Central Securities Corp. (CET) DCF Valuation

Avaliação DCF Central Securities Corp. (CET)

US | Financial Services | Asset Management | NYSE
Central Securities Corp. (CET) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

Central Securities Corp. (CET) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Seja você um investidor ou analista, esta calculadora DCF da Central Securities Corp. (CET) é o seu recurso preferido para uma avaliação precisa. Carregado com dados reais da Central Securities Corp., você pode ajustar as previsões e observar os efeitos imediatamente.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 79.9 360.3 -152.6 230.4 296.2 243.3 199.8 164.1 134.8 110.7
Revenue Growth, % 0 350.98 -142.37 -250.96 28.53 -17.87 -17.87 -17.87 -17.87 -17.87
EBITDA 73.7 354.0 -158.7 223.9 .0 188.6 154.9 127.2 104.5 85.8
EBITDA, % 92.28 98.24 103.94 97.14 0 77.53 77.53 77.53 77.53 77.53
Depreciation .0 .4 .2 .2 .2 .1 .1 .0 .0 .0
Depreciation, % 0.00915832 0.10941 -0.11836 0.09472307 0.05498253 0.02998098 0.02998098 0.02998098 0.02998098 0.02998098
EBIT 73.7 353.6 -158.8 223.6 -.2 188.5 154.8 127.2 104.4 85.8
EBIT, % 92.27 98.13 104.06 97.05 -0.05498253 77.48 77.48 77.48 77.48 77.48
Total Cash 1.0 .6 .6 82.4 .3 17.9 14.7 12.1 9.9 8.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .6 .7 .9 1.0 2.7
Account Receivables, % 0.80191 0.19219 -0.59542 0.41426 0.91058
Inventories 29.6 17.6 88.7 83.4 .0 9.7 8.0 6.6 5.4 4.4
Inventories, % 36.99 4.9 -58.1 36.19 0 3.99 3.99 3.99 3.99 3.99
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure .0 .0 .0 -1.2 .0 -.3 -.2 -.2 -.1 -.1
Capital Expenditure, % 0 0 0 -0.52127 -0.0096435 -0.10618 -0.10618 -0.10618 -0.10618 -0.10618
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT 73.7 353.6 -158.8 223.6 -.2 188.5 154.8 127.2 104.4 85.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 43.5 365.8 -229.9 227.9 81.6 180.4 156.5 128.6 105.6 86.7
WACC, % 7.69 7.69 7.69 7.69 7.69 7.69 7.69 7.69 7.69 7.69
PV UFCF
SUM PV UFCF 543.8
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) 87
Terminal Value 1,212
Present Terminal Value 836
Enterprise Value 1,380
Net Debt 0
Equity Value 1,380
Diluted Shares Outstanding, MM 28
Equity Value Per Share 48.63

What You Will Receive

  • Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-filled financial data for CET.
  • Authentic Financial Data: Access to historical figures and forward-looking projections (highlighted in the yellow cells).
  • Flexible Forecasting: Modify forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs influence the valuation of Central Securities Corp. (CET).
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Centric Layout: Organized for simplicity and efficiency, complete with step-by-step guidance.

Key Features

  • Accurate Financial Data: Gain access to reliable pre-loaded historical figures and future forecasts for Central Securities Corp. (CET).
  • Tailored Forecast Inputs: Modify highlighted fields such as WACC, growth rates, and profit margins to suit your analysis.
  • Automated Calculations: Instant updates to DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries to easily interpret your valuation findings.
  • Designed for All Skill Levels: A straightforward, user-centric layout ideal for investors, CFOs, and consultants alike.

How It Works

  • Download: Obtain the comprehensive Excel file featuring Central Securities Corp.'s (CET) financial data.
  • Customize: Tailor your forecasts, including revenue growth, EBITDA %, and WACC.
  • Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various projections and instantly compare the results.
  • Make Decisions: Leverage the valuation insights to inform your investment strategy.

Why Choose This Calculator for Central Securities Corp. (CET)?

  • User-Friendly Interface: Perfect for both novice and seasoned users.
  • Customizable Inputs: Adjust parameters effortlessly to suit your financial analysis.
  • Real-Time Feedback: Observe immediate changes to Central Securities Corp.’s valuation as you modify inputs.
  • Pre-Configured Data: Comes with Central Securities Corp.’s latest financial information for swift evaluations.
  • Relied Upon by Experts: Preferred by investors and analysts for making well-informed choices.

Who Should Use Central Securities Corp. (CET)?

  • Finance Students: Explore investment strategies and apply them using real market data.
  • Academics: Utilize comprehensive models for teaching and research purposes.
  • Investors: Evaluate your investment hypotheses and assess the performance of Central Securities Corp. (CET).
  • Analysts: Enhance your analysis with a ready-to-use, adaptable financial model.
  • Small Business Owners: Understand the evaluation methods used for publicly traded companies like Central Securities Corp. (CET).

What the Template Contains

  • Preloaded CET Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.