|
Avaliação DCF Limited Limited Limited Limited (BTCM)
HK | Technology | Information Technology Services | NYSE
|
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
BIT Mining Limited (BTCM) Bundle
Projetado para precisão, nossa calculadora DCF (BTCM) o capacita a avaliar a avaliação da Bit Mining Limited usando dados financeiros do mundo real, oferecendo flexibilidade completa para modificar todos os parâmetros essenciais para obter previsões aprimoradas.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .8 | .5 | 182.2 | 89.3 | 5.9 | 4.7 | 3.7 | 2.9 | 2.3 | 1.8 |
| Revenue Growth, % | 0 | -41.13 | 39637.57 | -50.99 | -93.37 | -21.38 | -21.38 | -21.38 | -21.38 | -21.38 |
| EBITDA | -8.9 | -2.1 | .0 | .1 | -1.8 | -2.1 | -1.7 | -1.3 | -1.0 | -.8 |
| EBITDA, % | -1136.98 | -467.23 | 0.02260984 | 0.09073754 | -29.74 | -45.93 | -45.93 | -45.93 | -45.93 | -45.93 |
| Depreciation | 1.6 | 1.1 | 3.0 | 4.8 | 1.7 | 2.2 | 1.7 | 1.4 | 1.1 | .8 |
| Depreciation, % | 199.19 | 232.19 | 1.62 | 5.35 | 29.15 | 47.22 | 47.22 | 47.22 | 47.22 | 47.22 |
| EBIT | -10.4 | -3.2 | -2.9 | -4.7 | -3.5 | -2.5 | -1.9 | -1.5 | -1.2 | -.9 |
| EBIT, % | -1336.17 | -699.42 | -1.6 | -5.26 | -58.89 | -53.15 | -53.15 | -53.15 | -53.15 | -53.15 |
| Total Cash | 7.6 | 6.5 | 2.4 | 1.1 | .4 | 2.0 | 1.5 | 1.2 | 1.0 | .7 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .8 | .0 | .1 | .6 | .3 | 1.0 | .8 | .6 | .5 | .4 |
| Account Receivables, % | 96.82 | 0 | 0.05554484 | 0.63362 | 5.18 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 |
| Inventories | -3.0 | -82.0 | 3.5 | .0 | .0 | -1.8 | -1.4 | -1.1 | -.9 | -.7 |
| Inventories, % | -379.07 | -17893.78 | 1.92 | 0.01937785 | 0 | -39.61 | -39.61 | -39.61 | -39.61 | -39.61 |
| Accounts Payable | .0 | .0 | 7.5 | .5 | .1 | .1 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 0 | 0 | 4.1 | 0.55919 | 1.9 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| Capital Expenditure | -.1 | .0 | -7.8 | -1.9 | -2.2 | -.5 | -.4 | -.3 | -.3 | -.2 |
| Capital Expenditure, % | -9.47 | -6.74 | -4.27 | -2.12 | -36.34 | -11.79 | -11.79 | -11.79 | -11.79 | -11.79 |
| Tax Rate, % | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 |
| EBITAT | -10.3 | -3.2 | -2.9 | -4.9 | -3.9 | -2.5 | -1.9 | -1.5 | -1.2 | -.9 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -6.6 | 77.7 | -85.9 | -6.0 | -4.5 | .3 | -.8 | -.7 | -.5 | -.4 |
| WACC, % | 16.39 | 16.39 | 16.39 | 16.39 | 16.39 | 16.39 | 16.39 | 16.39 | 16.39 | 16.39 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -1.2 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | -3 | |||||||||
| Present Terminal Value | -1 | |||||||||
| Enterprise Value | -3 | |||||||||
| Net Debt | 0 | |||||||||
| Equity Value | -3 | |||||||||
| Diluted Shares Outstanding, MM | 1,102 | |||||||||
| Equity Value Per Share | 0.00 |
What You Will Get
- Real BIT Mining Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for BIT Mining Limited (BTCM).
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates to fit your analysis.
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on BIT Mining’s fair value.
- Versatile Excel Template: Designed for quick edits, scenario testing, and detailed projections specific to BIT Mining Limited (BTCM).
- Time-Saving and Accurate: Avoid building models from scratch while ensuring precision and flexibility in your assessments.
Key Features
- Customizable Mining Parameters: Adjust essential inputs such as hash rate, energy costs, and maintenance expenses.
- Instant Profitability Analysis: Quickly calculates mining profitability, ROI, and other key metrics.
- Industry-Leading Precision: Utilizes BIT Mining Limited's (BTCM) operational data for accurate financial assessments.
- Effortless Scenario Testing: Evaluate various market conditions and compare potential outcomes with ease.
- Efficiency Booster: Streamline your analysis without the hassle of creating intricate financial models from the ground up.
How It Works
- Download: Obtain the pre-configured Excel file containing BIT Mining Limited's (BTCM) financial data.
- Customize: Modify projections, including revenue growth, EBITDA %, and WACC.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Generate various forecasts and instantly compare results.
- Make Decisions: Utilize the valuation outcomes to inform your investment approach.
Why Choose This Calculator for BIT Mining Limited (BTCM)?
- Accuracy: Utilizes real BIT Mining financials for precise data.
- Flexibility: Allows users to easily test and adjust inputs as needed.
- Time-Saving: Eliminate the complexities of building a DCF model from the ground up.
- Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
- User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.
Who Should Use BIT Mining Limited (BTCM)?
- Crypto Enthusiasts: Explore mining strategies and understand market dynamics using real-time data.
- Researchers: Integrate advanced mining models into academic studies or projects.
- Investors: Evaluate your investment strategies and assess potential outcomes for BIT Mining Limited (BTCM).
- Market Analysts: Enhance your analysis with a ready-to-use, customizable mining profitability model.
- Entrepreneurs: Discover how large-scale mining operations like BIT Mining Limited (BTCM) are structured and evaluated.
What the Template Contains
- Comprehensive DCF Model: Editable template featuring in-depth valuation calculations.
- Real-World Data: BIT Mining Limited’s (BTCM) historical and projected financials preloaded for analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore different scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
- Dashboard with Visual Outputs: Charts and tables for clear and actionable results.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.