ITT Inc. (ITT) DCF Valuation

ITT Inc. (ITT) DCF Avaliação

US | Industrials | Industrial - Machinery | NYSE
ITT Inc. (ITT) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

ITT Inc. (ITT) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Ganhe domínio sobre sua análise de avaliação ITT Inc. (ITT) usando nossa sofisticada calculadora DCF! Este modelo do Excel é pré -carregado com dados ITT reais, permitindo ajustar as previsões e suposições para determinar o valor intrínseco da ITT Inc. (ITT) com precisão.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 2,477.8 2,765.0 2,987.7 3,283.0 3,630.7 3,994.9 4,395.5 4,836.4 5,321.5 5,855.3
Revenue Growth, % 0 11.59 8.05 9.88 10.59 10.03 10.03 10.03 10.03 10.03
EBITDA 455.0 545.6 554.5 639.1 821.5 789.0 868.1 955.2 1,051.0 1,156.4
EBITDA, % 18.36 19.73 18.56 19.47 22.63 19.75 19.75 19.75 19.75 19.75
Depreciation 112.2 113.1 107.4 109.2 137.3 154.4 169.9 186.9 205.6 226.3
Depreciation, % 4.53 4.09 3.59 3.33 3.78 3.86 3.86 3.86 3.86 3.86
EBIT 342.8 432.5 447.1 529.9 684.2 634.6 698.3 768.3 845.3 930.1
EBIT, % 13.83 15.64 14.96 16.14 18.84 15.89 15.89 15.89 15.89 15.89
Total Cash 859.8 647.5 561.2 489.2 439.3 830.1 913.4 1,005.0 1,105.8 1,216.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 526.6 575.7 655.1 701.0 737.4
Account Receivables, % 21.25 20.82 21.93 21.35 20.31
Inventories 360.5 430.9 533.9 575.4 591.2 653.7 719.2 791.4 870.7 958.1
Inventories, % 14.55 15.58 17.87 17.53 16.28 16.36 16.36 16.36 16.36 16.36
Accounts Payable 306.8 373.4 401.1 437.0 458.4 521.3 573.6 631.1 694.4 764.1
Accounts Payable, % 12.38 13.5 13.43 13.31 12.63 13.05 13.05 13.05 13.05 13.05
Capital Expenditure -63.7 -88.4 -103.9 -107.6 -123.9 -127.3 -140.1 -154.1 -169.6 -186.6
Capital Expenditure, % -2.57 -3.2 -3.48 -3.28 -3.41 -3.19 -3.19 -3.19 -3.19 -3.19
Tax Rate, % 19.97 19.97 19.97 19.97 19.97 19.97 19.97 19.97 19.97 19.97
EBITAT 291.7 268.7 355.3 418.7 547.6 489.6 538.7 592.7 652.2 717.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -240.1 240.5 204.1 368.8 530.2 410.3 470.5 517.7 569.6 626.8
WACC, % 10.44 10.36 10.42 10.42 10.42 10.41 10.41 10.41 10.41 10.41
PV UFCF
SUM PV UFCF 1,907.4
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 646
Terminal Value 8,710
Present Terminal Value 5,308
Enterprise Value 7,216
Net Debt -12
Equity Value 7,227
Diluted Shares Outstanding, MM 82
Equity Value Per Share 87.82

What You Will Receive

  • Customizable Excel Template: A fully adaptable Excel-based DCF Calculator featuring pre-filled real ITT financials.
  • Actual Data Insights: Access to historical data and forward-looking estimates (highlighted in the yellow cells).
  • Forecast Customization: Modify forecast parameters such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs influence ITT’s valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and user-friendliness, complete with step-by-step guidance.

Key Features

  • Comprehensive DCF Calculator: Features both unlevered and levered DCF valuation models tailored for ITT Inc. (ITT).
  • WACC Calculator: Ready-to-use Weighted Average Cost of Capital sheet with adjustable inputs specific to ITT Inc. (ITT).
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates as per ITT Inc. (ITT) needs.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to ITT Inc. (ITT).
  • Interactive Dashboard and Charts: Visual representations that summarize essential valuation metrics for straightforward analysis of ITT Inc. (ITT).

How It Functions

  1. Download the Template: Gain immediate access to the Excel-based ITT DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and additional variables.
  3. Instant Calculations: The model automatically refreshes ITT’s intrinsic value.
  4. Test Scenarios: Experiment with various assumptions to assess potential valuation shifts.
  5. Analyze and Decide: Leverage the outcomes to inform your investment or financial analysis.

Why Choose This Calculator for ITT Inc. (ITT)?

  • Designed for Experts: A sophisticated tool tailored for analysts, CFOs, and industry consultants.
  • Accurate Financial Data: ITT's historical and projected financials are preloaded for precision.
  • Versatile Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance makes the process straightforward.

Who Should Use This Product?

  • Finance Students: Master valuation techniques and apply them using real-world data related to ITT Inc. (ITT).
  • Academics: Integrate professional valuation models into your coursework or research focused on ITT Inc. (ITT).
  • Investors: Challenge your own assumptions and evaluate valuation outcomes for ITT Inc. (ITT) stock.
  • Analysts: Enhance your efficiency with a ready-made, customizable DCF model tailored for ITT Inc. (ITT).
  • Small Business Owners: Discover how large public companies like ITT Inc. (ITT) are analyzed and valued.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations specific to ITT Inc. (ITT).
  • Real-World Data: ITT’s historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to evaluate different scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Visual representations such as charts and tables for clear, actionable insights.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.