BankUnited, Inc. (BKU) DCF Valuation

Avaliação DCF BankUnited, Inc. (BKU)

US | Financial Services | Banks - Regional | NYSE
BankUnited, Inc. (BKU) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

BankUnited, Inc. (BKU) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Avalie as perspectivas financeiras da BankUnited, Inc. (BKU) como um especialista! Esta calculadora DCF (BKU) vem com dados financeiros pré-preenchidos e permite a liberdade de modificar o crescimento da receita, o WACC, as margens e outras suposições essenciais para se alinhar com suas projeções.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 885.0 929.8 990.6 873.0 1,925.1 2,405.1 3,004.8 3,754.0 4,690.1 5,859.5
Revenue Growth, % 0 5.07 6.53 -11.87 120.51 24.93 24.93 24.93 24.93 24.93
EBITDA 321.9 527.9 452.8 .0 .0 667.9 834.4 1,042.5 1,302.4 1,627.1
EBITDA, % 36.37 56.77 45.71 0 0 27.77 27.77 27.77 27.77 27.77
Depreciation 72.5 111.9 95.1 74.1 .0 184.3 230.2 287.7 359.4 449.0
Depreciation, % 8.19 12.03 9.6 8.48 0 7.66 7.66 7.66 7.66 7.66
EBIT 249.4 416.0 357.6 -74.1 .0 483.6 604.2 754.8 943.0 1,178.1
EBIT, % 28.18 44.74 36.1 -8.48 0 20.11 20.11 20.11 20.11 20.11
Total Cash 397.7 314.9 572.6 588.3 9,621.4 1,462.3 1,826.9 2,282.4 2,851.5 3,562.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -19.6 -44.2 -52.2 .0 .0 -58.9 -73.6 -91.9 -114.8 -143.4
Capital Expenditure, % -2.21 -4.75 -5.27 0 0 -2.45 -2.45 -2.45 -2.45 -2.45
Tax Rate, % 26.52 26.52 26.52 26.52 26.52 26.52 26.52 26.52 26.52 26.52
EBITAT 197.9 384.1 271.7 -55.8 .0 383.5 479.1 598.6 747.8 934.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 250.8 451.9 314.6 18.2 .0 508.9 635.8 794.3 992.4 1,239.8
WACC, % 17.42 19.67 16.84 16.74 16.41 17.42 17.42 17.42 17.42 17.42
PV UFCF
SUM PV UFCF 2,463.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,265
Terminal Value 8,203
Present Terminal Value 3,676
Enterprise Value 6,139
Net Debt 3,147
Equity Value 2,991
Diluted Shares Outstanding, MM 74
Equity Value Per Share 40.16

What You Will Get

  • Pre-Filled Financial Model: BankUnited's actual data allows for accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, profit margins, WACC, and other essential drivers.
  • Instant Calculations: Real-time updates ensure you immediately see results as adjustments are made.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for comprehensive forecasts.

Key Features

  • Comprehensive Financial Data: Gain access to precise historical performance and future forecasts for BankUnited, Inc. (BKU).
  • Adjustable Forecast Parameters: Modify highlighted sections to tailor assumptions such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Enjoy automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries that make it easy to interpret your valuation findings.
  • Designed for All Skill Levels: A straightforward, accessible layout suitable for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review BankUnited, Inc.'s (BKU) pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as loan growth, cost of capital, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Evaluate the outputs and leverage the results for informed investment decisions.

Why Choose BankUnited, Inc. (BKU)?

  • Streamlined Banking: Enjoy efficient services tailored to meet your financial needs.
  • Enhanced Security: Advanced security measures protect your personal and business information.
  • Personalized Solutions: Customized banking options designed to fit your unique circumstances.
  • Comprehensive Support: Access to expert advisors for guidance and assistance at every step.
  • Proven Reliability: A trusted institution known for its commitment to customer satisfaction.

Who Should Use This Product?

  • Individual Investors: Gain insights to make informed decisions about buying or selling BankUnited, Inc. (BKU) stock.
  • Financial Analysts: Enhance valuation processes with readily available financial models tailored for BankUnited, Inc. (BKU).
  • Consultants: Provide clients with accurate and timely valuation insights regarding BankUnited, Inc. (BKU).
  • Business Owners: Learn how banks like BankUnited, Inc. (BKU) are valued to inform your own business strategies.
  • Finance Students: Explore real-world data and scenarios to master valuation techniques relevant to BankUnited, Inc. (BKU).

What the Template Contains

  • Preloaded BKU Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.