RB Global, Inc. (RBA) DCF Valuation

Ritchie Bros. Auctioneers Incorporated (RBA) DCF Valuation

CA | Industrials | Specialty Business Services | NYSE
RB Global, Inc. (RBA) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

Ritchie Bros. Auctioneers Incorporated (RBA) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Streamline your analysis and improve precision with our RBA (Ritchie Bros. Auctioneers Incorporated) DCF Calculator! Equipped with real-time data and customizable assumptions, this tool empowers you to forecast, analyze, and value RBA like a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020
AY2
2021
AY3
2022
AY4
2023
AY5
2024
FY1
2025
FY2
2026
FY3
2027
FY4
2028
FY5
2029
Revenue 1,377.3 1,417.0 1,733.8 3,679.6 4,284.2 5,801.6 7,856.5 10,639.1 14,407.3 19,510.2
Revenue Growth, % 0 2.88 22.36 112.23 16.43 35.42 35.42 35.42 35.42 35.42
EBITDA 358.6 339.9 557.4 975.9 1,382.6 1,635.7 2,215.1 2,999.6 4,062.0 5,500.7
EBITDA, % 26.04 23.99 32.15 26.52 32.27 28.19 28.19 28.19 28.19 28.19
Depreciation 91.8 99.8 111.9 470.6 598.8 544.5 737.4 998.6 1,352.2 1,831.2
Depreciation, % 6.66 7.05 6.45 12.79 13.98 9.39 9.39 9.39 9.39 9.39
EBIT 266.9 240.1 445.5 505.3 783.8 1,091.2 1,477.7 2,001.0 2,709.8 3,669.5
EBIT, % 19.38 16.94 25.69 13.73 18.3 18.81 18.81 18.81 18.81 18.81
Total Cash 278.8 326.1 494.3 576.2 533.9 1,159.0 1,569.5 2,125.4 2,878.2 3,897.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 136.3 118.9 140.5 737.7 709.4
Account Receivables, % 9.9 8.39 8.1 20.05 16.56
Inventories 86.3 102.5 103.1 166.5 121.5 311.0 421.1 570.3 772.3 1,045.8
Inventories, % 6.26 7.23 5.94 4.52 2.84 5.36 5.36 5.36 5.36 5.36
Accounts Payable 289.8 378.5 503.3 638.1 139.7 1,130.0 1,530.2 2,072.2 2,806.1 3,800.0
Accounts Payable, % 21.04 26.71 29.03 17.34 3.26 19.48 19.48 19.48 19.48 19.48
Capital Expenditure -43.1 -43.5 -71.9 -346.2 -167.4 -274.6 -371.9 -503.6 -681.9 -923.5
Capital Expenditure, % -3.13 -3.07 -4.15 -9.41 -3.91 -4.73 -4.73 -4.73 -4.73 -4.73
Tax Rate, % 24.9 24.9 24.9 24.9 24.9 24.9 24.9 24.9 24.9 24.9
EBITAT 192.4 139.4 350.8 369.5 588.6 779.4 1,055.4 1,429.2 1,935.4 2,621.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 308.2 285.8 493.3 -32.0 594.9 1,828.5 1,452.1 1,966.4 2,662.9 3,606.1
WACC, % 7.71 7.57 7.78 7.72 7.74 7.71 7.71 7.71 7.71 7.71
PV UFCF
SUM PV UFCF 8,989.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 3,678
Terminal Value 64,451
Present Terminal Value 44,464
Enterprise Value 53,454
Net Debt 3,664
Equity Value 49,790
Diluted Shares Outstanding, MM 185
Equity Value Per Share 268.76

What You Will Get

  • Pre-Filled Financial Model: Ritchie Bros. Auctioneers' actual data allows for accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, margins, WACC, and other essential drivers.
  • Instant Calculations: Automatic updates guarantee you see results in real-time as you make adjustments.
  • Investor-Ready Template: A polished Excel file crafted for professional-level valuation.
  • Customizable and Reusable: Designed for versatility, enabling repeated use for comprehensive forecasts.

Key Features

  • 🔍 Real-Life RBA Financials: Pre-filled historical and projected data for Ritchie Bros. Auctioneers Incorporated (RBA).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate RBA’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize RBA’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Get the pre-built Excel file containing Ritchie Bros. Auctioneers Incorporated's (RBA) financial data.
  • Customize: Modify projections, such as auction revenue growth, EBITDA margin, and discount rates.
  • Update Automatically: The intrinsic value and NPV metrics refresh in real-time as you make changes.
  • Test Scenarios: Develop various forecasts and evaluate results side by side effortlessly.
  • Make Decisions: Leverage the valuation insights to inform your investment approach.

Why Choose This Calculator for Ritchie Bros. Auctioneers (RBA)?

  • User-Friendly Interface: Tailored for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your evaluation needs.
  • Real-Time Valuation: Monitor immediate updates to RBA’s valuation as you change inputs.
  • Preloaded Data: Comes equipped with RBA’s historical financial information for swift assessments.
  • Relied Upon by Experts: Favored by analysts and investors for making well-informed choices.

Who Should Use This Product?

  • Investors: Assess Ritchie Bros. Auctioneers’ (RBA) market position before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and evaluate financial forecasts.
  • Business Owners: Understand how auction companies like Ritchie Bros. are appraised.
  • Consultants: Provide comprehensive valuation analyses for your clients’ needs.
  • Students and Educators: Utilize practical examples to learn and teach valuation strategies.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Ritchie Bros. Auctioneers (RBA) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Ritchie Bros. Auctioneers (RBA).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.