MetLife, Inc. (MET) DCF Valuation

MetLife, Inc. (MET) DCF Valuation

US | Financial Services | Insurance - Life | NYSE
MetLife, Inc. (MET) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

MetLife, Inc. (MET) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain insight into your MetLife, Inc. (MET) valuation analysis using our sophisticated DCF Calculator! This Excel template comes preloaded with authentic (MET) data, enabling you to adjust forecasts and assumptions to accurately determine the intrinsic value of MetLife, Inc.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 67,842.0 71,080.0 69,898.0 66,407.0 70,986.0 71,875.3 72,775.7 73,687.3 74,610.4 75,545.1
Revenue Growth, % 0 4.77 -1.66 -4.99 6.9 1.25 1.25 1.25 1.25 1.25
EBITDA 8,459.0 10,132.0 7,975.0 3,925.0 .0 6,331.2 6,410.5 6,490.8 6,572.1 6,654.5
EBITDA, % 12.47 14.25 11.41 5.91 0 8.81 8.81 8.81 8.81 8.81
Depreciation 619.0 694.0 673.0 718.0 .0 565.3 572.4 579.6 586.9 594.2
Depreciation, % 0.91241 0.97636 0.96283 1.08 0 0.78656 0.78656 0.78656 0.78656 0.78656
EBIT 7,840.0 9,438.0 7,302.0 3,207.0 .0 5,765.9 5,838.1 5,911.2 5,985.3 6,060.3
EBIT, % 11.56 13.28 10.45 4.83 0 8.02 8.02 8.02 8.02 8.02
Total Cash 378,508.0 367,497.0 301,910.0 302,051.0 100,570.0 71,875.3 72,775.7 73,687.3 74,610.4 75,545.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 17,870.0 17,333.0 17,406.0 .0 30,770.0
Account Receivables, % 26.34 24.39 24.9 0 43.35
Inventories -59,892.0 -55,364.0 .0 .0 .0 -23,887.2 -24,186.4 -24,489.4 -24,796.2 -25,106.8
Inventories, % -88.28 -77.89 0 0 0 -33.23 -33.23 -33.23 -33.23 -33.23
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -4,269.0 4,360.0 .0 -1,170.0 .0 -1,157.8 -1,172.3 -1,187.0 -1,201.9 -1,216.9
Capital Expenditure, % -6.29 6.13 0 -1.76 0 -1.61 -1.61 -1.61 -1.61 -1.61
Tax Rate, % 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27
EBITAT 6,119.7 7,961.8 6,012.2 2,340.7 .0 4,571.9 4,629.2 4,687.2 4,745.9 4,805.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 44,491.7 9,024.8 -48,751.8 19,294.7 -30,770.0 41,534.0 4,114.3 4,165.8 4,218.0 4,270.9
WACC, % 10.18 10.28 10.25 10.09 10.19 10.2 10.2 10.2 10.2 10.2
PV UFCF
SUM PV UFCF 49,678.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 4,356
Terminal Value 53,128
Present Terminal Value 32,691
Enterprise Value 82,369
Net Debt -1,353
Equity Value 83,722
Diluted Shares Outstanding, MM 711
Equity Value Per Share 117.74

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real MET financials.
  • Real-World Data: Historical data and forward-looking estimates (as shown in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as premium growth, claims ratio, and discount rate.
  • Automatic Calculations: Instantly observe how your inputs affect MetLife’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Comprehensive Historical Data: MetLife’s (MET) detailed financial statements and historical performance metrics.
  • Customizable Parameters: Adjust inputs like WACC, tax rates, premium growth, and claims ratios.
  • Real-Time Valuation: Observe MetLife’s (MET) intrinsic value update instantly as you modify inputs.
  • Intuitive Visual Representations: Interactive dashboard graphs illustrate valuation outcomes and essential indicators.
  • Engineered for Precision: A robust tool designed for analysts, investors, and financial professionals.

How It Works

  1. Download the Template: Gain immediate access to the Excel-based MET DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and additional variables.
  3. Instant Calculations: The model automatically computes MetLife’s intrinsic value.
  4. Test Scenarios: Experiment with various assumptions to assess potential valuation shifts.
  5. Analyze and Decide: Utilize the outcomes to inform your investment or financial analysis.

Why Choose This Calculator for MetLife, Inc. (MET)?

  • Accuracy: Utilizes real MetLife financials for precise data.
  • Flexibility: Tailored for users to easily adjust and experiment with inputs.
  • Time-Saving: Eliminate the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the precision and usability expected by CFOs.
  • User-Friendly: Simple to navigate, even for those lacking advanced financial modeling skills.

Who Should Use This Product?

  • Finance Students: Understand insurance valuation and apply concepts using real-world data from MetLife, Inc. (MET).
  • Academics: Utilize industry-specific models in your research or teaching focused on insurance markets.
  • Investors: Evaluate your investment strategies and analyze the performance metrics for MetLife, Inc. (MET).
  • Analysts: Enhance your analysis with a customizable financial model tailored for insurance companies.
  • Small Business Owners: Discover how large insurance firms like MetLife, Inc. (MET) are assessed and valued in the market.

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for MetLife, Inc. (MET).
  • Real-World Data: MetLife’s historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.