McKesson Corporation (MCK) DCF Valuation

McKesson Corporation (MCK) DCF Valuation

US | Healthcare | Medical - Distribution | NYSE
McKesson Corporation (MCK) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

McKesson Corporation (MCK) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain mastery over your McKesson Corporation (MCK) valuation analysis using our sophisticated DCF Calculator! This Excel template comes preloaded with real (MCK) data, enabling you to adjust forecasts and assumptions to accurately determine the intrinsic value of McKesson Corporation.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 231,051.0 238,228.0 263,966.0 276,711.0 308,951.0 332,423.2 357,678.8 384,853.0 414,091.9 445,552.1
Revenue Growth, % 0 3.11 10.8 4.83 11.65 7.6 7.6 7.6 7.6 7.6
EBITDA 2,315.0 -3,596.0 3,107.0 5,735.0 4,667.0 2,827.4 3,042.2 3,273.3 3,522.0 3,789.6
EBITDA, % 1 -1.51 1.18 2.07 1.51 0.85053 0.85053 0.85053 0.85053 0.85053
Depreciation 922.0 1,221.0 1,001.0 857.0 635.0 1,200.7 1,292.0 1,390.1 1,495.7 1,609.4
Depreciation, % 0.39905 0.51253 0.37922 0.30971 0.20553 0.36121 0.36121 0.36121 0.36121 0.36121
EBIT 1,393.0 -4,817.0 2,106.0 4,878.0 4,032.0 1,626.6 1,750.2 1,883.2 2,026.3 2,180.2
EBIT, % 0.6029 -2.02 0.79783 1.76 1.31 0.48933 0.48933 0.48933 0.48933 0.48933
Total Cash 4,015.0 6,278.0 3,532.0 4,678.0 4,583.0 5,907.2 6,356.0 6,838.9 7,358.4 7,917.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 19,950.0 19,181.0 18,583.0 19,410.0 21,622.0
Account Receivables, % 8.63 8.05 7.04 7.01 7
Inventories 16,734.0 19,246.0 18,702.0 19,691.0 21,139.0 24,176.9 26,013.7 27,990.1 30,116.6 32,404.7
Inventories, % 7.24 8.08 7.09 7.12 6.84 7.27 7.27 7.27 7.27 7.27
Accounts Payable 37,195.0 38,975.0 38,086.0 42,490.0 47,097.0 51,516.6 55,430.5 59,641.8 64,173.0 69,048.5
Accounts Payable, % 16.1 16.36 14.43 15.36 15.24 15.5 15.5 15.5 15.5 15.5
Capital Expenditure -506.0 -641.0 -535.0 -558.0 -687.0 -741.1 -797.5 -858.0 -923.2 -993.4
Capital Expenditure, % -0.219 -0.26907 -0.20268 -0.20165 -0.22237 -0.22295 -0.22295 -0.22295 -0.22295 -0.22295
Tax Rate, % 20.77 20.77 20.77 20.77 20.77 20.77 20.77 20.77 20.77 20.77
EBITAT 1,095.9 -4,152.0 1,216.8 3,750.7 3,194.5 1,232.2 1,325.8 1,426.6 1,534.9 1,651.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 2,022.9 -3,535.0 1,935.8 6,637.7 4,089.5 -395.1 1,991.2 2,142.5 2,305.3 2,480.4
WACC, % 6.23 6.25 6.16 6.22 6.23 6.22 6.22 6.22 6.22 6.22
PV UFCF
SUM PV UFCF 6,826.6
Long Term Growth Rate, % 1.00
Free cash flow (T + 1) 2,505
Terminal Value 48,022
Present Terminal Value 35,520
Enterprise Value 42,347
Net Debt 2,807
Equity Value 39,540
Diluted Shares Outstanding, MM 134
Equity Value Per Share 294.85

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real MCK financials.
  • Real-World Data: Historical data and forward-looking estimates (as indicated in the yellow cells).
  • Forecast Flexibility: Modify forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Quickly observe the effects of your inputs on McKesson’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Comprehensive McKesson Financials: Gain access to precise pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted cells such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Instant updates to DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries to illustrate your valuation findings.
  • Suitable for All Levels: A straightforward, intuitive design tailored for investors, CFOs, and consultants.

How It Works

  • Step 1: Download the prebuilt Excel template featuring McKesson Corporation’s (MCK) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Adjust forecasts and assumptions in the customizable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see recalculated results, including McKesson Corporation’s (MCK) intrinsic value.
  • Step 5: Make well-informed investment choices or create reports based on the outputs.

Why Choose This Calculator for McKesson Corporation (MCK)?

  • User-Friendly Interface: Tailored for both novice users and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your specific analysis needs.
  • Real-Time Valuation: Monitor immediate changes to McKesson's valuation as you tweak inputs.
  • Preloaded Data: Comes with McKesson’s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Investors: Accurately assess McKesson’s fair value before making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis specific to McKesson (MCK).
  • Consultants: Efficiently modify the template for valuation reports tailored to McKesson (MCK) clients.
  • Entrepreneurs: Discover financial modeling strategies employed by leading healthcare companies like McKesson (MCK).
  • Educators: Implement it as a teaching resource to illustrate valuation techniques relevant to McKesson (MCK).

What the Template Contains

  • Pre-Filled Data: Contains McKesson Corporation’s historical financials and projections.
  • Discounted Cash Flow Model: Editable DCF valuation model with automated calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for computing WACC based on user-defined inputs.
  • Key Financial Ratios: Evaluate McKesson’s profitability, efficiency, and financial leverage.
  • Customizable Inputs: Easily modify revenue growth, profit margins, and tax rates.
  • Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.