Barrick Gold Corporation (GOLD) DCF Valuation

Barrick Gold Corporation (GOLD) DCF Valuation

CA | Basic Materials | Gold | NYSE
Barrick Gold Corporation (GOLD) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Barrick Gold Corporation (GOLD) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify Barrick Gold Corporation (GOLD) valuation with this customizable DCF Calculator! Featuring real Barrick Gold Corporation (GOLD) financials and adjustable forecast inputs, you can test scenarios and uncover Barrick Gold Corporation (GOLD) fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 12,595.0 11,985.0 11,013.0 11,397.0 12,922.0 13,048.4 13,176.1 13,305.1 13,435.3 13,566.7
Revenue Growth, % 0 -4.84 -8.11 3.49 13.38 0.97854 0.97854 0.97854 0.97854 0.97854
EBITDA 7,725.6 6,649.0 3,699.4 5,158.9 7,008.0 6,521.8 6,585.6 6,650.0 6,715.1 6,780.8
EBITDA, % 61.34 55.48 33.59 45.27 54.23 49.98 49.98 49.98 49.98 49.98
Depreciation 2,462.6 2,148.9 2,000.5 2,169.1 1,915.0 2,335.6 2,358.5 2,381.6 2,404.9 2,428.4
Depreciation, % 19.55 17.93 18.16 19.03 14.82 17.9 17.9 17.9 17.9 17.9
EBIT 5,263.1 4,500.1 1,698.9 2,989.8 5,093.0 4,186.1 4,227.1 4,268.5 4,310.2 4,352.4
EBIT, % 41.79 37.55 15.43 26.23 39.41 32.08 32.08 32.08 32.08 32.08
Total Cash 5,188.0 5,280.0 4,440.0 4,148.0 4,074.0 5,049.4 5,098.8 5,148.7 5,199.0 5,249.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 766.0 940.7 906.0 1,172.0 1,413.0
Account Receivables, % 6.08 7.85 8.23 10.28 10.93
Inventories 1,878.0 1,734.0 1,781.0 1,782.0 1,942.0 1,989.0 2,008.4 2,028.1 2,047.9 2,068.0
Inventories, % 14.91 14.47 16.17 15.64 15.03 15.24 15.24 15.24 15.24 15.24
Accounts Payable 929.0 539.0 741.0 678.0 655.0 773.0 780.5 788.2 795.9 803.7
Accounts Payable, % 7.38 4.5 6.73 5.95 5.07 5.92 5.92 5.92 5.92 5.92
Capital Expenditure -2,054.0 -2,435.0 -3,049.0 -3,086.0 -3,174.0 -3,026.0 -3,055.6 -3,085.5 -3,115.7 -3,146.1
Capital Expenditure, % -16.31 -20.32 -27.69 -27.08 -24.56 -23.19 -23.19 -23.19 -23.19 -23.19
Tax Rate, % 53.47 53.47 53.47 53.47 53.47 53.47 53.47 53.47 53.47 53.47
EBITAT 3,845.7 3,194.3 436.6 1,351.5 2,369.7 2,189.2 2,210.6 2,232.3 2,254.1 2,276.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 2,539.2 2,487.5 -422.2 104.6 686.6 1,850.9 1,490.6 1,505.2 1,519.9 1,534.8
WACC, % 6.35 6.32 5.72 5.98 6 6.07 6.07 6.07 6.07 6.07
PV UFCF
SUM PV UFCF 6,674.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,565
Terminal Value 38,417
Present Terminal Value 28,606
Enterprise Value 35,280
Net Debt 1,182
Equity Value 34,098
Diluted Shares Outstanding, MM 1,751
Equity Value Per Share 19.47

What You Will Get

  • Comprehensive GOLD Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, production costs, and capital investments.
  • Real-Time Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Analysis: Evaluate various scenarios to assess Barrick Gold’s future prospects.
  • User-Friendly Interface: Designed for experts while remaining approachable for novices.

Key Features

  • Customizable Mining Metrics: Adjust essential parameters like gold prices, production costs, and resource estimates.
  • Instant DCF Valuation: Automatically computes intrinsic value, NPV, and other financial metrics in real-time.
  • Industry-Leading Precision: Leverages Barrick Gold's actual financial data for accurate valuation results.
  • Effortless Scenario Analysis: Easily test various market conditions and evaluate their impacts.
  • Efficiency Booster: Remove the complexity of developing intricate valuation models from the ground up.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Barrick Gold Corporation’s (GOLD) financial data.
  • 2. Modify Inputs: Adjust essential parameters such as production forecasts, gold prices, and operating costs.
  • 3. Analyze Results Immediately: The DCF model automatically computes the intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Evaluate different forecasts to assess various valuation scenarios.
  • 5. Present with Assurance: Deliver expert valuation analyses to bolster your investment strategies.

Why Choose This Calculator for Barrick Gold Corporation (GOLD)?

  • Comprehensive Tool: Offers DCF, WACC, and financial ratio analyses tailored for mining investments.
  • Customizable Inputs: Modify yellow-highlighted cells to evaluate different market scenarios.
  • Detailed Insights: Automatically computes Barrick Gold's intrinsic value and Net Present Value.
  • Preloaded Data: Historical and projected data provide reliable benchmarks for analysis.
  • Professional Quality: Perfect for financial analysts, investors, and mining industry consultants.

Who Should Use Barrick Gold Corporation (GOLD)?

  • Investors: Gain insights into gold market trends and make informed investment choices.
  • Financial Analysts: Utilize comprehensive reports to enhance your analysis of mining operations.
  • Consultants: Customize data presentations for clients in the natural resources sector.
  • Mining Enthusiasts: Explore the intricacies of gold production and its impact on global markets.
  • Educators and Students: Leverage real-world case studies to enrich finance and geology curricula.

What the Template Contains

  • Pre-Filled Data: Includes Barrick Gold Corporation’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Barrick Gold Corporation’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.