|
180 درجة كابيتال كورب (بدوره) تقييم DCF
US | Financial Services | Asset Management | NASDAQ
|
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
180 Degree Capital Corp. (TURN) Bundle
تقييم الآفاق المالية لشركة 180 درجة Capital Corp (بدوره) بدقة الخبراء! توفر حاسبة DCF (Turn) DCF هذه البيانات المالية المليئة مسبقًا والمرونة لتعديل نمو الإيرادات ، WACC ، الهوامش ، وغيرها من الافتراضات الحاسمة التي تتماشى مع توقعاتك.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 20.5 | -42.2 | .1 | .3 | .3 | .3 | .3 | .3 | .3 |
| Revenue Growth, % | 0 | 302.35 | -305.31 | -100.13 | 533.43 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 1.1 | -3.6 | -45.0 | -13.7 | .0 | .0 | .0 | .0 | .0 | .0 |
| EBITDA, % | 22.21 | -17.7 | 106.78 | -24842.59 | 0 | 0.90148 | 0.90148 | 0.90148 | 0.90148 | 0.90148 |
| Depreciation | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Depreciation, % | 0.10797 | 0.03667714 | -0.02264384 | 16.5 | 1.78 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 |
| EBIT | 1.1 | -3.6 | -45.0 | -13.7 | .0 | .0 | .0 | .0 | .0 | .0 |
| EBIT, % | 22.1 | -17.74 | 106.8 | -24859.09 | -1.78 | 0.51617 | 0.51617 | 0.51617 | 0.51617 | 0.51617 |
| Total Cash | 11.5 | 4.2 | .7 | .3 | .6 | .2 | .2 | .2 | .2 | .2 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 3.4 | 3.3 | .3 | .0 | .0 | .1 | .1 | .1 | .1 | .1 |
| Account Receivables, % | 67.43 | 16.04 | -0.62365 | 0 | 0 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 |
| Inventories | 15.0 | .0 | .0 | .0 | .0 | .1 | .1 | .1 | .1 | .1 |
| Inventories, % | 293.1 | 0 | -0.000002371828 | 0 | 0 | 20 | 20 | 20 | 20 | 20 |
| Accounts Payable | .7 | .6 | .7 | .3 | .9 | .2 | .2 | .2 | .2 | .2 |
| Accounts Payable, % | 14.41 | 2.8 | -1.63 | 526.29 | 259.97 | 43.11 | 43.11 | 43.11 | 43.11 | 43.11 |
| Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | -0.11705 | -0.05059907 | 0.01002334 | -6.77 | 0 | -1.39 | -1.39 | -1.39 | -1.39 | -1.39 |
| Tax Rate, % | -0.00395757 | -0.00395757 | -0.00395757 | -0.00395757 | -0.00395757 | -0.00395757 | -0.00395757 | -0.00395757 | -0.00395757 | -0.00395757 |
| EBITAT | 1.1 | -3.6 | -45.0 | -13.7 | .0 | .0 | .0 | .0 | .0 | .0 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -16.6 | 11.3 | -41.9 | -13.8 | .6 | -.9 | .0 | .0 | .0 | .0 |
| WACC, % | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -.8 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | -1 | |||||||||
| Net Debt | -1 | |||||||||
| Equity Value | 0 | |||||||||
| Diluted Shares Outstanding, MM | 10 | |||||||||
| Equity Value Per Share | -0.01 |
What You Will Get
- Real 180 Degree Capital Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for 180 Degree Capital Corp. (TURN).
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates tailored for 180 Degree Capital Corp. (TURN).
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on 180 Degree Capital Corp.’s (TURN) fair value.
- Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections specific to 180 Degree Capital Corp. (TURN).
- Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for 180 Degree Capital Corp. (TURN).
Key Features
- Comprehensive Historical Data: Access 180 Degree Capital Corp.’s (TURN) past financial statements and pre-populated forecasts.
- Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins to fit your analysis.
- Real-Time Valuation: Observe the recalculation of 180 Degree Capital Corp.’s (TURN) intrinsic value instantly.
- Intuitive Visual Representations: Dashboard graphs illustrate valuation outcomes and essential metrics clearly.
- Designed for Precision: A sophisticated tool tailored for analysts, investors, and financial professionals.
How It Works
- Step 1: Download the prebuilt Excel template featuring 180 Degree Capital Corp.'s (TURN) data.
- Step 2: Review the pre-filled sheets to familiarize yourself with the essential metrics.
- Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
- Step 4: Instantly see the recalculated results, including 180 Degree Capital Corp.'s (TURN) intrinsic value.
- Step 5: Utilize the outputs to make informed investment choices or create reports.
Why Choose 180 Degree Capital Corp. (TURN) Calculator?
- Accuracy: Leverages real-time financial data for precise calculations.
- Flexibility: Allows users to easily adjust and experiment with various inputs.
- Time-Saving: Eliminate the need to create a financial model from the ground up.
- Professional-Grade: Crafted with the expertise and standards expected by financial professionals.
- User-Friendly: Intuitive interface designed for users of all experience levels.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling 180 Degree Capital Corp. (TURN) stock.
- Financial Analysts: Streamline valuation processes with ready-to-use financial models for 180 Degree Capital Corp. (TURN).
- Consultants: Deliver professional valuation insights on 180 Degree Capital Corp. (TURN) to clients quickly and accurately.
- Business Owners: Understand how investment firms like 180 Degree Capital Corp. (TURN) are valued to guide your own strategy.
- Finance Students: Learn valuation techniques using real-world data and scenarios related to 180 Degree Capital Corp. (TURN).
What the Template Contains
- Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for 180 Degree Capital Corp. (TURN).
- Real-World Data: 180 Degree Capital Corp.'s historical and projected financials preloaded for analysis.
- Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into performance.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to 180 Degree Capital Corp. (TURN).
- Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results related to 180 Degree Capital Corp. (TURN).
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.