![]() |
Primeira Commonwealth Financial Corporation (FCF) Avaliação DCF |

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
Design Profissional: Modelos Confiáveis E Padrão Da Indústria
Pré-Construídos Para Uso Rápido E Eficiente
Compatível com MAC/PC, totalmente desbloqueado
Não É Necessária Experiência; Fácil De Seguir
First Commonwealth Financial Corporation (FCF) Bundle
Projetado para precisão, nossa calculadora DCF (FCF) permite avaliar a avaliação da First Commonwealth Financial Corporation usando dados financeiros do mundo real, oferecendo flexibilidade completa para modificar todos os parâmetros principais para projeções aprimoradas.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 362.7 | 385.3 | 410.9 | 467.3 | 478.1 | 512.7 | 549.7 | 589.4 | 632.0 | 677.7 |
Revenue Growth, % | 0 | 6.22 | 6.65 | 13.71 | 2.32 | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 |
EBITDA | 1.4 | 2.3 | 2.8 | 215.7 | .0 | 49.1 | 52.6 | 56.4 | 60.5 | 64.9 |
EBITDA, % | 0.38898 | 0.60317 | 0.68966 | 46.17 | 0 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 |
Depreciation | 17.2 | 14.8 | 15.7 | 18.2 | 5.7 | 17.9 | 19.2 | 20.6 | 22.1 | 23.7 |
Depreciation, % | 4.74 | 3.84 | 3.82 | 3.89 | 1.19 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
EBIT | -15.8 | -12.5 | -12.9 | 197.6 | -5.7 | 31.1 | 33.4 | 35.8 | 38.4 | 41.2 |
EBIT, % | -4.35 | -3.24 | -3.13 | 42.28 | -1.19 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 |
Total Cash | 1,200.0 | 1,449.6 | 916.9 | 147.0 | 1,252.7 | 442.4 | 474.4 | 508.6 | 545.4 | 584.8 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Expenditure | -7.6 | -10.6 | -11.2 | -22.0 | .0 | -12.6 | -13.5 | -14.5 | -15.6 | -16.7 |
Capital Expenditure, % | -2.1 | -2.76 | -2.73 | -4.72 | 0 | -2.46 | -2.46 | -2.46 | -2.46 | -2.46 |
Tax Rate, % | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
EBITAT | -12.6 | -10.0 | -10.3 | 157.1 | -4.6 | 24.9 | 26.7 | 28.6 | 30.7 | 32.9 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -3.1 | -5.8 | -5.8 | 153.2 | 1.1 | 30.2 | 32.4 | 34.7 | 37.2 | 39.9 |
WACC, % | 18.76 | 18.74 | 18.74 | 18.66 | 18.74 | 18.73 | 18.73 | 18.73 | 18.73 | 18.73 |
PV UFCF | ||||||||||
SUM PV UFCF | 104.8 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 41 | |||||||||
Terminal Value | 243 | |||||||||
Present Terminal Value | 103 | |||||||||
Enterprise Value | 208 | |||||||||
Net Debt | -25 | |||||||||
Equity Value | 233 | |||||||||
Diluted Shares Outstanding, MM | 102 | |||||||||
Equity Value Per Share | 2.28 |
What You Will Get
- Real FCF Financials: Access to historical and projected data for precise valuation.
- Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
- Dynamic Calculations: Intrinsic value and NPV are computed automatically.
- Scenario Analysis: Evaluate various scenarios to assess First Commonwealth’s future performance.
- User-Friendly Design: Crafted for professionals but easy for newcomers to navigate.
Key Features
- 🔍 Real-Life FCF Financials: Pre-filled historical and projected data for First Commonwealth Financial Corporation (FCF).
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate First Commonwealth’s intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize First Commonwealth’s valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the prebuilt Excel template featuring First Commonwealth Financial Corporation’s (FCF) data.
- Step 2: Navigate through the pre-filled sheets to grasp the essential metrics.
- Step 3: Adjust forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
- Step 4: Instantly view recalculated results, including First Commonwealth Financial Corporation’s intrinsic value.
- Step 5: Make informed investment choices or create reports based on the outputs.
Why Choose First Commonwealth Financial Corporation (FCF)?
- Save Time: No need to navigate complex financial processes – our services are streamlined for efficiency.
- Enhance Accuracy: Access to dependable financial insights minimizes valuation errors.
- Fully Customizable: Adjust our offerings to align with your specific financial goals and forecasts.
- Easy to Understand: Intuitive reports and visualizations simplify the analysis of your financial data.
- Trusted by Professionals: Our solutions are crafted for those who prioritize accuracy and user-friendliness.
Who Should Use This Product?
- Investors: Evaluate First Commonwealth Financial Corporation’s (FCF) valuation before making investment decisions.
- CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
- Startup Founders: Understand the valuation strategies of established financial institutions like First Commonwealth Financial Corporation.
- Consultants: Provide comprehensive valuation analyses and reports for clients in the financial sector.
- Students and Educators: Utilize current data from First Commonwealth Financial Corporation to teach and practice financial valuation techniques.
What the Template Contains
- Comprehensive DCF Model: Editable template with detailed valuation calculations for First Commonwealth Financial Corporation (FCF).
- Real-World Data: First Commonwealth Financial Corporation’s historical and projected financials preloaded for analysis.
- Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to test various scenarios for (FCF).
- Financial Statements: Full annual and quarterly breakdowns for deeper insights into First Commonwealth Financial Corporation (FCF).
- Key Ratios: Built-in analysis for profitability, efficiency, and leverage specific to (FCF).
- Dashboard with Visual Outputs: Charts and tables for clear, actionable results related to First Commonwealth Financial Corporation (FCF).
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.