nVent Electric plc (NVT) DCF Valuation

NVEL PLC ELECTRIL (NVT) Avaliação DCF

GB | Industrials | Electrical Equipment & Parts | NYSE
nVent Electric plc (NVT) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

nVent Electric plc (NVT) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Seja você um investidor ou analista, esta calculadora DCF NVT Electric PLC (NVT) é sua ferramenta essencial para uma avaliação precisa. Equipado com dados reais do Nvent Electric PLC, você pode ajustar as previsões e observar instantaneamente os efeitos.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,998.6 2,462.0 2,909.0 3,263.6 3,006.1 3,349.1 3,731.3 4,157.0 4,631.3 5,159.8
Revenue Growth, % 0 23.19 18.16 12.19 -7.89 11.41 11.41 11.41 11.41 11.41
EBITDA 370.9 484.6 618.0 720.3 681.2 698.1 777.7 866.5 965.3 1,075.5
EBITDA, % 18.56 19.68 21.24 22.07 22.66 20.84 20.84 20.84 20.84 20.84
Depreciation 102.6 108.4 114.2 141.4 146.0 151.7 169.0 188.3 209.8 233.8
Depreciation, % 5.13 4.4 3.93 4.33 4.86 4.53 4.53 4.53 4.53 4.53
EBIT 268.3 376.2 503.8 578.9 535.2 546.3 608.7 678.1 755.5 841.7
EBIT, % 13.42 15.28 17.32 17.74 17.8 16.31 16.31 16.31 16.31 16.31
Total Cash 122.5 49.5 297.5 185.1 131.2 190.2 212.0 236.1 263.1 293.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 359.4 487.0 518.1 633.6 473.1
Account Receivables, % 17.98 19.78 17.81 19.41 15.74
Inventories 235.2 321.9 346.7 441.3 360.3 417.1 464.7 517.7 576.8 642.6
Inventories, % 11.77 13.07 11.92 13.52 11.99 12.45 12.45 12.45 12.45 12.45
Accounts Payable 171.1 261.0 252.1 275.7 280.1 305.4 340.2 379.1 422.3 470.5
Accounts Payable, % 8.56 10.6 8.67 8.45 9.32 9.12 9.12 9.12 9.12 9.12
Capital Expenditure -40.0 -39.5 -45.9 -71.0 -74.0 -65.8 -73.3 -81.7 -91.0 -101.3
Capital Expenditure, % -2 -1.6 -1.58 -2.18 -2.46 -1.96 -1.96 -1.96 -1.96 -1.96
Tax Rate, % 22.69 22.69 22.69 22.69 22.69 22.69 22.69 22.69 22.69 22.69
EBITAT 1,333.0 320.1 426.2 657.2 413.7 488.4 544.2 606.2 675.4 752.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 972.1 264.6 429.7 541.1 731.6 408.3 557.8 621.5 692.4 771.4
WACC, % 8.71 8.56 8.56 8.71 8.48 8.6 8.6 8.6 8.6 8.6
PV UFCF
SUM PV UFCF 2,342.3
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 798
Terminal Value 15,645
Present Terminal Value 10,355
Enterprise Value 12,698
Net Debt 2,137
Equity Value 10,561
Diluted Shares Outstanding, MM 168
Equity Value Per Share 62.79

What You Will Get

  • Real NVT Financial Data: Pre-filled with nVent Electric's historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See nVent Electric's intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Accurate nVent Electric Financials: Gain access to reliable pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted cells for WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries to effectively visualize your valuation outcomes.
  • Suitable for All Skill Levels: A straightforward, intuitive layout designed for investors, CFOs, and consultants alike.

How It Works

  1. Download the Template: Gain immediate access to the Excel-based nVent Electric plc (NVT) DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and additional factors.
  3. Instant Calculations: The model will automatically refresh nVent Electric's intrinsic value.
  4. Test Scenarios: Experiment with various assumptions to assess potential changes in valuation.
  5. Analyze and Decide: Leverage the results to inform your investment or financial analysis.

Why Choose nVent Electric plc (NVT) Calculator?

  • Save Time: Skip the hassle of building a DCF model from the ground up – it's ready for immediate use.
  • Enhance Accuracy: Dependable financial data and formulas minimize valuation errors.
  • Completely Customizable: Adjust the model to align with your specific assumptions and forecasts.
  • User-Friendly: Intuitive charts and outputs facilitate easy analysis of results.
  • Endorsed by Professionals: Crafted for experts who prioritize both precision and functionality.

Who Should Use This Product?

  • Investors: Accurately assess nVent Electric plc’s (NVT) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently customize the template for valuation reports tailored to clients.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by leading companies.
  • Educators: Implement it as a teaching resource to illustrate valuation methodologies.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled nVent Electric plc (NVT) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for nVent Electric plc (NVT).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.