.2 |
| Rural South-West | 4 | -3.0 | 4.2 | -3.7 | 1.1 | 0.9 |
RESIDUAL GREYHOUND US LIABILITIES: While the core Greyhound US business was divested, FirstGroup retains certain pension and legal liabilities in a zero-growth liability environment. These liabilities represent a net drain on cash with an annual outflow of approximately £10m in pension contributions, legal settlements and administration costs. There is no market share or operational growth associated with these legacy obligations as they are purely defensive financial positions. The ROI is effectively negative as the group seeks to settle and de-risk these claims and remove them from the balance sheet. This segment provides no strategic value and occupies the lowest quadrant of the matrix.
| Liability Type | Annual Cash Outflow (£m) | Remaining Estimated Liability (£m) | Projected Years to Settlement | Associated Activities |
|---|---|---|---|---|
| Pension Contributions | 6.5 | 45.0 | 7 | Scheme administration, actuarial adjustments |
| Legal & Other Settlements | 3.5 | 12.0 | 3 | Claims resolution, legal fees |
SMALL SCALE CONTRACTED SHUTTLE SERVICES: These minor contracts account for <2% of the group's total bus revenue (approx. £18m of group bus revenue £1,100m) in a stagnant market. Competition from local niche providers has reduced FirstGroup's share in this segment to <10%. Operating margins are thin at c.3% and are often eroded by rising labor and fuel costs (fuel cost increase +12% year-on-year impacting margin by ~1.1 percentage points). The group is not allocating new CAPEX to this segment, preferring to let contracts expire naturally. These low-growth, low-share services are being phased out in favor of higher-margin open access rail and core network services.
| Shuttle Contract Type | Number of Contracts | % of Bus Revenue | Market Share (%) | Operating Margin (%) | Typical Contract Value (£k pa) | CAPEX Planned (£m) |
|---|---|---|---|---|---|---|
| Campus/Corporate Shuttles | 12 | 0.9 | 8 | 3.2 | 420 | 0.0 |
| Local Event Shuttles | 9 | 0.6 | 6 | 2.8 | 180 | 0.0 |
- Immediate actions: accelerate disposal of non-core properties (target divestment proceeds £15-25m over 12-24 months).
- Cost control: limit CAPEX to safety and compliance across regional depots (cap CAPEX at £5m pa for affected clusters).
- Liability management: prioritize pension de-risking and legal settlements to reduce annual outflow by £4-6m within 3 years.
- Contract strategy: allow expiring shuttle contracts to lapse and reallocate resources to open access rail and core urban routes.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.